BioAdaptives Statements
BD
BioAdaptives Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.016
100
0.011
70.3
0.005
29.7
—
0
0.059
378.4
0.097
618.9
-0.092
-589.2
0.241
1539
—
0
-0.013
-83.5
—
0
-0.013
-83.5
0
730.01
0.002
100
0.001
36.3
0.001
63.7
—
0
0.057
2425.6
0.057
2454.7
-0.056
-2391.03
-0.088
-3759.4
—
0
-0.144
-6150.4
—
0
-0.144
-6150.4
0
441.74
0.003
100
0.001
41.4
0.002
58.6
—
0
0.02
600.3
0.021
619.8
-0.019
-561.2
-0.268
-7935.2
—
0
-0.287
-8496.7
—
0
-0.287
-8496.7
-0.001
267.43
0.004
100
0.003
74.1
0.001
25.9
—
0
0.028
694.7
0.028
712.1
-0.027
-686.2
-0.001
-24.6
—
0
-0.028
-710.6
—
0
-0.028
-710.6
0
191.2
0.003
100
0.001
40.1
0.002
59.9
—
0
0.075
2232.6
0.079
2366.5
-0.077
-2306.6
-0.199
-5966.5
—
0
-0.276
-8273.4
—
0
-0.276
-8273.4
-0.003
89.334
0.004
100
0.002
50.2
0.002
49.8
—
0
0.122
2815.5
0.145
3366.9
-0.143
-3317.1
-0.081
-1864.4
—
0
-0.224
-5181.5
—
0
-0.224
-5181.5
-0.003
67.545
0.006
100
0.004
64.9
0.002
35.1
—
0
0.143
2586.4
0.176
3186.3
-0.174
-3151.2
-0.193
-3487.9
—
0
-0.367
-6638.9
—
0
-0.367
-6638.9
-0.007
53.708
0.004
100
0.003
70.4
0.001
29.6
—
0
0.137
3562.9
0.179
4646.2
-0.178
-4616.6
-0.037
-949.4
—
0
-0.214
-5565.7
—
0
-0.214
-5565.7
-0.005
39.91
0.005
100
0.002
41.8
0.003
58.2
—
0
0.131
2460.5
0.176
3295.3
-0.173
-3237.08
0.138
2590.6
—
0
-0.035
-646.4
—
0
-0.035
-646.4
-0.001
33.819
0.006
100
0.003
44.6
0.003
55.4
—
0
0.049
812.7
0.075
1234.9
-0.072
-1179.6
-0.238
-3915
—
0
-0.309
-5094.7
—
0
-0.309
-5094.7
-0.009
33.032
0.005
100
0.002
44.7
0.003
55.3
—
0
0.195
4303.3
0.216
4787.4
-0.214
-4732.08
-0.227
-5022.6
—
0
-0.492
-10882.7
—
0
-0.492
-10882.7
-0.017
28.148
0.004
100
0.002
57.1
0.002
42.9
—
0
0.019
520.9
0.019
520.9
-0.018
-478.02
-0.148
-3957.1
—
0
-0.165
-4434.9
—
0
-0.165
-4434.9
-0.008
20.684
0.004
100
0.003
76.4
0.001
23.6
—
0
0.026
579.1
0.026
579.1
-0.025
-555.4
0.011
252.3
—
0
-0.013
-303.2
—
0
-0.013
-303.2
-0.001
20.794
0.004
100
0.003
96
0
4
—
0
0.073
2096.6
0.073
2096.3
-0.073
-2092.3
-0.357
-10205.7
—
0
-0.43
-12298.3
—
0
-0.43
-12298.3
-0.022
19.823
0.005
100
0.001
29.2
0.003
70.8
—
0
0.142
3045.1
0.142
3045.1
-0.139
-2974.2
-0.099
-2131.1
—
0
-0.238
-5105.6
—
0
-0.238
-5105.6
-0.013
18.939
0.001
100
0.003
240.5
-0.002
-140.5
—
0
0.084
7224.1
0.084
7224.1
-0.085
-7364.7
-0.011
-962.07
—
0
-0.097
-8327.6
—
0
-0.097
-8327.6
-0.005
18.897
0.002
100
0
21.2
0.002
78.8
—
0
0.047
2253.8
0.047
2253.8
-0.045
-2175.0000000000005
-0.01
-464.4
—
0
-0.055
-2639.9
—
0
-0.055
-2639.9
-0.003
18.711
0.005
100
0.001
28.6
0.004
71.4
—
0
0.042
811.4
0.042
811.4
-0.038
-740.04
-0.142
-2739.07
—
0
-0.18
-3479.1
—
0
-0.18
-3479.1
-0.01
18.566
0.002
100
0
22.2
0.001
77.8
—
0
0.067
4357.5
0.067
4357.5
-0.065
-4279.7
0.158
10321.6
—
0
0.092
6042.5
—
0
0.092
6042.5
0.004
22.621
0.012
0.006
0.006
—
0.032
0.032
-0.026
—
—
-0.026
—
-0.026
-0.002
14.18
—
—
—
—
0.033
0.033
-0.033
—
—
-0.033
—
-0.033
-0.002
14.18
—
—
—
—
0.081
0.081
-0.081
—
—
-0.081
—
-0.081
-0.006
13.466