Cannabis Statements
CS
Cannabis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.007
100
0.007
91.6
0.001
8.4
—
0
0.05
670.3
0.051
684.4
-0.051
-676.0000000000001
-0.004
-54.7
—
0
-0.055
-730.7
—
0
-0.055
-730.7
-0.001
45.837
0.007
100
0.007
91.6
0.001
8.4
—
0
0.06
802.4
0.061
816.7
-0.061
-808.3
-0.004
-55.2
—
0
-0.065
-863.5
—
0
-0.065
-863.5
-0.001
44.255
0.007
100
0.007
91.6
0.001
8.4
—
0
0.063
835.2
0.064
849.5
-0.063
-841.07
-0.004
-55.2
—
0
-0.067
-896.3
—
0
-0.067
-896.3
-0.002
44.279
0.003
100
0.002
91.6
0
8.4
—
0
0.155
6208
0.156
6250.4
-0.156
-6242
-0.004
-162
—
0
-0.16
-6404
—
0
-0.16
-6404
-0.004
42.554
—
100
—
0
—
0
—
0
0.028
0
0.029
0
-0.029
0
-0.001
0
—
0
-0.03
0
—
0
-0.03
0
-0.001
40.655
—
100
—
0
—
0
—
0
0.093
0
0.094
0
-0.094
0
—
0
—
0
-0.094
0
—
0
-0.094
0
-0.002
40.655
—
100
—
0
—
0
—
0
0.029
0
0.023
0
-0.023
0
0.002
0
-0.002
0
0.058
0
—
0
0.058
0
0.001
39
—
100
—
0
—
0
—
0
0.041
0
0.041
0
-0.041
0
-0.002
0
—
0
-0.043
0
—
0
-0.043
0
-0.001
31.092
0.008
100
0.002
22.3
0.006
77.7
0.006
83.5
0.04
518.9
0.047
609.9
-0.041
-532.2
-0.016
-207.7
—
0
-0.073
-941.8
—
0
-0.073
-941.8
-0.002
31.092
—
100
—
0
—
0
—
0
0.051
0
0.052
0
-0.052
0
-0.045
0
—
0
-0.13
0
—
0
-0.13
0
-0.004
32.491
—
100
—
0
—
0
—
0
0.041
0
0.042
0
-0.042
0
-0.03
0
—
0
-0.072
0
—
0
-0.072
0
-0.002
34.5
—
100
—
0
—
0
—
0
0.058
0
0.058
0
-0.058
0
-0.022
0
—
0
-0.081
0
—
0
-0.081
0
-0.002
34.5
0.051
100
0.103
201.9
-0.052
-101.9
—
0
0.198
389.2
0.206
405.5
-0.258
-507.4
—
0
—
0
-0.258
-507.4
—
0
-0.258
-507.4
-0.007
34.5
0.04
100
0.074
186.3
-0.034
-86.3
—
0
0.126
318.4
0.13
328.9
-0.165
-415.2
—
0
—
0
-0.165
-415.2
—
0
-0.165
-415.2
-0.005
34.5
0.079
100
0.269
341.4
-0.19
-241.4
—
0
-0.184
-233.1
-0.176
-223.5
-0.014
-18
—
0
—
0
-0.052
-66.1
—
0
-0.052
-66.1
-0.001
35.541
0.058
100
0.073
126.2
-0.015
-26.2
—
0
0.046
79.9
0.05
87.2
-0.065
-113.3
—
0
—
0
-0.065
-113.3
—
0
-0.065
-113.3
-0.002
34.5
0.047
100
0.095
200.4
-0.047
-100.4
—
0
0.089
187.8
0.096
204
-0.144
-304.5
—
0
—
0
-0.144
-304.5
—
0
-0.144
-304.5
-0.004
34.5
0.059
100
0.106
178.9
-0.047
-78.9
—
0
0.081
136.5
0.082
137.7
-0.128
-216.5
—
0
—
0
-0.128
-216.5
—
0
-0.128
-216.5
-0.004
34.5
0.008
100
0.003
33.7
0.005
66.3
—
0
0.009
124.7
0.01
133.7
-0.005
-67.5
—
0
—
0
-0.005
-67.5
—
0
-0.005
-67.5
0
36.607
—
100
—
0
—
0
—
0
0.004
0
0.005
0
-0.005
0
—
0
—
0
-0.005
0
—
0
-0.005
0
0
57.1
—
100
—
0
—
0
—
0
0.003
0
0.005
0
-0.005
0
—
0
—
0
-0.005
0
—
0
-0.005
0
0
57.1
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
57.1
—
100
—
0
—
0
—
0
—
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
57.1
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
57.1
0.01
—
—
—
—
0.01
—
—
—
—
—
—
—
57.1
—
—
—
—
—
0.01
-0.01
—
—
-0.01
—
-0.01
—
57.1
0.01
—
0.01
—
0.03
0.03
-0.02
—
—
-0.02
—
-0.02
—
57.1
—
—
—
—
—
—
—
—
—
—
—
—
—
57.1
—
—
—
—
—
—
—
—
—
—
—
—
—
57.1
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
57.1