FR

FRMO CorpOOTC FRMO Stock Report

Last reporting period 28 Feb, 2024

Updated 15 Nov, 2024

Last price

Market cap $B

0.341

Micro

Exchange

OOTC - OTC

View Section: Price ratios

FRMO Statements

FR

Data from FRMO`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

28 Feb, 2024

Next reporting period:

28 May, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

10 Jan, 2025

FRMO Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-02-28
%

1.111

-47.8 %

100

0

0

0

0.394

35.5

0.461

15.5 %

41.5

0.65

-62.4 %

58.5

8.57

771.1

0

9.219

184.3 %

829.6

3.743

336.8

12.989

176.2 %

1168.8

0.295

44.026

2023-11-30
%

2.13

11.6 %

100

0

0

0

0.34

16

0.399

10.2 %

18.8

1.73

11.9 %

81.2

-12.665

-594.7

0

-10.935

-112.3 %

-513.4

1.642

77.1

4.702

-85.5 %

220.8

0.107

44.023

2023-08-31
%

1.909

555.6 %

100

0

0

0

0.289

15.1

0.362

5.6 %

19

1.546

302.9 %

81

87.217

4569.3

0

88.763

236.8 %

4650.3

8.294

434.5

32.33

261.2 %

1693.8

0.734

44.03

2023-05-31
%

-0.419

-117.9 %

100

0

0

0

0.27

-64.5

0.343

6.8 %

-81.9

-0.762

-137.9 %

181.9

-64.114

15305

0

-64.877

41 %

15487

-6.075

1450.1

-20.051

42.5 %

4786.4

-0.455

44.023

2023-02-28
%

2.334

50 %

100

0

0

0

0.25

10.7

0.321

-54.5 %

13.8

2.012

137.2 %

86.2

-112.07

-4801.8

0

-110.05

-203.7 %

-4715.5

-8.891

-381

-34.901

-200.1 %

-1495.4

-0.793

44.023

2022-11-30
%

1.555

370.9 %

100

0

0

0

0.614

39.5

0.707

51.8 %

45.4

0.849

727.2 %

54.6

105.32

6771.4

0

106.17

214.4 %

6826

9.484

609.7

34.869

366.2 %

2241.8

0.792

44.021

2022-08-31
%

0.33

-36.7 %

100

0

0

0

0.363

109.8

0.466

86.3 %

141

-0.135

-149.8 %

-41

33.908

10264.9

0

33.773

-25.6 %

10224

2.26

684.1

7.479

-47.9 %

2264

0.17

44.03

2022-05-31
%

0.522

-77 %

100

0

0

0

0.183

35

0.25

-42 %

47.9

0.272

-85.2 %

52.1

45.117

8647.3

0

45.388

380.3 %

8699.4

0.257

49.3

14.344

219.4 %

2749.2

0.325

44.093

2022-02-28
%

2.272

116.1 %

100

0

0

0

0.34

14.9

0.431

10.3 %

19

1.841

178.7 %

81

-18.036

-793.7

0

-16.195

-32.5 %

-712.7

-2.914

-128.2

-12.008

-3327.8 %

-528.5

-0.273

44.018

2021-11-30
%

1.051

5832.5 %

100

0

0

0

0.316

30

0.391

26.7 %

37.2

0.66

302.1 %

62.8

-12.886

-1225.7

0

-12.225

-173.2 %

-1162.8

0.064

6.1

-0.35

-136.5 %

-33.3

-0.008

44.016

2021-08-31
%

-0.018

-100.4 %

100

0

0

0

0.243

-1327.5

0.308

3.5 %

-1681.8

-0.327

-106.6 %

1781.8

-4.148

22617.9

0

-4.475

-110.7 %

24399.8

1.819

-9919.03

0.961

-93.1 %

-5238.4

0.022

44.032

2021-05-31
%

5.24

74.8 %

100

0

0

0

0.241

4.6

0.298

-9.1 %

5.7

4.942

85.1 %

94.3

37.07

707.5

0

42.012

-52.9 %

801.8

2.999

57.2

13.968

-59.3 %

266.6

0.317

44.038

2021-02-28
%

2.998

5829.3 %

100

0

0

0

0.269

9

0.328

5.8 %

10.9

2.67

837.3 %

89.1

86.484

2885.1

0

89.154

310.9 %

2974.2

12.799

427

34.337

194.2 %

1145.5

0.779

44.055

2020-11-30
%

-0.052

85.3 %

100

0

0

0

0.283

-540.8

0.31

-25.2 %

-592.1

-0.362

53 %

692.1

22.057

-42158.7

0

21.695

695.7 %

-41466.6

3.462

-6617.1

11.671

6304.4 %

-22307.7

0.265

44.022

2020-08-31
%

-0.357

64.3 %

100

0

0

0

0.329

-92.1

0.414

28.2 %

-116.1

-0.771

41.7 %

216.1

-2.871

805.1

0

-3.642

80.8 %

1021.2

0.63

-176.7

0.182

102 %

-51.1

0.004

44.034

2020-05-31
%

-0.999

-184.4 %

100

0

0

0

0.277

-27.7

0.323

2.8 %

-32.3

-1.323

-251.9 %

132.3

-17.679

1768.8

0

-19.001

-832.5 %

1901.1

-3.42

342.2

-9.332

-105.9 %

933.7

-0.212

44.084

2020-02-29
%

1.185

-11.2 %

100

0

0

0

0.274

23.1

0.314

-10.4 %

26.5

0.871

-11.4 %

73.5

-2.908

-245.5

0

-2.038

-207.4 %

-172

1.204

101.6

-4.532

-840.8 %

-382.5

-0.103

44.033

2019-11-30
%

1.334

-28.7 %

100

0

0

0

0.33

24.8

0.351

0.3 %

26.3

0.983

-35.4 %

73.7

0.914

68.5

0

1.897

143.7 %

142.2

0.83

62.3

-0.482

-120.1 %

-36.1

-0.011

44.031

2019-08-31
%

1.87

-36.7 %

100

0

0

0

0.335

17.9

0.35

1.2 %

18.7

1.521

-41.7 %

81.3

-5.859

-313.2

0

-4.338

-431.8 %

-231.9

1.233

65.9

-0.219

-113.7 %

-11.7

-0.005

43.983

2019-05-31
%

2.953

59.3 %

100

0

0

0

0.332

11.2

0.345

22.3 %

11.7

2.607

65.9 %

88.3

-1.3

-44.03

0

1.307

116.5 %

44.3

0.763

25.8

1.602

333.1 %

54.2

0.034

44.143

2019-02-28
%

1.854

72.2 %

100

0

0

0

0.272

14.7

0.282

-30.5 %

15.2

1.571

134.4 %

84.8

-9.485

-511.6

0

-7.913

-177.1 %

-426.9

-1.254

-67.7

-0.687

-217.6 %

-37.06

-0.016

43.975

2018-11-30
%

1.077

-11.7 %

100

0

0

0

0.396

36.8

0.406

35.4 %

37.7

0.671

-27.1 %

62.3

9.596

891.2

0

10.266

-29.5 %

953.4

0.33

30.7

0.584

-81.8 %

54.2

0.013

44.021

2018-08-31
%

1.22

25.8 %

100

0

0

0

0.12

9.8

0.3

50 %

24.6

0.92

19.5 %

75.4

13.65

1118.9

0

14.57

378.6 %

1194.3

1.29

105.7

3.21

175.2 %

263.1

0.07

44.02

2018-05-31
%

0.97

-73.3 %

100

0

0

0

0.09

9.3

0.2

20.6

0.77

-77.6 %

79.4

-6.01

-619.6

0

-5.23

-141.6 %

-539.2

-1.43

-147.4

-4.27

-132.7 %

-440.2

-0.09

45.03

2018-02-28
%

3.63

303.3 %

100

0

0

0

0.12

3.3

0.2

-13 %

5.5

3.44

413.4 %

94.8

9.14

251.8

0

12.58

149.6 %

346.6

4.32

119

13.05

323.7 %

359.5

0.29

44.02

2017-11-30

0.9

-37.5 %

0.15

0.23

21.1 %

0.67

-46.8 %

4.37

5.04

56.5 %

1.98

3.08

40.6 %

0.07

43.96

2017-08-31

1.44

121.5 %

0.11

0.19

11.8 %

1.26

162.5 %

1.96

3.22

-33.5 %

1.04

2.19

-6.8 %

0.05

44

2017-05-31

0.65

-22.6 %

0.09

0.17

21.4 %

0.48

-31.4 %

4.36

4.84

43.6 %

2.41

2.35

28.4 %

0.05

44

2017-02-28

0.84

23.5 %

0.09

0.14

-17.6 %

0.7

34.6 %

2.67

3.37

94.8 %

1.54

1.83

84.8 %

0.04

44

2016-11-30

0.68

3 %

0.12

0.17

-22.7 %

0.52

20.9 %

1.21

1.73

13.1 %

0.73

0.99

-1 %

0.02

43.95

2016-08-31

0.66

-75.4 %

0.12

0.22

10 %

0.43

-82.7 %

1.09

1.53

137 %

0.47

1

128 %

0.02

44

2016-05-31

2.68

470.2 %

0.07

0.2

17.6 %

2.48

726.7 %

-6.63

-4.14

-1109.8 %

-0.46

-3.57

-1978.9 %

-0.08

44.31

2016-02-29

0.47

-81.6 %

0.1

0.17

-10.5 %

0.3

-87.3 %

0.11

0.41

-84.1 %

0.22

0.19

-86.8 %

43.91

2015-11-30

2.56

20.8 %

0.14

0.19

11.8 %

2.37

20.9 %

0.21

2.58

20 %

1.14

1.44

24.1 %

0.03

43.89

2015-08-31

2.12

-6.2 %

0.09

0.17

70 %

1.96

-9.3 %

0.19

2.15

-11.9 %

0.99

1.16

-33.7 %

0.03

44.12

2015-05-31

2.26

31.4 %

0.07

0.1

-16.7 %

2.16

35 %

0.28

2.44

19 %

0.69

1.75

31.6 %

0.04

44.09

2015-02-28

1.72

34.4 %

0.1

0.12

-14.3 %

1.6

40.4 %

0.45

2.05

29.7 %

0.72

1.33

25.5 %

0.03

44.09

2014-11-30

1.28

19.6 %

0.12

0.14

-36.4 %

1.14

34.1 %

0.43

1.58

21.5 %

0.51

1.06

37.7 %

0.02

44.14

2014-08-31

1.07

-17.1 %

0.1

0.22

-43.6 %

0.85

-5.6 %

0.45

1.3

-1.5 %

0.53

0.77

-30.6 %

0.02

43.97

2014-05-31

1.29

-7.2 %

0.09

0.39

129.4 %

0.9

-25.6 %

0.42

1.32

-23.7 %

0.21

1.11

270 %

0.03

43.81

2014-02-28

1.39

17.8 %

0.13

0.17

13.3 %

1.21

17.5 %

0.52

1.73

19.3 %

1.43

0.3

-71.4 %

0.01

43.73

2013-11-30

1.18

-39.8 %

0.12

0.15

-28.6 %

1.03

-41.1 %

0.43

1.45

-33.2 %

0.4

1.05

-25 %

0.02

43.69

2013-08-31

1.96

-83.4 %

0.12

0.21

31.2 %

1.75

-85 %

0.42

2.17

-82 %

0.77

1.4

-81.5 %

0.03

43.65

2013-05-31

11.79

655.8 %

0.07

0.16

-40.7 %

11.63

794.6 %

0.42

12.06

555.4 %

4.49

7.57

780.2 %

0.19

40.1

2013-02-28

1.56

0.11

0.27

1.3

0.54

1.84

0.98

0.86

0.02

39.26

View Section: Balance Sheet