Agent Information Statements
AI
Agent Information Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.344
100
0.357
26.6
0.987
73.4
0.119
8.8
0.775
57.6
0.894
66.5
0.093
6.9
—
0
0
0.007
0.093
6.9
0.017
1.3
0.076
5.7
0.014
5.282
2.571
100
0.707
27.5
1.864
72.5
-0.013
-0.5
1.864
72.5
1.851
72
0.013
0.5
—
0
0.02
0.8
0.034
1.3
0.011
0.4
0.023
0.9
0.004
5.282
1.3
100
0.7
53.8
0.6
46.2
—
0
0.78
60
0.76
58.5
-0.16
-12.3
—
0
0.11
8.5
-0.05
-3.8
-0.02
-1.5
-0.03
-2.3
-0.01
4.68
1.32
100
0.32
24.2
0.99
75
0.01
0.8
0.47
35.6
0.48
36.4
0.51
38.6
—
0
-0.11
-8.3
0.4
30.3
0.09
6.8
0.32
24.2
0.06
5.28
1.35
100
0.33
24.4
1.02
75.6
0.03
2.2
0.91
67.4
0.93
68.9
0.09
6.7
—
0
—
0
0.09
6.7
0.03
2.2
0.06
4.4
0.01
5.28
1.29
100
0.33
25.6
0.96
74.4
0.04
3.1
0.88
68.2
0.92
71.3
0.04
3.1
—
0
—
0
0.04
3.1
0.01
0.8
0.03
2.3
0.01
5.28
1.3
100
0.3
23.1
0.99
76.2
0.08
6.2
0.87
66.9
0.96
73.8
0.04
3.1
—
0
—
0
0.04
3.1
0.01
0.8
0.03
2.3
—
5.44
1.29
100
0.3
23.3
0.99
76.7
0.06
4.7
0.78
60.5
0.85
65.9
0.14
10.9
—
0
0.03
2.3
0.17
13.2
0.07
5.4
0.1
7.8
0.02
5.2
1.3
100
0.3
23.1
1
76.9
0.07
5.4
0.79
60.8
0.86
66.2
0.14
10.8
—
0
—
0
0.14
10.8
0.02
1.5
0.12
9.2
0.02
5.21
1.35
100
0.24
17.8
1.11
82.2
0.11
8.1
0.88
65.2
0.99
73.3
0.11
8.1
—
0
0.04
3
0.16
11.9
—
0
0.16
11.9
0.03
5.35
1.41
100
0.29
20.6
1.11
78.7
0.13
9.2
0.84
59.6
0.97
68.8
0.15
10.6
—
0
—
0
0.15
10.6
0.06
4.3
0.09
6.4
0.02
5.16
1.31
100
0.3
22.9
1.01
77.1
0.1
7.6
0.82
62.6
0.92
70.2
0.09
6.9
—
0
—
0
0.09
6.9
0.02
1.5
0.08
6.1
0.02
5.16
1.29
100
0.31
24
0.99
76.7
0.07
5.4
0.82
63.6
0.88
68.2
0.1
7.8
—
0
0.01
0.8
0.11
8.5
0.03
2.3
0.08
6.2
0.02
5.16
5.56
100
1.197
21.5
4.364
78.5
0.26
4.7
3.416
61.4
3.676
66.1
0.688
12.4
—
0
0.008
0.1
0.695
12.5
0.168
3
0.527
9.5
0.101
5.197
2.692
100
0.622
23.1
2.07
76.9
0.142
5.3
1.569
58.3
1.712
63.6
0.358
13.3
—
0
0.01
0.4
0.368
13.7
0.029
1.1
0.339
12.6
0.065
5.209
1.34
100
0.32
23.9
1.02
76.1
0.08
6
0.75
56
0.83
61.9
0.19
14.2
—
0
—
0
0.19
14.2
0.03
2.2
0.17
12.7
0.03
5.51
1.28
100
0.32
25
0.96
75
0.04
3.1
0.75
58.6
0.79
61.7
0.18
14.1
—
0
—
0
0.18
14.1
0.02
1.6
0.17
13.3
0.03
5.06
1.28
100
0.33
25.8
0.95
74.2
0.08
6.3
0.74
57.8
0.81
63.3
0.14
10.9
—
0
—
0
0.14
10.9
0.02
1.6
0.13
10.2
0.02
5.06
1.25
100
0.34
27.2
0.91
72.8
0.08
6.4
0.76
60.8
0.84
67.2
0.07
5.6
—
0
—
0
0.07
5.6
0.02
1.6
0.05
4
0.01
5.06
1.28
0.29
0.98
0.05
0.82
0.88
0.11
—
—
0.11
-0.01
0.12
0.02
5.95
1.18
0.34
0.85
0.08
0.71
0.78
0.06
—
—
0.06
0.02
0.04
0.01
4.76
1.26
0.31
0.95
0.15
0.74
0.89
0.06
—
—
0.06
0.05
—
—
4.76
1.24
0.34
0.9
0.04
0.77
0.81
0.09
—
—
0.09
-0.02
0.11
0.02
4.76
1.2
0.07
1.13
0.02
0.88
0.9
0.23
—
—
0.23
0.17
0.06
0.01
4.85
1.18
0.38
0.81
0.04
0.68
0.72
0.08
—
0.05
0.13
-0.01
0.14
0.03
4.85
1.21
0.41
0.8
0.09
0.72
0.81
-0.01
—
—
-0.01
-0.01
—
—
4.27
1.16
0.4
0.77
0.09
0.7
0.78
-0.02
—
—
-0.02
-0.02
—
—
4.87
1.16
0.42
0.74
—
0.68
0.62
0.12
—
—
0.12
-0.03
0.14
0.03
5.02
1.1
0.38
0.71
0.08
0.72
0.8
-0.09
—
—
-0.09
0.01
-0.1
-0.02
4.27
1.28
0.45
0.83
0.07
0.7
0.77
0.06
—
—
0.06
0.01
0.06
0.01
4.82
1.21
0.4
0.81
0.07
0.65
0.72
0.09
—
—
0.09
—
0.09
0.02
4.54
1.31
0.37
0.94
—
0.57
0.53
0.41
—
—
0.41
-0.06
0.47
0.08
5.8
1.06
0.36
0.7
0.18
0.67
0.85
-0.15
—
—
-0.15
0.01
-0.16
-0.04
4.27
1.08
0.37
0.71
0.11
0.66
0.77
-0.06
—
—
-0.05
0.01
-0.06
-0.01
4.27
1.05
0.33
0.72
0.11
0.68
0.79
-0.08
—
—
-0.08
—
-0.08
-0.02
4.27
1.19
0.4
0.79
0.15
0.62
0.77
0.02
—
—
0.02
0.01
0.01
—
4.27
1.5
0.23
1.27
0.19
0.76
0.94
0.33
—
—
0.33
0.01
-0.24
-0.03
6.55
1.18
0.33
0.85
0.13
0.75
0.87
-0.03
—
—
-0.03
0.01
-0.04
-0.01
4.27
1.19
0.3
0.89
0.14
0.78
0.92
-0.03
—
-0.01
-0.03
0.01
-0.04
-0.01
4.27
1.15
0.34
0.81
0.11
0.83
0.94
-0.13
—
0.01
-0.13
—
-0.13
-0.03
4.27
1.36
0.21
1.15
0.16
0.55
0.72
0.43
—
-0.01
0.43
0.03
0.12
0.01
6.69
1.15
0.31
0.84
0.12
0.71
0.83
0.01
—
0.01
0.02
—
0.02
—
4.84
1.14
0.32
0.82
0.08
0.72
0.81
0.01
—
0.01
0.02
—
0.02
—
4.84
1.16
0.3
0.85
0.12
0.82
0.95
-0.09
—
—
-0.09
—
-0.09
-0.02
4.27