Lingerie Fighting Statements
BO
Lingerie Fighting Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.045
100
0.034
75.9
0.011
24.1
—
0
0.049
109.7
0.049
109.7
-0.039
-85.7
-2.191
-4866.09
—
0
-2.23
-4951.8
—
0
-2.23
-4951.8
-0.001
3 914.75
0.029
100
0.018
61
0.011
39
—
0
0.068
235.1
0.068
235.1
-0.057
-196.1
0.489
1689.6
—
0
0.433
1493.5
—
0
0.433
1493.5
0
3 774.64
0.032
100
0.01
32.2
0.022
67.8
—
0
0.092
284.1
0.092
284.1
-0.07
-216.3
-0.555
-1710.2
—
0
-0.625
-1926.5
—
0
-0.625
-1926.5
0
3 711.71
0.031
100
0.016
51.3
0.015
48.7
—
0
0.051
165.1
0.051
165.1
-0.036
-116.4
0.61
1959.6
—
0
0.573
1843.2
—
0
0.573
1843.2
0
3 711.71
0.025
100
0.025
98.6
0
1.4
—
0
0.061
240.9
0.061
240.9
-0.06
-239.5
-0.012
-46.7
—
0
-0.072
-286.2
—
0
-0.072
-286.2
0
3 711.71
0.035
100
0.009
26.2
0.026
73.8
—
0
0.065
185.8
0.065
185.8
-0.039
-112.04
0.744
2127.1
—
0
0.705
2015.1
—
0
0.705
2015.1
0
3 695.76
0.025
100
0.01
38.2
0.016
61.8
—
0
0.074
290.4
0.074
290.4
-0.058
-228.6
-0.613
-2415.3
—
0
-0.671
-2643.9
—
0
-0.671
-2643.9
0
3 535.3
0.032
100
0.015
46.4
0.017
53.6
—
0
0.054
166.1
0.05
154
-0.032
-100.4
0.973
3014.3
—
0
0.94
2913.9
—
0
0.94
2913.9
0
3 535.3
0.021
100
—
0
0.021
100
—
0
0.081
381.7
0.081
381.7
-0.06
-281.7
0.864
4079.5
—
0
0.804
3797.8
—
0
0.804
3797.8
0
3 535.3
0.019
100
0.03
154.9
-0.01
-54.9
—
0
0.195
1021.8
0.195
1021.8
-0.206
-1076.7
8.184
42847.1
-0.003
-15.7
7.975
41754.7
—
0
7.975
41754.7
0.002
3 374.29
0.042
100
0.041
97.1
0.001
2.9
—
0
0.084
200.2
0.084
200.2
-0.083
-197.3
-4.524
-10811.7
—
0
-4.606
-11009.1
—
0
-4.606
-11009.1
-0.001
3 318.71
0.027
100
0.005
18.3
0.022
81.7
—
0
0.073
265.8
0.073
265.7
-0.05
-184.07
0.705
2570.4
—
0
0.655
2386.3
—
0
0.655
2386.3
0
2 829.33
0.007
100
0.021
296.8
-0.014
-196.8
—
0
0.06
844.8
0.06
844.6
-0.074
-1041.4
-7.473
-105555.08
—
0
-7.547
-106596.6
—
0
-7.547
-106596.6
-0.003
2 612.78
0.006
100
0.002
31.2
0.004
68.8
—
0
0.064
1106.1
0.064
1106.1
-0.06
-1037.3
-3.441
-59731.4
0.022
379.5
-3.478
-60389.4
—
0
-3.478
-60389.4
-0.001
2 339.1
0.015
100
0.024
160.6
-0.009
-60.6
—
0
0.074
504.6
0.074
504.6
-0.083
-565.2
-0.082
-556.3
—
0
-0.164
-1121.6
—
0
-0.164
-1121.6
0
2 021.18
0.004
100
—
0
0.004
100
—
0
0.059
1386.6
0.059
1386.6
-0.055
-1286.6
-0.077
-1798.6
—
0
-0.131
-3085
—
0
-0.131
-3085
0
2 021.18
0.003
100
0.002
74.2
0.001
25.8
—
0
0.036
1171
0.036
1171
-0.035
-1145.2
1.404
45282.3
—
0
1.368
44137.1
—
0
1.368
44137.1
0
31 016.42
0.005
100
0.005
109.5
0
-9.5
—
0
0.028
580.8
0.028
580.8
-0.028
-590.3
-1.791
-37705.3
0.008
164.6
-1.811
-38130.9
—
0
-1.811
-38130.9
-0.001
2 025
0.019
100
0.022
118.1
-0.003
-18.1
—
0
0.045
237.8
0.045
237.8
-0.048
-255.9
-0.053
-280.3
—
0
-0.102
-536.2
—
0
-0.102
-536.2
0
1 758.24
0.002
100
0.011
459.2
-0.009
-359.2
—
0
0.082
3360.4
0.082
3360.4
-0.091
-3719.6
-0.199
-8113.5
—
0
-0.29
-11833.06
—
0
-0.29
-11833.06
0
1 280.02
0.001
100
—
0
0.001
100
—
0
0.055
4474.2
0.055
4474.2
-0.054
-4374.2
-0.145
-11662.9
—
0
-0.099
-7972.6
—
0
-0.099
-7972.6
0
916.18
0.001
100
0.001
101.7
0
-1.7
—
0
0.055
9271.2
0.055
9271.2
-0.055
-9272.9
0.422
71461
—
0
0.367
62186.4
—
0
0.367
62186.4
0
741.82
0.009
100
0.002
26.5
0.006
73.5
—
0
0.057
665.4
0.057
665.5
-0.051
-592
-0.298
-3462.9
—
0
-0.35
-4054.9
—
0
-0.35
-4054.9
-0.001
672.31
—
100
—
0
—
0
—
0
0.05
0
0.05
0
-0.05
0
1.53
0
—
0
1.48
0
—
0
1.48
0
—
6 006.98
—
100
0.02
0
-0.02
0
—
0
0.08
0
0.08
0
-0.1
0
-1.33
0
—
0
-1.43
0
—
0
-1.43
0
—
590.89
—
0.01
-0.01
—
0.07
0.07
-0.08
-0.8
0.02
-0.87
—
-0.87
—
578.22
0.01
0.02
-0.01
—
0.06
0.06
-0.07
-0.51
—
-0.58
—
-0.58
—
504.09
0.01
0.01
—
—
0.06
0.05
-0.06
0.01
—
-0.05
—
-0.05
—
305.54
—
0.02
-0.02
—
0.1
0.1
-0.12
0.05
—
-0.06
—
-0.06
—
172.65
0.05
0.05
—
—
0.26
0.27
-0.26
-0.87
-0.2
-1.34
—
-1.34
-0.04
33.88
0.01
0.01
—
—
0.09
0.09
-0.08
-0.17
—
-0.26
—
-0.26
-0.01
19.12
—
0.04
-0.04
—
0.08
0.08
-0.12
-0.09
—
-0.2
—
-0.2
-0.01
19.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
19.07
-0.01
—
—
—
0.04
0.03
-0.05
—
—
-0.04
—
-0.04
—
20.21
0.02
0.03
-0.01
—
0.08
0.08
-0.09
—
—
-0.09
—
-0.09
—
19.77
—
0.01
-0.01
—
0.03
0.03
-0.04
—
—
-0.04
—
-0.04
—
19.68
—
—
—
—
0.02
0.02
-0.02
-0.01
—
-0.02
—
-0.02
—
11.5
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.02
0.42
—
—
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.09
0.42
—
—
—
—
0.05
0.05
-0.05
—
—
-0.05
—
-0.05
-0.11
0.42
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
-0.15
0.42
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
-0.15
0.42
—
—
—
—
0.05
0.05
-0.05
—
—
-0.05
—
-0.05
-0.12
0.4
—
—
—
—
0.09
0.09
-0.09
—
—
-0.09
—
-0.09
-0.37
0.24
—
—
—
—
0.08
0.08
-0.08
—
—
-0.08
—
-0.1
-0.41
0.24
—
—
—
—
0.09
0.09
-0.09
-0.09
—
-0.18
—
-0.18
-0.83
0.22