Evolutionary Statements
FN
Data from Evolutionary`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Evolutionary Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.094
0
0.318
0
0.412
-24.5 %
0
-0.412
24.5 %
0
0
0
0.078
0
-0.334
38.8 %
0
—
0
-0.415
33.8 %
0
-0.062
6.657
—
—
100
—
0
—
—
0
0.118
0
0.428
0
0.546
2.7 %
0
-0.546
-2.7 %
0
0
0
—
0
-0.545
-2.7 %
0
—
0
-0.626
-2.5 %
0
-0.094
6.655
—
—
100
—
0
—
—
0
0.106
0
0.425
0
0.531
1.2 %
0
-0.531
-1.2 %
0
0
0
—
0
-0.531
-1.2 %
0
—
0
-0.611
-2.6 %
0
-0.092
6.632
—
—
100
—
0
—
—
0
0.099
0
0.426
0
0.525
-21.4 %
0
-0.525
21.4 %
0
0
0
—
0
-0.525
21.4 %
0
—
0
-0.596
19.4 %
0
-0.101
5.89
—
—
100
—
0
—
—
0
0.257
0
0.411
0
0.668
-41.5 %
0
-0.668
41.5 %
0
0
0
—
0
-0.668
36.9 %
0
—
0
-0.739
34.6 %
0
-0.126
5.882
—
—
100
—
0
—
—
0
0.745
0
0.398
0
1.142
106.3 %
0
-1.142
-106.3 %
0
0
0
—
0
-1.059
-91.2 %
0
—
0
-1.13
-80.8 %
0
-0.192
5.882
—
—
100
—
0
—
—
0
0.136
0
0.418
0
0.554
7.8 %
0
-0.554
-7.8 %
0
0
0
—
0
-0.554
-7.8 %
0
—
0
-0.625
-6.8 %
0
-0.106
5.882
—
—
100
—
0
—
—
0
0.097
0
0.417
0
0.514
-72.4 %
0
-0.514
72.4 %
0
0
0
—
0
-0.514
70 %
0
—
0
-0.585
67.2 %
0
-0.099
5.882
—
—
100
—
0
—
—
0
—
0
0.471
0
1.865
293 %
0
-1.865
-293 %
0
0.079
0
—
0
-1.711
-279 %
0
—
0
-1.783
-483.8 %
0
-0.303
5.882
—
—
100
—
0
—
—
0
0.138
0
0.336
0
0.475
52.8 %
0
-0.475
-52.8 %
0
0.023
0
—
0
-0.451
-53.1 %
0
-0.987
0
0.464
226.8 %
0
0.077
6.069
—
-100 %
100
—
0
—
—
0
0.168
0
0.143
0
0.311
28.2 %
0
-0.311
-35.1 %
0
0.016
0
—
0
-0.295
-21.9 %
0
—
0
-0.366
-16.9 %
0
-0.062
5.882
0.013
82.5 %
100
—
0
—
—
0
0.093
745.8
0.149
1192.8
0.242
2.9 %
1938.6
-0.23
-0.5 %
-1838.6
-0.012
-96
—
0
-0.242
-8.6 %
-1934.6
—
0
-0.313
3.9 %
-2505.7
-0.053
5.882
0.007
-79.1 %
100
—
0
—
—
0
0.112
1627.7
0.124
1809.9
0.235
20.6 %
3437.7
-0.229
-40.7 %
-3337.7
0.006
85.7
—
0
-0.223
-42.5 %
-3252.1
0.032
465.8
-0.326
-43.2 %
-4760.1
-0.055
5.882
0.033
-35.5 %
100
—
0
—
—
0
0.116
353.8
0.079
242.8
0.195
-12.1 %
596.7
-0.163
5.1 %
-496.7
0.006
18.9
—
0
-0.156
14 %
-477.8
—
0
-0.228
8.1 %
-695.9
-0.039
5.882
0.051
56.8 %
100
—
0
—
—
0
0.114
224
0.108
213.6
0.222
-9.3 %
437.6
-0.171
19.3 %
-337.6
-0.01
-20.5
—
0
-0.182
9.3 %
-358.1
—
0
-0.248
5.1 %
-488.2
-0.042
5.882
0.032
-15.8 %
100
—
0
—
—
0
0.132
406.8
0.113
349.2
0.245
13.5 %
756
-0.212
-19.9 %
-656.009
0.012
36.9
—
0
-0.2
-8.2 %
-619.09
—
0
-0.261
-6.2 %
-806.3
-0.044
5.882
0.038
-49.7 %
100
—
0
—
—
0
0.099
257.7
0.117
303.1
0.216
-2.5 %
560.8
-0.177
-22.5 %
-460.8
-0.008
-20.9
—
0
-0.185
30.2 %
-481.8
—
0
-0.246
24.6 %
-639.4
-0.042
5.882
0.076
—
100
—
0
—
—
0
0.115
150.2
0.106
139.2
0.221
-18.1 %
289.4
-0.145
46.4 %
-189.4
-0.121
-158
—
0
-0.265
26.3 %
-347.3
—
0
-0.326
22.4 %
-426.7
-0.055
5.882
—
—
100
—
0
—
—
0
0.15
0
0.12
0
0.27
12.5 %
0
-0.27
-12.5 %
0
-0.09
0
—
0
-0.36
-24.1 %
0
—
0
-0.42
-20 %
0
-0.07
5.88
—
—
100
—
0
—
—
0
0.11
0
0.14
0
0.24
-7.7 %
0
-0.24
7.7 %
0
-0.05
0
—
0
-0.29
-2800 %
0
—
0
-0.35
-176.1 %
0
-0.06
5.88
—
—
100
—
0
—
—
0
0.14
0
0.12
0
0.26
-3.7 %
0
-0.26
3.7 %
0
0.25
0
—
0
-0.01
96 %
0
—
0
0.46
248.4 %
0
0.07
5.88
—
-100 %
100
—
0
—
—
0
0.15
0
0.12
0
0.27
3.8 %
0
-0.27
-8 %
0
0.02
0
—
0
-0.25
7.4 %
0
—
0
-0.31
6.1 %
0
-0.05
5.88
0.01
-66.7 %
100
—
0
—
—
0
0.14
1400
0.12
1200
0.26
-52.7 %
2600
-0.25
51.9 %
-2500
-0.02
-200
—
0
-0.27
49.1 %
-2700
—
0
-0.33
44.1 %
-3300
-0.06
5.95
0.03
-57.1 %
100
—
0
—
—
0
0.37
1233.3
0.18
600
0.55
31 %
1833.3
-0.52
-48.6 %
-1733.3
-0.01
-33.3
—
0
-0.53
-96.3 %
-1766.7
—
0
-0.59
-73.5 %
-1966.7
-0.1
5.88
0.07
133.3 %
100
—
0
—
—
0
0.28
400
0.13
185.7
0.42
55.6 %
600
-0.35
-52.2 %
-500
0.08
114.3
—
0
-0.27
—
-385.7
—
0
-0.34
-3 %
-485.7
-0.06
5.88
0.03
-40 %
100
—
0
—
—
0
0.13
433.3
0.14
466.7
0.27
-10 %
900
-0.23
8 %
-766.7
-0.04
-133.3
—
0
-0.27
15.6 %
-900.0000000000002
—
0
-0.33
13.2 %
-1100.0000000000002
-0.06
5.88
0.05
-28.6 %
100
—
0
—
—
0
0.14
280
0.16
320
0.3
3.4 %
600
-0.25
-13.6 %
-500
-0.07
-140
—
0
-0.32
-10.3 %
-640
—
0
-0.38
-26.7 %
-760
-0.06
5.88
0.07
—
100
—
0
—
—
0
0.17
242.9
0.12
171.4
0.29
—
414.3
-0.22
—
-314.3
-0.07
-100
—
0
-0.29
—
-414.3
—
0
-0.3
—
-428.6
-0.05
5.88