Forge Innovation Statements
FG
Data from Forge Innovation`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Forge Innovation Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.176
29.1 %
100
—
0
—
—
0
—
0
0.601
341.8
0.679
-1.5 %
386.2
-0.503
9 %
-286.2
-0.187
-106.4
0.001
0.7
-0.689
-1.3 %
-391.9
—
0
-0.587
-0.5 %
-333.8
-0.012
50.389
0.136
6.7 %
100
—
0
—
—
0
—
0
0.611
448.7
0.69
3.7 %
506.3
-0.553
-3 %
-406.3
-0.131
-96.2
0.004
3.1
-0.68
-2 %
-499.3
—
0
-0.584
-2 %
-429
-0.012
50.389
0.128
-3.8 %
100
—
0
—
—
0
—
0
0.616
482.1
0.665
-1.3 %
520.6
-0.537
0.7 %
-420.6
-0.133
-104.4
0.003
2.5
-0.667
-0.2 %
-522.4
—
0
-0.573
1.8 %
-448.8
-0.011
50.409
0.133
-0.2 %
100
—
0
—
—
0
—
0
0.605
455.6
0.674
133.7 %
507.5
-0.541
-248.4 %
-407.5
-0.129
-96.8
0.004
3
-0.666
-71.1 %
-501.4
—
0
-0.584
-148.2 %
-439.7
-0.012
50.389
0.133
195.6 %
100
—
0
—
—
0
—
0
0.173
129.8
0.288
355.2 %
216.7
-0.155
-747.1 %
-116.7
-0.205
-153.9
-0.029
-21.9
-0.389
-182.5 %
-292.6
—
0
-0.235
-149.9 %
-176.8
-0.005
47.712
0.045
13.2 %
100
—
0
—
—
0
—
0
0.063
140.7
0.063
64.1 %
140.7
-0.018
-1693.9 %
-40.7
—
0
0.002
5.1
0.472
19970.6 %
1048.1
—
0
0.472
19970.6 %
1048.1
0.01
45.791
0.04
7.4 %
100
—
0
—
—
0
—
0
0.039
97.1
0.039
-3 %
97.1
0.001
141.1 %
2.9
—
0
0.001
3
0.002
-53.1 %
5.9
—
0
0.002
-35.4 %
5.9
0
45.622
0.037
22.3 %
100
—
0
—
—
0
—
0
0.04
107.6
0.04
-5.4 %
107.6
-0.003
76.3 %
-7.6
—
0
0.001
2.5
0.005
158.7 %
13.5
0.001
3.7
0.004
139 %
9.8
0
45.622
0.03
94 %
100
—
0
—
—
0
—
0
0.042
139.1
0.042
-9.2 %
139.1
-0.012
61.6 %
-39.06
—
0
0.003
10.8
-0.009
72.2 %
-28.2
0.001
2.6
-0.009
69.6 %
-30.9
0
45.622
0.016
73.3 %
100
—
0
—
—
0
—
0
0.046
297.2
0.046
-28.1 %
297.2
-0.031
44.6 %
-197.2
—
0
—
0
-0.031
44.6 %
-197.2
—
0
-0.031
45.3 %
-197.2
-0.001
45.622
0.009
—
100
—
0
—
—
0
—
0
0.064
716.4
0.064
-23.7 %
716.4
-0.055
26.5 %
-616.4
—
0
-0.019
-215.6
-0.055
21.3 %
-616.4
0.001
8.9
-0.056
20.1 %
-625.3
-0.001
45.622
0.009
-50 %
100
—
0
—
—
0
—
0
0.084
938.4
0.084
-50.7 %
938.4
-0.075
50.8 %
-838.4
—
0
0.005
55.6
-0.07
47.5 %
-782.9
—
0
-0.07
47.8 %
-782.9
-0.002
45.622
0.018
100 %
100
—
0
—
—
0
—
0
0.171
952.7
0.171
106.7 %
952.7
-0.153
-107.5 %
-852.7
—
0
0.019
107.8
-0.134
-145.8 %
-744.9
0.001
4.4
-0.135
-147.2 %
-749.4
-0.003
45.622
0.009
—
100
—
0
—
—
0
—
0
0.083
921.8
0.083
-6.8 %
921.8
-0.074
7.6 %
-821.8
—
0
0.019
215.6
-0.055
31.8 %
-606.2
—
0
-0.055
31.8 %
-606.2
-0.001
45.622
0.009
—
100
—
0
—
—
0
—
0
0.089
989.1
0.089
-6.2 %
989.1
-0.08
6.9 %
-889.1
—
0
—
0
-0.08
6.9 %
-889.1
—
0
-0.08
7.7 %
-889.1
-0.002
45.622
0.009
—
100
—
0
—
—
0
—
0
0.095
1054.8
0.095
10.1 %
1054.8
-0.086
-11.2 %
-954.8
—
0
—
0
-0.086
-11.2 %
-954.8
0.001
8.9
-0.087
-12.3 %
-963.7
-0.002
45.622
0.009
—
100
—
0
—
—
0
—
0
0.086
958.3
0.086
1.3 %
958.3
-0.077
-1.5 %
-858.3
—
0
—
0
-0.077
-1.5 %
-858.3
—
0
-0.077
-1.5 %
-858.3
-0.002
45.622
0.009
—
100
—
0
—
—
0
—
0
0.085
945.8
0.085
-0.7 %
945.8
-0.076
0.8 %
-845.8
—
0
—
0
-0.076
0.1 %
-845.8
—
0
-0.076
0.1 %
-845.8
-0.002
45.622
0.009
—
100
—
0
0.009
—
100
—
0
0.086
952.3
0.086
9.6 %
952.3
-0.077
-10.9 %
-852.3
0.001
6.1
—
0
-0.076
-11 %
-846.2
—
0
-0.076
-11 %
-846.2
-0.002
45.622
0.009
—
100
—
0
0.009
—
100
—
0
0.078
868.8
0.078
-1.9 %
868.8
-0.069
2.1 %
-768.8
0.001
6.1
—
0
-0.069
2.2 %
-762.7
—
0
-0.069
2.2 %
-762.7
-0.002
45.622
0.009
—
100
—
0
0.009
—
100
—
0
0.08
885.7
0.08
3.3 %
885.7
-0.071
-3.7 %
-785.7
0.001
6.1
—
0
-0.07
-3.8 %
-779.6
—
0
-0.07
-2.5 %
-779.6
-0.002
45.622
0.009
—
100
—
0
0.009
—
100
—
0
0.077
857.4
0.077
-9 %
857.4
-0.068
10.1 %
-757.4
0.001
6.1
—
0
-0.068
10.1 %
-751.3
0.001
8.9
-0.068
10 %
-760.2
-0.002
45.622
0.009
—
100
—
0
0.009
—
100
—
0
0.085
942.7
0.085
-27.9 %
942.7
-0.076
30.2 %
-842.7
0.001
6.9
—
0
-0.075
30.1 %
-835.8
0.001
8.9
-0.076
29.4 %
-844.7
-0.002
45.531
0.009
—
100
—
0
0.009
—
100
—
0
0.118
1307.8
0.118
—
1307.8
-0.109
—
-1207.8
0.001
11.7
—
0
-0.108
—
-1196.1
—
0
-0.108
—
-1196.1
-0.002
45.622