American Statements
AM
American Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.256
100
0.15
58.7
0.106
41.3
—
0
0.234
91.7
0.234
91.7
-0.129
-50.4
-0.007
-2.9
0.004
1.5
-0.133
-51.8
—
0
-0.133
-51.8
-0.002
85.728
0.281
100
0.161
57.2
0.12
42.8
—
0
1.967
699.4
1.967
699.5
-1.847
-656.7
-0.021
-7.3
0.117
41.7
-3.082
-1096.1
—
0
-3.082
-1096.1
-0.017
185.26
0.6
100
0.35
58.3
0.25
41.7
—
0
0.38
63.3
0.38
63.3
-0.13
-21.7
-0.03
-5
—
0
-0.16
-26.7
—
0
-0.16
-26.7
—
85.73
0.88
100
0.49
55.7
0.4
45.5
—
0
0.5
56.8
0.5
56.8
-0.1
-11.4
-0.03
-3.4
0.18
20.5
0.04
4.5
—
0
0.04
4.5
—
85.73
0.71
100
0.44
62
0.28
39.4
—
0
0.72
101.4
0.71
100
-0.44
-62
-0.03
-4.2
0.01
1.4
-0.46
-64.8
—
0
-0.46
-64.8
-0.01
85.73
11.32
100
9.85
87
1.47
13
—
0
0.9
8
0.91
8
0.57
5
-0.11
-1
—
0
0.46
4.1
—
0
0.46
4.1
0.01
88.53
2.12
100
1.86
87.7
0.26
12.3
—
0
0.74
34.9
0.74
34.9
-0.48
-22.6
0.08
3.8
—
0
-0.4
-18.9
—
0
-0.4
-18.9
—
85.73
4.74
100
4.1
86.5
0.64
13.5
—
0
0.82
17.3
0.83
17.5
-0.18
-3.8
-0.02
-0.4
0.03
0.6
-0.17
-3.6
—
0
-0.17
-3.6
—
85.24
0.62
100
0.45
72.6
0.17
27.4
—
0
0.68
109.7
0.68
109.7
-0.51
-82.3
-0.03
-4.8
0.01
1.6
-0.52
-83.9
—
0
-0.52
-83.9
-0.01
83.48
0.73
100
0.44
60.3
0.29
39.7
—
0
0.73
100
0.73
100
-0.44
-60.3
-0.03
-4.1
0.03
4.1
-0.79
-108.2
—
0
-0.79
-108.2
-0.01
80.8
0.75
100
0.42
56
0.33
44
—
0
0.59
78.7
0.59
78.7
-0.26
-34.7
-0.03
-4
—
0
-0.16
-21.3
—
0
-0.16
-21.3
—
80.05
0.62
100
0.36
58.1
0.26
41.9
—
0
0.61
98.4
0.61
98.4
-0.35
-56.5
-0.02
-3.2
—
0
-0.37
-59.7
—
0
-0.37
-59.7
—
76.26
0.33
100
0.14
42.4
0.18
54.5
—
0
0.42
127.3
0.42
127.3
-0.23
-69.7
—
0
—
0
-0.12
-36.4
—
0
-0.12
-36.4
—
74.13
0.31
100
0.15
48.4
0.16
51.6
—
0
0.32
103.2
0.32
103.2
-0.16
-51.6
—
0
0.04
12.9
-0.12
-38.7
—
0
-0.12
-38.7
—
66.76
0.27
100
0.16
59.3
0.11
40.7
—
0
0.28
103.7
0.28
103.7
-0.17
-63
—
0
0.04
14.8
-0.13
-48.1
—
0
-0.13
-48.1
—
56.5
0.55
100
0.31
56.4
0.24
43.6
—
0
0.35
63.6
0.35
63.6
-0.11
-20
—
0
0.01
1.8
-0.1
-18.2
—
0
-0.1
-18.2
—
54.21
0.44
100
0.23
52.3
0.21
47.7
—
0
0.4
90.9
0.39
88.6
-0.18
-40.9
—
0
0.01
2.3
-0.18
-40.9
—
0
-0.18
-40.9
—
53.05
0.26
100
0.04
15.4
0.22
84.6
—
0
0.38
146.2
0.39
150
-0.17
-65.4
—
0
-0.16
-61.5
-0.33
-126.9
—
0
-0.33
-126.9
-0.01
52.65
0.72
100
0.29
40.3
0.43
59.7
—
0
0.4
55.6
0.4
55.6
0.04
5.6
—
0
0.01
1.4
0.05
6.9
—
0
0.05
6.9
—
53.11
0.73
100
0.23
31.5
0.5
68.5
—
0
0.34
46.6
0.34
46.6
0.16
21.9
—
0
0.01
1.4
0.17
23.3
—
0
0.17
23.3
—
51.61
0.41
100
0.23
56.1
0.18
43.9
—
0
0.38
92.7
0.38
92.7
-0.2
-48.8
—
0
—
0
-0.19
-46.3
—
0
-0.19
-46.3
—
51.98
0.21
100
0.14
66.7
0.07
33.3
—
0
0.31
147.6
0.3
142.9
-0.23
-109.5
—
0
-0.14
-66.7
-0.37
-176.2
—
0
-0.37
-176.2
-0.01
51.47
0.31
100
0.17
54.8
0.15
48.4
—
0
0.3
96.8
0.3
96.8
-0.16
-51.6
—
0
-0.05
-16.1
-0.2
-64.5
—
0
-0.2
-64.5
—
51.47
0.18
100
0.08
44.4
0.1
55.6
—
0
0.28
155.6
0.27
150
-0.18
-100
—
0
-0.03
-16.7
-0.2
-111.1
—
0
-0.2
-111.1
—
51.45
0.31
100
0.17
54.8
0.14
45.2
—
0
0.29
93.5
0.29
93.5
-0.16
-51.6
—
0
-0.01
-3.2
-0.17
-54.8
—
0
-0.17
-54.8
—
51.34
-0.12
0.36
-0.48
-0.06
0.32
0.26
-0.74
—
-1.18
-1.93
—
-1.93
-0.04
52.54
0.99
0.16
0.83
0.06
0.34
0.4
0.43
—
—
0.32
—
0.32
0.01
51.43
0.95
0.13
0.82
—
0.34
0.35
0.47
—
-0.15
0.33
—
0.33
0.01
51.43
0.62
0.15
0.47
—
0.35
0.35
0.12
0.01
-0.33
-0.21
—
-0.21
—
51.06
0.34
0.11
0.23
—
0.42
0.42
-0.19
-0.11
0.01
-0.24
—
-0.24
—
47.62
0.24
0.1
0.13
—
0.39
0.39
-0.25
0.04
—
-0.27
—
-0.27
-0.01
46.67
0.44
0.2
0.25
—
0.33
0.33
-0.08
—
—
-0.08
—
-0.08
—
46.38
0.54
0.28
0.26
—
0.26
0.27
—
-0.01
—
-0.01
—
-0.01
—
44.88
1.54
1.11
0.43
—
0.48
0.48
-0.04
-0.01
—
-0.05
—
-0.05
—
42.5
0.34
0.27
0.07
0.01
0.25
0.26
-0.18
-0.01
—
-0.19
—
-0.19
—
45.7
0.47
0.26
0.2
0.01
0.3
0.31
-0.1
-0.01
—
-0.04
—
-0.04
—
45.75
0.44
0.33
0.12
0.03
0.3
0.33
-0.22
-0.01
—
-0.23
—
-0.23
-0.01
44.78
0.64
0.42
0.22
0.01
3.59
3.6
-3.38
-0.26
—
-3.6
—
-3.6
-0.08
43.28
0.48
0.27
0.21
—
0.13
0.14
0.08
—
—
0.08
—
0.08
—
36.9
0.11
0.06
0.05
—
0.1
0.1
-0.06
—
—
-0.06
—
-0.06
—
29.55
0.03
0.03
—
—
0.04
0.04
-0.03
—
—
-0.03
—
-0.03
—
25.37
1.74
1.74
—
—
3.3
3.3
-3.3
-0.05
-0.31
-3.66
0.15
-3.81
-0.08
45.71
1.79
1.74
0.05
—
0.88
0.88
-0.83
-0.02
—
-0.85
-0.15
-0.7
-0.02
29.51
—
1.66
-1.66
—
0.23
0.23
-1.89
-0.01
—
-1.91
0.02
-1.92
-6.62
0.29
—
1.52
-1.52
—
0.76
0.76
-2.28
-0.01
—
-2.29
0.01
-2.3
-7.93
0.29
—
—
—
—
—
—
—
-0.06
0.13
0.06
—
0.06
0.21
0.29