Franklin BSP Statements
BD
Franklin BSP Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
89.932
100
43.649
48.5
46.283
51.5
—
0
2.039
2.3
4.539
5
41.744
46.4
-1.479
-1.6
-0.218
-0.2
40.047
44.5
0.905
1
39.142
43.5
0.169
231.76
90.217
100
43.488
48.2
46.729
51.8
—
0
1.684
1.9
4.126
4.6
42.603
47.2
-12.424
-13.8
0.03
0.03
30.209
33.5
0.568
0.6
29.641
32.9
0.128
230.94
83.29
100
40.966
49.2
42.324
50.8
—
0
1.976
2.4
3.242
3.9
39.082
46.9
-5.287
-6.3
-0.069
-0.08
33.726
40.5
0.739
0.9
32.987
39.6
0.143
230.16
85.042
100
44.824
52.7
40.218
47.3
—
0
1.188
1.4
2.094
2.5
38.124
44.8
-22.101
-26
-2.206
-2.6
13.817
16.2
1.494
1.8
12.323
14.5
0.055
225.45
69.949
100
34.357
49.1
35.592
50.9
—
0
1.67
2.4
2.684
3.8
32.908
47
-8.687
-12.4
0.428
0.6
24.649
35.2
1.964
2.8
22.685
32.4
0.105
216.57
63.417
100
31.209
49.2
32.208
50.8
—
0
1.834
2.9
2.96
4.7
29.248
46.1
-16.342
-25.8
-0.107
-0.2
12.799
20.2
0.752
1.2
12.047
19
0.059
205.58
63.776
100
30.238
47.4
33.538
52.6
—
0
1.68
2.6
2.533
4
31.005
48.6
7.441
11.7
0.229
0.4
36.906
57.9
1.979
3.1
34.927
54.8
0.175
199.95
232.79
100
111.46
47.9
121.32
52.1
—
0
6.792
2.9
10.364
4.5
110.96
47.7
103.9
44.6
-4.076
-1.8
209.5
90
3.311
1.4
206.18
88.6
1.031
200.07
58.251
100
27.551
47.3
30.7
52.7
—
0
1.657
2.8
2.79
4.8
27.91
47.9
39.214
67.3
—
0
67.124
115.2
0.403
0.7
66.721
114.5
0.335
199.17
56.434
100
26.01
46.1
30.424
53.9
—
0
1.827
3.2
3.106
5.5
27.318
48.4
41.647
73.8
—
0
67.679
119.9
0.7
1.2
66.979
118.7
0.334
200.34