American Statements
AM
American Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.05
100
0.065
128.8
-0.015
-28.8
—
0
0.148
293.8
0.148
293.8
-0.163
-322.7
-0.264
-524
—
0
-0.427
-846.6
—
0
-0.427
-846.6
-0.011
38.493
0.048
100
—
0
0.048
100
—
0
0.403
831.4
0.403
831.4
-0.354
-731.4
0.891
1838.3
—
0
0.536
1107.2
—
0
0.611
1260.8
0.024
25.19
0
100
0.001
1000
0
-900
—
0
0.385
769520
0.385
769520
-0.385
-770420
-2.872
-5744860
—
0
-3.257
-6514480
—
0
-3.219
-6437000
-1.007
3.184
0.013
100
0.006
43.4
0.008
56.6
—
0
1.697
12660.5
1.697
12660.5
-1.689
-12604
1.176
8774.9
—
0
-0.143
-1067.9
—
0
0.033
244.9
0.013
2.657
0.01
100
0.001
9.9
0.009
90.1
—
0
1.101
10894
1.101
10894
-1.092
-10803.9
-0.384
-3799.6
—
0
-1.429
-14136.4
—
0
-1.43
-14147.3
-0.906
1.577
0.003
100
0.014
471.4
-0.011
-371.4
—
0
0.631
21262.3
0.631
21262.6
-0.643
-21634.007
-2.082
-70094.3
—
0
-2.727
-91813.8
—
0
-2.652
-89285.9
-1.93
1.373
0.004
100
0.011
274.2
-0.007
-174.2
—
0
0.592
15464.2
0.592
15464.2
-0.599
-15638.4
0.474
12372.1
—
0
-0.081
-2111
—
0
0.101
2627.9
0.07
1.294
0.004
100
0.012
277.5
-0.008
-177.5
—
0
0.417
9862.6
0.417
9862.6
-0.425
-10040.2
0.362
8556
—
0
-0.063
-1484.2
—
0
-0.057
-1351.5
-0.05
1.246
0.009
100
0.004
38.3
0.006
61.7
—
0
5.335
58430.3
5.335
58430.3
-5.329
-58368.7
-1.968
-21554
—
0
-7.355
-80558.5
—
0
-7.373
-80751.5
-0.114
64.782
0.002
100
—
0
0.002
100
—
0
3.711
175062.3
3.711
175062.3
-3.709
-174962.3
-1.105
-52113.7
0
14.2
-6.461
-304747.6
—
0
-7.34
-346221.2
-0.2
35.462
0.559
100
0.585
104.6
-0.026
-4.6
—
0
0.645
115.2
0.645
115.2
-0.67
-119.8
-0.431
-77.08
—
0
-1.336
-238.8
—
0
-1.471
-263
-0.035
38.411
1.855
100
1.208
65.1
0.647
34.9
—
0
2.335
125.8
2.335
125.8
-1.688
-91
-0.137
-7.4
—
0
-1.825
-98.4
—
0
-1.943
-104.7
-0.06
30.572
3.297
100
2.151
65.3
1.145
34.7
—
0
1.055
32
1.055
32
0.09
2.7
-0.121
-3.7
0
0.009
-0.031
-0.9
—
0
-0.13
-3.9
-0.001
27.794
1.557
100
1.446
92.9
0.111
7.1
—
0
0.854
54.8
0.836
53.7
-0.726
-46.6
-0.252
-16.2
0.018
1.1
-0.96
-61.7
—
0
-1.041
-66.8
-0.024
39.654
0.052
100
0.038
72.9
0.014
27.1
—
0
2.068
3970.3
2.068
3970.3
-2.054
-3943.2
-0.017
-32.9
—
0
-2.071
-3976.1
—
0
-2.071
-3976.1
-0.084
24.792
0.076
100
0.023
30.5
0.053
69.5
—
0
0.119
157.4
0.119
157.4
-0.067
-87.9
-0.01
-13.3
—
0
-0.077
-101.2
—
0
-0.077
-101.2
-0.004
21.515
0.015
100
0.013
83.1
0.003
16.9
—
0
0.021
139.1
0.021
139.1
-0.019
-122.2
-0.005
-34.06
—
0
-0.024
-156.2
—
0
-0.024
-156.2
-0.001
18
0.036
100
0.009
24.8
0.027
75.2
—
0
-5.057
-14083.07
-5.082
-14151.02
5.109
14226.2
-0.008
-21.5
—
0
5.101
14204.7
—
0
5.101
14204.7
0.091
56.105
—
100
—
0
—
0
—
0
0.032
0
0.032
0
-0.032
0
-0.002
0
—
0
-0.034
0
—
0
-0.034
0
-0.003
10.933
—
100
—
0
—
0
—
0
5.07
0
5.07
0
-5.07
0
—
0
—
0
-5.07
0
—
0
-5.07
0
-0.32
15.57
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0.75
—
—
—
—
—
—
—
—
—
—
—
—
—
0.75
—
—
—
—
—
—
—
—
—
—
—
—
—
0.75
—
—
—
—
—
—
—
—
—
-0.01
—
-0.01
-0.01
0.75
—
—
—
—
—
—
—
—
—
—
—
—
—
0.75
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.02
0.75
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.02
0.75
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.01
0.75
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.01
0.75
—
—
—
—
-0.01
-0.01
0.01
—
—
0.01
—
0.01
0.01
0.75
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
-0.05
0.75
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
-0.04
0.75
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
-0.04
0.75
—
—
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.05
0.75
—
—
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.05
0.75
—
—
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.05
0.75
—
—
—
—
0.02
0.02
-0.02
—
—
-0.02
—
-0.02
-0.03
0.75
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
-0.08
0.75
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
-0.05
0.75
—
—
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.05
0.75
—
—
—
—
0.04
0.04
-0.04
0.02
—
-0.02
—
-0.02
-0.03
0.75
—
—
—
—
0.03
0.03
-0.03
0.02
—
-0.02
—
-0.36
-0.48
0.75