Nuo Statements
AU
Nuo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.235
100
0.051
21.6
0.184
78.4
—
0
0.893
380.8
0.893
380.8
-0.709
-302.3
0
0.2
—
0
-0.709
-302.1
—
0
-0.709
-302.1
-0.016
44.242
0.197
100
0.041
21
0.156
79
—
0
0.808
410
0.808
410
-0.652
-331
-0.001
-0.5
—
0
-0.653
-331.5
—
0
-0.653
-331.5
-0.015
42.567
0.232
100
0.054
23.2
0.178
76.8
—
0
0.968
416.8
0.968
416.8
-0.79
-340
-0.001
-0.5
—
0
-0.791
-340.4
—
0
-0.791
-340.4
-0.019
42.142
0.12
100
0.02
16.7
0.1
83.3
—
0
0.97
808.3
0.97
808.3
-0.87
-725
—
0
—
0
-0.87
-725
—
0
-0.87
-725
-0.02
41.8
0.06
100
0.01
16.7
0.05
83.3
—
0
0.91
1516.7
0.91
1516.7
-0.86
-1433.3
—
0
—
0
-0.86
-1433.3
—
0
-0.86
-1433.3
-0.02
41.8
0.07
100
0.01
14.3
0.06
85.7
—
0
1.02
1457.1
1.03
1471.4
-0.96
-1371.4
—
0
—
0
-0.96
-1371.4
—
0
-0.96
-1371.4
-0.02
41.82
0.04
100
0.01
25
0.03
75
—
0
0.94
2350
0.94
2350
-0.91
-2275
—
0
—
0
-0.91
-2275
—
0
-0.91
-2275
-0.02
41.13
—
100
—
0
—
0
—
0
0.92
0
0.92
0
-0.92
0
—
0
—
0
-0.92
0
—
0
-0.92
0
-0.02
39.78
—
100
—
0
—
0
—
0
0.52
0
0.52
0
-0.52
0
0.15
0
—
0
-0.38
0
—
0
-0.38
0
-0.01
37.12
—
100
—
0
—
0
—
0
0.07
0
0.07
0
-0.07
0
—
0
—
0
-0.07
0
—
0
-0.87
0
-0.03
30.41
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
30.26
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
30.26
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
30.26
—
100
—
0
—
0
—
0
0.32
0
0.32
0
-0.32
0
—
0
—
0
-0.23
0
—
0
7.57
0
0.25
30.32
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
-0.01
0
—
0
-0.02
0
—
0
-0.02
0
—
24.25
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
-0.02
0
—
0
-0.02
0
—
0
-0.02
0
—
24.25
—
100
—
0
—
0
—
0
0.04
0
0.05
0
-0.05
0
-0.02
0
—
0
0.18
0
—
0
0.18
0
0.01
30.46
—
100
0.02
0
-0.01
0
—
0
-0.09
0
-0.09
0
0.07
0
-0.02
0
—
0
0.06
0
—
0
0.06
0
—
23.72
0.06
100
0.03
50
0.02
33.3
—
0
0.06
100
0.07
116.7
-0.04
-66.7
-0.04
-66.7
-0.01
-16.7
-0.09
-150
—
0
-0.09
-150
—
23.72
0.04
100
0.03
75
0.01
25
0.08
200
0.32
800
0.41
1025
-0.39
-975
-0.1
-250
0.01
25
-0.48
-1200
—
0
-0.48
-1200
-0.02
23.72
0.04
100
0.03
75
0.01
25
0.09
225
0.53
1325
0.62
1550
-0.61
-1525
-0.07
-175.00000000000003
—
0
-0.68
-1700
—
0
-0.68
-1700
-0.03
23.72
0.81
100
0.03
3.7
0.78
96.3
0.08
9.9
0.54
66.7
0.62
76.5
0.16
19.8
0.21
25.9
—
0
0.37
45.7
—
0
0.37
45.7
0.02
23.73
0.26
100
0.04
15.4
0.22
84.6
0.1
38.5
0.53
203.8
0.63
242.3
-0.41
-157.7
-0.25
-96.2
0.01
3.8
-0.65
-250
—
0
-0.65
-250
-0.03
23.72