Alpha Statements
AL
Alpha Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
0.037
0
-0.037
0
—
0
0.032
0
0.032
0
-0.069
0
-0.01
0
—
0
-0.08
0
—
0
-0.086
0
-0.007
11.724
—
100
0.037
0
-0.037
0
—
0
0.038
0
0.038
0
-0.075
0
-0.01
0
—
0
-0.085
0
—
0
-0.091
0
-0.009
10.565
—
100
0.037
0
-0.037
0
—
0
0.058
0
0.058
0
-0.095
0
-0.01
0
—
0
-0.25
0
—
0
-0.256
0
-0.026
9.724
—
100
0.037
0
-0.037
0
—
0
0.096
0
0.096
0
-0.133
0
-0.009
0
—
0
-0.142
0
—
0
-0.148
0
-0.015
9.724
—
100
0.037
0
-0.037
0
—
0
0.079
0
0.079
0
-0.117
0
-0.009
0
—
0
-0.125
0
—
0
-0.131
0
-0.013
9.724
—
100
0.037
0
-0.037
0
—
0
0.144
0
0.144
0
-0.181
0
-0.007
0
-2.518
0
-2.706
0
—
0
-2.712
0
-0.279
9.724
—
100
0.037
0
-0.037
0
—
0
0.082
0
0.082
0
-0.12
0
-0.007
0
—
0
-0.126
0
—
0
-0.132
0
-0.014
9.724
0.034
100
0.037
109.5
-0.003
-9.5
—
0
1.766
5157.1
1.788
5221.3
-1.792
-5230.8
-0.014
-39.9
—
0
-1.805
-5270.6
—
0
-1.82
-5314.1
-0.181
10.076
0.028
100
0.037
134.6
-0.01
-34.6
—
0
0.055
198.8
0.076
273
-0.086
-307.6
-0.003
-10.5
—
0
-0.089
-318.05
—
0
-0.103
-371.5
-0.011
9.724
0.056
100
0.075
134.6
-0.019
-34.6
—
0
0.121
217.2
0.162
291.4
-0.182
-326.005
-0.01
-18.3
—
0
-0.171
-306.8
—
0
-0.201
-360.2
-0.016
12.178
0.028
100
0.037
134.6
-0.01
-34.6
—
0
0.067
240.2
0.088
314.4
-0.097
-349
-0.004
-15.9
—
0
-0.102
-364.8
—
0
-0.117
-418.3
-0.005
25.74
0.014
100
0.037
264.8
-0.023
-164.8
—
0
0.432
3050.1
0.458
3232.2
-0.481
-3397.03
-0.004
-26.5
—
0
-0.485
-3423.5
—
0
-0.526
-3713.8
-0.013
40.29
0.035
100
0.037
106.2
-0.002
-6.2
—
0
0.081
229.6
0.107
302.6
-0.109
-308.8
0
-0.1
—
0
-0.109
-308.9
—
0
-0.119
-338.1
-0.003
40.29
0.07
100
0.075
106.6
-0.005
-6.6
—
0
0.41
582.7
0.462
656
-0.466
-662.6
-0.009
-13.06
—
0
-0.475
-675.6
—
0
-0.486
-690.3
-0.012
40.29
0.033
100
0.037
113.9
-0.005
-13.9
—
0
0.219
666.1
0.243
737.4
-0.247
-751.3
-0.009
-27.9
—
0
-0.257
-779.2
—
0
-0.267
-810.5
-0.007
40.29
-0.005
100
0.248
-5315.8
-0.253
5415.8
—
0
0.056
-1202.4
0.04
-846.5
-0.292
6262.3
—
0
—
0
-0.292
6262.3
—
0
-0.301
6451.8
-0.007
40.963
0.037
100
0.04
108.5
-0.003
-8.5
—
0
0.344
928.3
0.37
997.9
-0.373
-1006.4
-0.003
-8.7
—
0
-0.376
-1015.1
—
0
-0.387
-1044.3
-0.01
40.289
0.144
100
0.081
56.3
0.063
43.7
—
0
0.711
493.1
0.789
546.7
-0.726
-503
-0.62
-429.7
—
0
-1.029
-713.2
—
0
-1.051
-728.2
-0.026
40.279
0.053
100
0.041
76.8
0.012
23.2
—
0
0.203
383.2
0.229
432
-0.216
-408.8
-0.31
-586.01
—
0
-0.526
-994.8
—
0
-0.537
-1015.2
-0.013
40.266
0.015
100
—
0
—
0
—
0
0.438
2827.7
0.438
2827.7
-0.423
-2727.7
0.004
28.3
—
0
-0.418
-2699.4
—
0
-0.424
-2737.6
-0.011
40.393
0.014
100
—
0
—
0
—
0
0.032
229.7
0.032
229.7
-0.018
-129.7
-0.077
-551.6
—
0
-0.095
-681.3
—
0
-0.101
-723.8
-0.003
40.406