Fuse Group Statements
FU
Data from Fuse Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
27 Dec, 2024
Fuse Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.082
-17.5 %
100
—
0
—
—
0
—
0
0.064
78.2
0.064
-43.9 %
78.2
0.018
219.1 %
21.8
-0.001
-1.4
0.001
0.6
0.017
203.3 %
21
—
0
0.017
203.3 %
21
0
66.43
0.1
398.9 %
100
—
0
0.1
398.9 %
100
—
0
0.115
115.1
0.115
44.6 %
115.1
-0.015
74.6 %
-15.09
-0.002
-1.7
—
0
-0.017
72.5 %
-16.8
—
0
-0.017
73.5 %
-16.8
0
66.371
0.02
—
100
—
0
0.02
—
100
—
0
0.079
397
0.079
-25.6 %
397
-0.059
44.4 %
-297
-0.001
-6.8
—
0
-0.061
43.8 %
-303.7
0.002
12
-0.063
41.6 %
-315.7
-0.001
66.371
—
—
100
—
0
—
—
0
—
0
0.107
0
0.107
7 %
0
-0.107
-7 %
0
-0.001
0
—
0
-0.108
-1.6 %
0
—
0
-0.108
-1.6 %
0
-0.002
66.279
—
—
100
—
0
—
—
0
—
0
0.1
0
0.1
-25.2 %
0
-0.1
25.2 %
0
-0.007
0
—
0
-0.106
23.2 %
0
—
0
-0.106
23.2 %
0
-0.002
64.778
—
—
100
—
0
—
—
0
—
0
0.133
0
0.133
15.8 %
0
-0.133
-15.8 %
0
-0.005
0
—
0
-0.138
-15.9 %
0
—
0
-0.138
-13.6 %
0
-0.002
64.778
—
—
100
—
0
—
—
0
—
0
0.115
0
0.115
4.1 %
0
-0.115
-4.1 %
0
-0.004
0
—
0
-0.119
-5.4 %
0
0.002
0
-0.122
-7.5 %
0
-0.002
64.778
—
—
100
—
0
—
—
0
—
0
0.111
0
0.111
-13.2 %
0
-0.111
13.2 %
0
-0.003
0
0.001
0
-0.113
12.5 %
0
—
0
-0.113
12.5 %
0
-0.002
64.778
—
—
100
—
0
—
—
0
—
0
0.127
0
0.127
-38.1 %
0
-0.127
38.1 %
0
-0.003
0
0
0
-0.13
37.5 %
0
—
0
-0.13
37.5 %
0
-0.002
64.778
—
-100 %
100
—
0
—
-100 %
0
—
0
0.206
0
0.206
14.4 %
0
-0.206
-2125.1 %
0
-0.001
0
0
0
-0.207
-2598.8 %
0
—
0
-0.207
-3615.3 %
0
-0.003
64.778
0.2
—
100
0.01
5
0.19
16.9 %
95
—
0
0.18
89.9
0.18
-84.7 %
89.9
0.01
101 %
5.1
-0.001
-0.5
-0.001
-0.4
0.008
100.8 %
4.1
0.002
1.2
0.006
100.6 %
2.9
0
64.778
0.2
33.3 %
100
0.038
18.8
0.162
16.1 %
81.2
—
0
0.172
85.8
1.172
596.1 %
585.8
-1.009
-3465.5 %
-504.5
-0.001
-0.5
0
-0.2
-1.01
-5136.9 %
-505.2
—
0
-1.01
-5136.9 %
-505.2
-0.016
64.778
0.15
-40 %
100
0.01
6.7
0.14
-38.2 %
93.3
—
0
0.168
112.2
0.168
-4.6 %
112.2
-0.028
-156.5 %
-18.9
-0.001
-0.7
0
-0.1
0.02
-58.9 %
13.4
—
0
0.02
-56.7 %
13.4
0
64.778
0.25
150 %
100
0.024
9.4
0.226
151.7 %
90.6
—
0
0.176
70.5
0.176
4.6 %
70.5
0.05
163.8 %
20
-0.001
-0.4
0
-0.1
0.049
161 %
19.5
0.002
1
0.046
158 %
18.5
0.001
64.778
0.1
—
100
0.01
10
0.09
1.2 %
90
—
0
0.169
168.5
0.169
8.5 %
168.5
-0.079
-18.5 %
-78.6
-0.001
-1
0
-0.4
-0.08
-18.3 %
-79.9
—
0
-0.08
-18.3 %
-79.9
-0.001
64.778
0.1
-50 %
100
0.011
11.1
0.089
-53.2 %
88.9
—
0
0.155
155.3
0.155
12.6 %
155.3
-0.066
-227.2 %
-66.3
-0.001
-1
0
-0.3
-0.068
-229.9 %
-67.6
—
0
-0.068
-229.9 %
-67.6
-0.001
64.778
0.2
—
100
0.01
5
0.19
25 %
95
—
0
0.138
68.9
0.138
-11.5 %
68.9
0.052
1475.2 %
26.1
—
0
0
-0.06
0.052
1390.3 %
26
—
0
0.052
908.7 %
26
0.001
64.778
0.2
-20 %
100
0.048
24
0.152
29.3 %
76
—
0
0.156
77.9
0.156
7.5 %
77.9
-0.004
86.1 %
-1.9
—
0
0
-0.1
-0.004
85.5 %
-2.01
0.002
1.2
-0.006
78.1 %
-3.2
0
64.778
0.25
25 %
100
0.133
53
0.117
-25.2 %
47
—
0
0.145
57.9
0.145
-6 %
57.9
-0.027
-1001.7 %
-10.9
—
0
-0.001
-0.2
-0.028
-1100.4 %
-11.1
0.002
0.6
-0.029
-1157.9 %
-11.8
0
64.778
0.2
-20 %
100
0.043
21.5
0.157
-18.6 %
78.5
—
0
0.154
77
0.154
-5.7 %
77
0.003
-89.8 %
1.5
0
-0.1
—
0
0.003
-90.6 %
1.4
—
0
0.003
-90.6 %
1.4
0
64.778
0.25
—
100
0.057
22.8
0.193
19.7 %
77.2
—
0
0.163
65.4
0.163
-22.1 %
65.4
0.03
161 %
11.9
0
-0.07
—
0
0.029
160.4 %
11.8
—
0
0.029
159.5 %
11.8
0
64.778
0.25
-51.6 %
100
0.089
35.5
0.161
-62.3 %
64.5
—
0
0.21
83.9
0.21
-57.1 %
83.9
-0.049
21.5 %
-19.4
0
-0.08
—
0
-0.049
21.7 %
-19.5
0.001
0.3
-0.05
20.4 %
-19.8
-0.001
64.778
0.516
—
100
0.089
17.2
0.427
—
82.8
—
0
0.489
94.8
0.489
-49.1 %
94.8
-0.062
93.6 %
-12
0
-0.09
—
0
-0.062
93.5 %
-12.08
—
0
-0.062
93.5 %
-12.08
-0.001
64.778
—
—
100
—
0
—
—
0
1.5
0
-0.54
0
0.96
-63.1 %
0
-0.96
63.1 %
0
—
0
—
0
-0.96
63.9 %
0
—
0
-0.96
63.9 %
0
-0.02
63.86
—
—
100
—
0
—
—
0
—
0
2.6
0
2.6
738.7 %
0
-2.6
-738.7 %
0
-0.06
0
—
0
-2.66
-660 %
0
—
0
-2.66
-660 %
0
-0.06
45.15
—
—
100
—
0
—
—
0
—
0
0.31
0
0.31
34.8 %
0
-0.31
-34.8 %
0
-0.04
0
—
0
-0.35
-45.8 %
0
—
0
-0.35
-45.8 %
0
-0.01
45.15
—
—
—
—
—
—
0.23
0.23
-52.1 %
-0.23
52.1 %
-0.01
—
-0.24
51 %
—
-0.24
51 %
-0.01
45.15
—
—
—
—
—
—
0.48
0.48
-5.9 %
-0.48
5.9 %
—
—
-0.49
5.8 %
—
-0.49
5.8 %
-0.01
45.15
—
—
—
—
—
—
0.51
0.51
6.3 %
-0.51
-6.3 %
-0.02
0.01
-0.52
—
—
-0.52
—
-0.01
45.15
—
—
—
—
—
—
0.48
0.48
1100 %
-0.48
-1100 %
-0.04
0.01
-0.52
-1200 %
—
-0.52
-1200 %
-0.01
45.15
—
-100 %
—
—
-100 %
—
0.04
0.04
100 %
-0.04
-300 %
—
—
-0.04
-300 %
—
-0.04
-300 %
—
45.15
0.01
—
—
0.01
—
—
0.02
0.02
-33.3 %
-0.01
50 %
—
—
-0.01
50 %
—
-0.01
50 %
—
35.13
—
-100 %
—
—
-100 %
—
0.02
0.03
50 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
—
35.13
0.01
—
—
0.01
—
—
0.01
0.02
100 %
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
35.13
0.01
—
—
—
—
—
—
0.01
—
—
—
—
—
—
—
—
—
—
—
35.13
0.01
—
—
—
-100 %
—
—
0.01
—
—
—
—
—
—
—
—
—
—
—
35.13
0.01
—
—
0.01
—
—
—
0.01
—
—
100 %
—
—
—
100 %
—
—
100 %
—
35.13
—
-100 %
—
—
-100 %
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
35.13
0.01
—
—
0.01
—
—
0.01
0.01
—
—
—
—
—
—
—
—
—
—
—
35.13