Cxj Statements
EC
Cxj Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.638
100
0.129
20.3
0.509
79.7
—
0
0.263
41.2
0.262
41
0.247
38.7
0
0.01
—
0
0.158
24.8
0.002
0.3
0.154
24.1
0.002
101.49
0.828
100
0.217
26.3
0.611
73.7
—
0
0.263
31.8
0.263
31.7
0.348
42
0
0.02
—
0
0.348
42
-0.008
-1.02
0.353
42.7
0.003
101.49
0.494
100
0.22
44.6
0.274
55.4
—
0
0.377
76.3
0.347
70.2
-0.073
-14.8
0
0.03
—
0
-0.084
-17.007
—
0
-0.083
-16.9
-0.001
101.49
0.335
100
0.137
40.9
0.198
59.1
—
0
1.911
571.4
1.91
571.1
-1.713
-512.02
0
0.06
—
0
-1.713
-512
0
0.02
-1.713
-512
-0.017
101.49
0.252
100
0.086
34.1
0.166
65.9
—
0
0.201
79.8
0.199
79.2
-0.034
-13.4
—
0
—
0
-0.034
-13.4
0
0.2
-0.034
-13.6
0
101.49
1.561
0.858
0.703
—
1.003
1.003
-0.3
-0.077
—
-0.198
—
-0.199
-5.985
0.033
1.891
0.908
0.983
—
1.198
1.198
-0.215
-0.249
—
-0.464
—
-0.473
-14.234
0.033
1.824
1.126
0.698
—
1.236
1.236
-0.538
-0.056
—
-0.594
—
-0.566
-17.033
0.033
2.379
1.543
0.836
—
2.696
2.696
-1.86
-0.072
—
-1.932
—
-1.9
-57.177
0.033
3.225
1.962
1.263
—
1.671
1.671
-0.408
-0.083
—
-0.491
—
-0.499
-15.016
0.033
3.33
1.94
1.39
—
1.36
1.37
0.03
—
—
0.03
—
0.03
1
0.03
2.37
1.14
1.23
—
1.46
1.46
-0.23
—
—
-0.23
—
-0.25
-8.33
0.03
4.05
1.62
2.43
—
1.73
1.73
0.7
—
—
0.7
—
0.59
19.66
0.03
3.54
1.94
1.6
—
1.68
1.68
-0.08
-0.04
—
-0.12
—
-0.14
-4.66
0.03
3.23
1.42
1.81
—
1.72
1.72
0.09
-0.35
—
-0.25
—
-0.26
-8.66
0.03
2.36
0.98
1.38
—
1.5
1.5
-0.12
—
—
-0.12
—
-0.16
-5.33
0.03
3.35
1.9
1.45
—
2.25
2.25
-0.79
-0.27
—
-1.06
—
-2
-66.66
0.03
3.04
1.59
1.45
—
1.41
1.41
0.04
—
—
0.04
-0.11
0.08
2.66
0.03
2.83
1.57
1.26
—
1.78
1.78
-0.52
0.03
—
-0.49
—
-0.59
-19.66
0.03
3.22
1.7
1.52
—
3.01
3.01
-1.49
0.04
—
-1.45
—
-1.52
-50.66
0.03
4.31
3.2
1.11
—
3.2
3.2
-2.08
0.06
—
-3
—
-3
-100
0.03
5.65
3.82
1.83
—
2.21
2.21
-0.38
0.08
—
-0.31
—
-0.31
-10.33
0.03
12.83
10.54
2.29
—
2.25
2.25
0.05
0.07
—
0.12
—
0.12
4
0.03
3.65
2.62
1.03
—
2.04
2.04
-1.01
0.07
—
-0.94
—
-0.94
-31.33
0.03
3.26
1.76
1.5
—
1.58
1.57
-0.07
0.03
—
-0.04
-0.04
—
—
0.03
2.87
1.36
1.51
—
1.46
1.47
0.04
—
—
0.04
-0.06
0.1
3.33
0.03
4.93
3.12
1.81
—
1.46
1.47
0.35
—
—
0.35
0.05
0.3
10
0.03
3.21
2.04
1.16
—
1.31
1.32
-0.15
—
—
-0.15
—
-0.15
-5
0.03
4.44
2.43
2.01
—
1.25
1.25
0.76
-0.01
—
0.75
0.45
0.3
10
0.03
2.62
1.2
1.42
—
1.35
1.35
0.07
-0.01
—
0.07
—
0.07
2.33
0.03
4.37
2.93
1.44
—
1.28
1.28
0.16
—
—
0.16
—
0.16
5.33
0.03
2.05
1.18
0.87
—
0.96
0.96
-0.09
—
—
-0.09
—
-0.09
-3
0.03
2.74
1.09
1.65
—
0.83
0.82
0.82
—
—
0.82
—
0.82
27.33
0.03
0.88
0.26
0.62
—
0.68
0.68
-0.06
—
—
-0.06
—
-0.06
-3
0.02
0.77
0.18
0.59
—
0.71
0.71
-0.11
—
—
-0.11
—
-0.11
-5.5
0.02
0.86
0.06
0.8
—
0.61
0.61
0.19
—
—
0.19
—
0.19
9.5
0.02