Free Statements
FF
Data from Free`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Nov, 2024
Free Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.003
14.7 %
100
0.003
95.4
0
-93.1 %
4.6
—
0
0.017
516.2
0.017
-95.4 %
515.9
-0.017
95.4 %
-511.3
0
-6.7
0.002
68.2
-0.015
-101.8 %
-449.8
—
0
-0.015
-101.8 %
-449.8
-0.001
25.927
0.003
—
100
0.001
23.5
0.002
320.2 %
76.5
—
0
0.366
12834.4
0.366
92.1 %
12834.4
-0.364
-90 %
-12757.9
—
0
—
0
0.836
619 %
29334
—
0
0.836
619 %
29334
0.032
25.927
—
—
100
0.001
0
-0.001
47.1 %
0
—
0
0.19
0
0.19
750.4 %
0
-0.191
-689 %
0
0.03
0
—
0
-0.161
-200.4 %
0
—
0
-0.161
-200.4 %
0
-0.006
25.877
—
-100 %
100
0.002
0
-0.002
-130.9 %
0
—
0
0.022
0
0.022
-20.3 %
0
-0.024
16.1 %
0
-0.03
0
0
0
-0.054
-2795 %
0
—
0
-0.054
-2795 %
0
-0.002
25.877
0.003
220.8 %
100
0.004
126.3
-0.001
90.8 %
-26.3
—
0
0.028
912
0.028
108.8 %
912
-0.029
-29.6 %
-938.3
0
-9.09
0.031
1012
0.002
110.2 %
64.6
—
0
0.002
110.2 %
64.6
0
25.877
0.001
-89.9 %
100
0.01
1021.9
-0.009
42.4 %
-921.9
—
0
0.013
1401
0.013
-91.3 %
1401
-0.022
86.9 %
-2322.9
—
0
0.003
300
-0.019
83.8 %
-2024
—
0
-0.019
83.8 %
-2024
-0.001
24.842
0.009
-83.3 %
100
0.025
261.9
-0.015
-311 %
-161.9
—
0
0.154
1626
0.154
273.5 %
1626.1
-0.17
-398.5 %
-1788
0.05
526.3
0
0.4
-0.12
-405.7 %
-1261.2
—
0
-0.12
-405.7 %
-1261.2
-0.006
20.705
0.057
-16.3 %
100
0.05
87.2
0.007
635.4 %
12.8
—
0
0.041
72.6
0.041
-52.5 %
72.6
-0.034
60.4 %
-59.8
-0.001
-2.4
0.075
131
0.039
149.9 %
68.8
—
0
0.039
149.9 %
68.8
0.001
26.221
0.068
12 %
100
0.067
98.5
0.001
-85.2 %
1.5
—
0
0.087
128
0.087
28.3 %
128
-0.086
-40.8 %
-126.5
-0.04
-59
0.048
70.1
-0.078
97 %
-115.4
—
0
-0.078
97 %
-115.4
-0.003
26.221
0.061
-52.9 %
100
0.054
89
0.007
-90.8 %
11
—
0
0.068
111.6
0.068
-65.7 %
111.6
-0.061
51.2 %
-100.6
—
0
-2.541
-4184.4
-2.602
-1452.9 %
-4285.02
—
0
-2.602
-1452.9 %
-4285.02
-0.099
26.221
0.129
-31.4 %
100
0.056
43.5
0.073
-39.1 %
56.5
—
0
0.26
202
0.198
133.3 %
153.6
-0.125
-460.7 %
-97.06
—
0
-0.028
-21.7
0.192
961850 %
149.3
—
0
0.192
961850 %
149.3
0.007
26.221
0.188
-56.2 %
100
0.068
36.4
0.119
-41.3 %
63.6
—
0
0.085
45.1
0.085
-50.6 %
45.1
0.035
9.5 %
18.5
-0.035
-18.5
—
0
0
-100 %
-0.01
—
0
0
-100 %
-0.01
—
26.221
0.429
98.2 %
100
0.225
52.6
0.203
42.4 %
47.4
—
0
0.172
40.1
0.172
123 %
40.1
0.032
-51.9 %
7.4
-0.028
-6.5
0.001
0.3
0.352
-11.1 %
82
—
0
0.352
-11.1 %
82
0.013
26.221
0.216
320.6 %
100
0.074
34
0.143
285.4 %
66
—
0
0.077
35.6
0.077
-51.1 %
35.6
0.066
154.7 %
30.4
-0.018
-8.3
0
-0.04
0.396
-48.8 %
182.7
—
0
0.396
-48.8 %
182.7
0.015
26.221
0.051
-35.2 %
100
0.014
27.9
0.037
207.5 %
72.1
—
0
0.157
306
0.157
4 %
306
-0.12
13.6 %
-233.9
—
0
0.894
1736.4
0.773
2899.2 %
1502.4
—
0
0.773
2899.3 %
1502.4
0.029
26.221
0.079
-51.7 %
100
0.067
84.8
0.012
-88.7 %
15.2
—
0
0.151
190.6
0.151
419.3 %
190.6
-0.139
-280 %
-175.5
—
0
0.112
140.7
-0.028
-134.6 %
-34.8
—
0
-0.028
-134.6 %
-34.8
-0.001
26.221
0.164
41.3 %
100
0.058
35.1
0.107
28.8 %
64.9
—
0
0.029
17.7
0.029
-49.3 %
17.7
0.077
207.2 %
47.1
-0.001
-0.5
0.003
2
0.08
216.8 %
48.6
—
0
0.08
216.8 %
48.6
0.003
26.2
0.116
-29.6 %
100
0.034
28.9
0.083
-34.2 %
71.1
—
0
0.121
104.1
0.058
-67.1 %
49.5
0.025
151.6 %
21.7
—
0
—
0
0.025
140.8 %
21.7
—
0
0.025
140.8 %
21.7
0.001
26.221
0.165
53.4 %
100
0.039
23.9
0.126
20.1 %
76.1
—
0
0.175
105.7
0.175
142.2 %
105.7
-0.049
-250 %
-29.6
—
0
-0.013
-7.8
-0.062
-289.6 %
-37.4
—
0
-0.062
-289.6 %
-37.4
-0.002
26.137
0.108
-27 %
100
0.003
2.8
0.105
33.7 %
97.2
—
0
0.072
66.9
0.072
-60.8 %
66.9
0.033
130.9 %
30.2
—
0
—
0
0.033
135.2 %
30.2
—
0
0.033
135.2 %
30.2
0.001
26.221
0.148
66.2 %
100
0.069
46.9
0.078
76.8 %
53.1
—
0
0.184
124.6
0.184
96.6 %
124.6
-0.106
-114.3 %
-71.5
—
0
0.013
8.7
-0.093
-30.2 %
-62.8
—
0
-0.093
-30.2 %
-62.8
-0.004
26.221
0.089
-32.7 %
100
0.045
50.1
0.044
-73.7 %
49.9
—
0
0.094
105.3
0.094
40.8 %
105.3
-0.049
-148.2 %
-55.4
-0.022
-24.6
—
0
-0.071
-218.9 %
-80.1
—
0
-0.071
-218.9 %
-80.1
-0.003
26.21
0.132
230 %
100
-0.037
-27.7
0.169
1785.4 %
127.7
—
0
0.066
50.3
0.066
10.7 %
50.3
0.102
245.9 %
77.4
—
0
—
0
0.06
299.3 %
45.3
—
0
0.06
299.3 %
45.3
0.002
26.2
0.04
—
100
0.05
125
-0.01
-133.3 %
-25
—
0
0.08
200
0.06
200 %
150
-0.07
-800 %
-175.00000000000003
—
0
0.04
100
-0.03
-400 %
-75
—
0
-0.03
-400 %
-75
—
26.2
0.04
—
100
0.01
25
0.03
—
75
—
0
0.02
50
0.02
—
50
0.01
—
25
—
0
—
0
0.01
—
25
—
0
0.01
—
25
—
26.2
0.04
100 %
100
0.01
25
0.03
400 %
75
—
0
0.01
25
0.02
-66.7 %
50
0.01
114.3 %
25
—
0
—
0
0.01
114.3 %
25
—
0
0.01
114.3 %
25
—
26.2
0.02
-75 %
0.04
-0.01
66.7 %
—
0.06
0.06
—
-0.07
-133.3 %
—
—
-0.07
-133.3 %
—
-0.07
-133.3 %
—
26.2
0.08
-20 %
0.11
-0.03
-142.9 %
—
—
—
-100 %
-0.03
-50 %
—
—
-0.03
-50 %
—
-0.03
-50 %
—
26.2
0.1
-23.1 %
0.03
0.07
-30 %
—
0.08
0.09
28.6 %
-0.02
-166.7 %
—
—
-0.02
-166.7 %
—
-0.02
-166.7 %
—
26.2
0.13
-7.1 %
0.03
0.1
-64.3 %
—
0.07
0.07
-70.8 %
0.03
-25 %
—
—
0.03
-25 %
—
0.03
-25 %
—
26.2
0.14
—
-0.14
0.28
154.5 %
—
0.24
0.24
100 %
0.04
500 %
—
—
0.04
500 %
—
0.04
500 %
—
26.2
0.14
7.7 %
0.02
0.11
175 %
—
0.12
0.12
500 %
-0.01
-200 %
—
—
-0.01
-200 %
—
-0.01
-200 %
—
26.2
0.13
-7.1 %
0.1
0.04
-33.3 %
—
0.03
0.02
-50 %
0.01
—
—
—
0.01
—
—
0.01
—
—
26.2
0.14
—
0.08
0.06
—
—
0.04
0.04
-88.6 %
0.01
102.9 %
—
—
0.01
102.9 %
—
0.01
102.9 %
—
26.2
—
—
—
—
—
—
0.03
0.35
3400 %
-0.35
-3400 %
—
—
-0.35
-3400 %
—
-0.35
-3400 %
-0.01
26.78
—
—
—
—
—
—
0.01
0.01
-66.7 %
-0.01
66.7 %
—
—
-0.01
66.7 %
—
-0.01
66.7 %
—
26.2
—
—
—
—
—
—
0.03
0.03
—
-0.03
—
—
—
-0.03
—
—
-0.03
—
—
26.2
—
—
—
—
—
0.02
0.01
0.03
50 %
-0.03
-50 %
—
—
-0.03
-50 %
—
-0.03
-50 %
—
26.2
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
—
26.2
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
26.2
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
26.2
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
26.2
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
26.2
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
26.2
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
26.2
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
26.2
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
26.2