GPO Statements
GP
GPO Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.971
100
0.747
77
0.224
23
—
0
1.148
118.3
1.155
119
-0.931
-95.9
-0.286
-29.5
—
0
-1.218
-125.5
—
0
-1.218
-125.5
-0.031
39.569
0.467
100
0.345
73.9
0.122
26.1
—
0
1.301
278.8
1.308
280.3
-1.186
-254.2
-0.195
-41.8
—
0
-1.381
-296.04
—
0
-1.381
-296.04
-0.037
37.089
0.105
100
0.065
62
0.04
38
—
0
0.77
735.7
0.777
742.5
-0.737
-704.5
-0.134
-128.2
—
0
-0.871
-832.7
—
0
-0.871
-832.7
-0.026
33.808
0.065
100
0.045
68.9
0.02
31.1
—
0
1.357
2098.1
1.364
2109.1
-1.344
-2078
-0.063
-96.9
—
0
-1.406
-2174.9
—
0
-1.406
-2174.9
-0.043
32.752
0.018
100
0.013
74.1
0.005
25.9
—
0
0.35
1982.4
0.352
1993.1
-0.347
-1967.2
-0.029
-166.7
—
0
-0.377
-2133.9
—
0
-0.377
-2133.9
-0.012
31.826
0.167
100
0.391
234.2
-0.224
-134.2
—
0
4.772
2857.3
0.301
180.4
-0.525
-314.6
-0.078
-46.9
—
0
-0.604
-361.5
—
0
-0.604
-361.5
-0.021
29.092
0.397
100
0.233
58.7
0.164
41.3
—
0
14.175
3569.8
6.83
1719.9
-6.666
-1678.7
-0.103
-25.9
—
0
-6.769
-1704.6
—
0
-6.769
-1704.6
-0.297
22.763
0.229
100
0.237
103.6
-0.008
-3.6
—
0
2.991
1305.4
2.991
1305.4
-3
-1309.002
-0.109
-47.4
—
0
-3.108
-1356.4
—
0
-3.108
-1356.4
-0.163
19.04
0.37
100
0.282
76.3
0.087
23.7
—
0
19.157
5183.8
19.157
5183.8
-19.07
-5160.09
-0.04
-10.8
—
0
-19.11
-5170.9
—
0
-19.11
-5170.9
-1.127
16.95
0.204
100
0.198
97
0.006
3
—
0
0.271
132.6
0.271
132.6
-0.265
-129.6
—
0
—
0
-0.265
-129.6
—
0
-0.265
-129.6
-0.027
9.764
0.592
100
0.532
89.9
0.059
10.1
—
0
0.404
68.3
0.404
68.3
-0.345
-58.3
—
0
—
0
-0.345
-58.3
—
0
-0.345
-58.3
-0.036
9.47
0.024
100
0.001
2.7
0.024
97.3
—
0
0.133
546.7
0.133
546.7
-0.109
-449.4
—
0
—
0
-0.109
-449.4
—
0
-0.109
-449.4
-0.012
9.317
0.006
100
—
0
—
0
—
0
0.045
706.3
0.045
706.3
-0.038
-606.3
—
0
—
0
-0.038
-606.5
—
0
-0.038
-606.5
-0.004
9.317
—
100
—
0
—
0
—
0
0.005
0
0.005
0
-0.005
0
—
0
—
0
-0.005
0
—
0
-0.005
0
-0.001
9.317
—
100
—
0
—
0
—
0
0.008
0
0.008
0
-0.008
0
—
0
—
0
-0.008
0
—
0
-0.008
0
-0.001
9.317
—
100
—
0
—
0
—
0
0.006
0
0.006
0
-0.006
0
—
0
—
0
-0.006
0
—
0
-0.006
0
-0.001
9.316
—
100
—
0
—
0
—
0
0.007
0
0.007
0
-0.007
0
—
0
—
0
-0.007
0
—
0
-0.007
0
-0.001
9.316