Bloomios Statements
BL
Bloomios Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.673
100
1.848
69.1
0.825
30.9
—
0
1.842
68.9
1.884
70.5
-1.059
-39.6
-0.921
-34.5
-0.312
-11.7
-2.292
-85.7
—
0
-2.292
-85.7
-0.09
25.414
2.755
100
2.08
75.5
0.675
24.5
—
0
1.997
72.5
2.039
74
-1.364
-49.5
-1.076
-39.07
-0.295
-10.7
-2.735
-99.3
—
0
-2.735
-99.3
-0.108
25.414
2.12
100
1.882
88.8
0.238
11.2
—
0
1.318
62.2
1.435
67.7
-1.197
-56.5
-6.767
-319.3
-0.022
-1.04
-9.255
-436.6
—
0
-9.255
-436.6
-0.682
13.579
1.198
100
0.598
49.9
0.6
50.1
—
0
1.298
108.4
1.407
117.5
-0.807
-67.4
-0.678
-56.6
-0.616
-51.4
-2.101
-175.4
—
0
-2.101
-175.4
-0.159
13.2
1.265
100
0.515
40.7
0.75
59.3
—
0
1.401
110.8
1.519
120.1
-0.769
-60.8
-0.176
-13.9
-0.217
-17.2
-1.162
-91.9
—
0
-1.162
-91.9
-0.088
13.171
1.494
100
0.854
57.2
0.64
42.8
—
0
1.383
92.6
1.478
98.9
-0.838
-56.09
-0.234
-15.6
-0.184
-12.3
-1.256
-84.03
—
0
-1.256
-84.03
-0.098
12.848
1.659
100
0.961
57.9
0.698
42.1
—
0
1.31
78.9
1.417
85.4
-0.719
-43.3
0.147
8.9
-0.007
-0.4
-0.579
-34.9
—
0
-0.579
-34.9
-0.046
12.688
2.214
100
1.354
61.1
0.861
38.9
—
0
0.83
37.5
0.916
41.4
-0.056
-2.5
-0.057
-2.6
-0.184
-8.3
-0.296
-13.4
—
0
-0.296
-13.4
-0.023
12.662
2.456
100
1.267
51.6
1.189
48.4
—
0
0.784
31.9
0.876
35.7
0.313
12.7
-0.093
-3.8
-0.1
-4.06
0.432
17.6
—
0
0.432
17.6
0.017
24.825
2.162
100
1.126
52.1
1.036
47.9
—
0
0.856
39.6
0.952
44
0.084
3.9
-1.523
-70.4
-0.13
-6.0008
-1.568
-72.5
—
0
-1.568
-72.5
-0.125
12.516
1.316
100
0.915
69.5
0.402
30.5
—
0
1.086
82.5
1.318
100.2
-0.917
-69.7
-0.108
-8.2
-0.146
-11.09
-1.171
-88.9
—
0
-1.171
-88.9
-0.094
12.508
0.074
100
0.061
83.3
0.012
16.7
—
0
0.175
238.1
0.175
238.1
-0.163
-221.4
—
0
-0.02
-27.2
-0.183
-248.6
—
0
-0.183
-248.6
-0.015
12.508
—
100
—
0
—
0
—
0
0.106
0
0.106
0
-0.106
0
—
0
—
0
-0.106
0
—
0
-0.106
0
-0.008
12.508