Arax Holdings Statements
AR
Arax Holdings Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.227
100
—
0
—
0
—
0
0.19
83.7
0.19
83.7
0.037
16.3
—
0
-0.001
-0.5
0.036
15.8
—
0
0.036
15.8
0
82.811
0.227
100
—
0
—
0
—
0
0.07
31
-3.084
-1359.1
3.311
1459.1
—
0
0
-0.04
-15.24
-6716.8
—
0
-15.24
-6716.8
-0.086
177.36
0.229
100
—
0
—
0
2.185
956.3
0.379
166
2.565
1122.3
-2.336
-1022.3
—
0
0.335
146.5
-2.001
-875.8
—
0
-2.001
-875.8
-0.039
51.296
0.227
100
—
0
—
0
—
0
1.208
532.6
1.208
532.6
-0.981
-432.6
—
0
0.713
314.3
-0.268
-118.3
—
0
-0.268
-118.3
-0.002
109.46
0.227
100
—
0
—
0
—
0
0.212
93.6
0.212
93.6
0.015
6.4
—
0
-1.049
-462.2
-1.034
-455.8
—
0
-1.034
-455.8
-0.009
109.46
—
100
—
0
—
0
—
0
0.101
0
0.101
0
-0.101
0
—
0
—
0
-0.101
0
—
0
-0.101
0
-0.01
10.335
—
100
—
0
—
0
—
0
0.011
0
0.011
0
-0.011
0
—
0
—
0
-0.011
0
—
0
-0.011
0
-0.001
10.335
—
100
—
0
—
0
—
0
0.013
0
0.013
0
-0.013
0
—
0
—
0
-0.013
0
—
0
-0.013
0
-0.001
10.335
—
100
—
0
—
0
—
0
0.024
0
0.024
0
-0.024
0
—
0
—
0
-0.024
0
—
0
-0.024
0
-0.002
10.336
—
100
—
0
—
0
—
0
0.011
0
0.011
0
-0.011
0
—
0
—
0
-0.011
0
—
0
-0.011
0
-0.001
10.333
—
100
—
0
—
0
—
0
0.015
0
0.015
0
-0.015
0
—
0
—
0
-0.015
0
—
0
-0.015
0
-0.001
10.336
—
100
—
0
—
0
—
0
0.093
0
0.093
0
-0.093
0
—
0
—
0
-0.093
0
—
0
-0.093
0
-0.009
10.336
—
100
—
0
—
0
—
0
0.013
0
0.013
0
-0.013
0
—
0
—
0
-0.013
0
—
0
-0.013
0
-0.001
10.336
—
—
—
—
0.125
0.125
-0.125
-0.002
—
-0.127
—
-0.127
-0.012
10.335
—
—
—
—
0.047
0.047
-0.047
-0.049
—
-0.096
—
-0.096
-0.009
10.331
—
—
—
—
—
—
—
—
—
-0.05
—
-0.05
—
—
—
—
—
—
0.306
0.306
—
-0.024
—
—
—
-0.33
-0.03
10.3
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
10.41
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
—
10.3
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
—
10.3
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
—
10.3
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
10.3
—
—
—
—
—
—
—
—
—
—
—
—
—
10.3
—
—
—
—
—
—
—
—
—
—
—
—
—
10.3
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
11.39
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
9.1
—
—
—
—
—
—
—
—
—
—
—
—
—
9.52
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
8