Elah Statements
EL
Elah Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.003
100
—
0
—
0
—
0
0.613
20433.3
0.421
14033.3
-0.418
-13933.3
—
0
—
0
-0.418
-13933.3
—
0
-0.437
-14566.7
-0.59
0.739
0.004
100
—
0
—
0
—
0
0.469
11725
0.707
17675
-0.703
-17575
—
0
—
0
-0.703
-17575
—
0
-0.729
-18225
-0.98
0.739
0.004
100
—
0
—
0
—
0
0.495
12375
0.496
12400
-0.492
-12300
—
0
—
0
-0.492
-12300
—
0
-0.515
-12875
-0.69
0.739
0.004
100
—
0
—
0
—
0
0.484
12100
0.522
13050
-0.518
-12950
—
0
—
0
-0.518
-12950
—
0
-0.536
-13400
-0.72
0.739
0.004
100
—
0
—
0
—
0
0.604
15100
0.621
15525
-0.617
-15425
—
0
—
0
-0.617
-15425
—
0
-0.641
-16025
-0.86
0.739
0.005
100
—
0
—
0
—
0
0.487
9740
0.607
12140
-0.602
-12040
—
0
—
0
-0.602
-12040
—
0
-0.465
-9300
-0.62
0.739
0.005
100
—
0
—
0
—
0
0.483
9660
0.806
16120
-0.801
-16020.000000000002
—
0
—
0
-0.801
-16020.000000000002
—
0
-0.839
-16780
-1.13
0.739
0.006
100
—
0
—
0
—
0
0.484
8066.7
0.719
11983.3
-0.713
-11883.3
—
0
—
0
-0.713
-11883.3
—
0
-0.528
-8800
-0.71
0.739
0.006
100
—
0
—
0
—
0
0.623
10383.3
0.623
10383.3
-0.617
-10283.3
—
0
—
0
-0.617
-10283.3
—
0
-0.521
-8683.3
-0.7
0.739
0.007
100
—
0
—
0
—
0
0.467
6671.4
0.477
6814.3
-0.47
-6714.3
—
0
—
0
-0.47
-6714.3
—
0
-0.428
-6114.3
-0.57
0.739
0.008
100
—
0
—
0
—
0
0.371
4637.5
0.456
5700
-0.448
-5600
—
0
—
0
-0.448
-5600
—
0
-0.411
-5137.5
-0.55
0.739
0.007
100
—
0
—
0
—
0
0.557
7957.1
0.57
8142.9
-0.563
-8042.9
—
0
—
0
-0.563
-8042.9
—
0
-0.431
-6157.1
-0.58
0.739
0.008
100
—
0
—
0
—
0
0.646
8075
0.651
8137.5
-0.643
-8037.5
—
0
—
0
-0.643
-8037.5
—
0
-0.596
-7450
-0.8
0.739
0.009
100
—
0
—
0
—
0
0.506
5622.2
0.516
5733.3
-0.507
-5633.3
—
0
—
0
-0.507
-5633.3
—
0
-0.371
-4122.2
-0.5
0.739
0.152
100
—
0
—
0
—
0
0.462
303.9
0.479
315.1
-0.327
-215.1
—
0
0.184
121.1
-0.143
-94.08
—
0
-0.165
-108.6
-0.22
0.739
0.01
100
—
0
—
0
—
0
0.532
5320
0.533
5330
-0.523
-5230
—
0
—
0
-0.523
-5230
—
0
-0.55
-5500
-0.74
0.739
0.009
100
—
0
—
0
—
0
0.63
7000
0.645
7166.7
-0.636
-7066.7
—
0
—
0
-0.636
-7066.7
—
0
-0.661
-7344.4
-0.89
0.739
0.042
100
—
0
—
0
—
0
0.642
1528.6
0.603
1435.7
-0.561
-1335.7
—
0
—
0
-0.561
-1335.7
—
0
1.739
4140.5
2.38
0.728
0.037
100
—
0
—
0
—
0
0.522
1410.8
0.57
1540.5
-0.533
-1440.5
—
0
—
0
-0.533
-1440.5
—
0
-0.555
-1500.0000000000002
-0.75
0.739
0.007
100
—
0
—
0
—
0
0.565
8071.4
0.604
8628.6
-0.597
-8528.6
—
0
—
0
-0.597
-8528.6
—
0
-0.626
-8942.9
-0.84
0.739
0.01
100
—
0
—
0
—
0
0.59
5900
0.769
7690
-0.759
-7590.000000000001
—
0
—
0
-0.759
-7590.000000000001
—
0
-0.759
-7590.000000000001
-1.027
0.739
0.054
100
—
0
—
0
—
0
1.585
2935.2
1.471
2724.1
-1.417
-2624.07
-0.027
-50
—
0
-1.578
-2922.2
—
0
-1.666
-3085.2
-2.25
0.739
0.011
100
—
0
—
0
—
0
0.504
4581.8
0.52
4727.3
-0.509
-4627.3
—
0
—
0
-0.575
-5227.3
—
0
-0.577
-5245.5
-0.778
0.739