Iqstel Statements
IQ
Iqstel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.636
100
76.472
97.2
2.164
2.8
—
0
2.352
3
2.386
3
-0.223
-0.3
-1.612
-2.05
0.055
0.07
-1.899
-2.4
0.065
0.08
-2.008
-2.6
-0.011
178.45
51.415
100
50.036
97.3
1.379
2.7
—
0
1.495
2.9
1.53
3
-0.151
-0.3
-0.365
-0.7
0.071
0.1
-0.58
-1.1
—
0
-0.81
-1.6
-0.005
175.15
47.254
100
45.611
96.5
1.642
3.5
—
0
1.345
2.8
1.371
2.9
0.272
0.6
-0.041
-0.09
-0.088
-0.2
0.055
0.1
—
0
-0.124
-0.3
-0.001
172.2
39.76
100
38.73
97.4
1.03
2.6
—
0
0.86
2.2
0.9
2.3
0.13
0.3
0.01
0.03
-0.03
-0.08
0.05
0.1
—
0
-0.88
-2.2
-0.01
168.19
32.82
100
32.04
97.6
0.78
2.4
—
0
0.95
2.9
0.99
3
-0.2
-0.6
0.13
0.4
-0.04
-0.1
-0.16
-0.5
—
0
-0.21
-0.6
—
164.64
24.67
100
23.45
95.1
1.22
4.9
—
0
1.44
5.8
1.47
6
-0.26
-1.05
0.19
0.8
-0.03
-0.1
-0.16
-0.6
—
0
-0.36
-1.5
—
164.03
28.15
100
29
103
-0.85
-3.02
—
0
1.25
4.4
1.28
4.5
-2.14
-7.6
-2.66
-9.4
0.02
0.07
-5.08
-18.05
—
0
-4.99
-17.7
-0.03
157.23
21.94
100
20.62
94
1.31
6
—
0
1.07
4.9
1.1
5
0.22
1
—
0
-0.03
-0.1
0.03
0.1
—
0
-0.07
-0.3
—
151.75
23.7
100
22.85
96.4
0.85
3.6
—
0
1.08
4.6
1.12
4.7
-0.27
-1.1
—
0
0.02
0.08
-0.29
-1.2
—
0
-0.35
-1.5
—
150.84
19.42
100
18.94
97.5
0.48
2.5
—
0
0.95
4.9
0.97
5
-0.5
-2.6
-0.01
-0.05
—
0
-0.52
-2.7
—
0
-0.55
-2.8
—
147.54
17.86
100
17.7
99.1
0.16
0.9
—
0
0.85
4.8
0.85
4.8
-0.69
-3.9
-0.03
-0.2
-0.03
-0.2
-0.75
-4.2
—
0
-0.71
-4
—
142.02
16.52
100
15.68
94.9
0.84
5.1
—
0
0.96
5.8
0.95
5.8
-0.12
-0.7
-0.01
-0.06
0.01
0.06
-0.11
-0.7
—
0
-0.2
-1.2
—
141.7
16.13
100
16.08
99.7
0.04
0.2
—
0
1.21
7.5
1.21
7.5
-1.16
-7.2
0.03
0.2
—
0
-1.12
-6.9
—
0
-0.99
-6.1
-0.01
139.08
14.2
100
13.71
96.5
0.49
3.5
—
0
1.5
10.6
1.5
10.6
-1.01
-7.1
-0.35
-2.5
0.02
0.1
-1.88
-13.2
—
0
-1.94
-13.7
-0.02
118.49
15.47
100
15.21
98.3
0.26
1.7
—
0
1.01
6.5
1.01
6.5
-0.75
-4.8
-2.24
-14.5
-0.1
-0.6
-3.2
-20.7
—
0
-3.03
-19.6
-0.03
94.65
13.29
100
13.16
99
0.13
1
—
0
0.96
7.2
0.96
7.2
-0.83
-6.2
0.18
1.4
—
0
-0.97
-7.3
—
0
-0.94
-7.07
-0.01
73.05
11.13
100
10.4
93.4
0.73
6.6
—
0
0.91
8.2
0.9
8.1
-0.17
-1.5
1.26
11.3
0.01
0.09
1.38
12.4
—
0
1.29
11.6
0.02
57.02
5.02
100
5.18
103.2
-0.16
-3.2
—
0
1.3
25.9
1.3
25.9
-1.46
-29.08
-2.46
-49.004
0.01
0.2
-3.91
-77.9
—
0
-3.89
-77.5
-0.13
30.81
5.44
100
5.25
96.5
0.19
3.5
—
0
0.42
7.7
0.42
7.7
-0.23
-4.2
-0.18
-3.3
-0.01
-0.2
-0.41
-7.5
—
0
-0.42
-7.7
-0.03
16.4
4.17
100
3.93
94.2
0.24
5.8
—
0
0.49
11.8
0.49
11.8
-0.25
-6
-3.26
-78.2
-0.01
-0.2
-3.52
-84.4
—
0
-3.53
-84.7
-0.22
15.93
4.25
100
4.35
102.4
-0.09
-2.1
—
0
0.34
8
0.34
8
-0.43
-10.1
-0.05
-1.2
—
0
-0.48
-11.3
—
0
-0.48
-11.3
-0.03
15.36
4.16
100
3.73
89.7
0.44
10.6
—
0
0.19
4.6
0.19
4.6
0.25
6
-1.27
-30.5
—
0
-1.03
-24.8
—
0
-1.03
-24.8
-0.07
15.04
9.98
100
9.05
90.7
0.93
9.3
—
0
1.02
10.2
1.03
10.3
-0.09
-0.9
-1.48
-14.8
-0.03
-0.3
-1.6
-16.03
—
0
-1.6
-16.03
-0.12
13.34
3.79
100
3.53
93.1
0.26
6.9
—
0
0.2
5.3
0.2
5.3
0.07
1.8
-0.57
-15.04
—
0
-0.5
-13.2
—
0
-0.5
-13.2
-0.03
15
9.62
100
8.75
91
0.87
9
—
0
—
0
0.74
7.7
0.13
1.4
-0.33
-3.4
0.09
0.9
-0.11
-1.1
—
0
-0.11
-1.1
-0.01
15
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
-0.13
0
—
0
-0.14
0
—
0
-0.14
0
-2.33
0.06
—
—
—
—
0.02
0.02
-0.02
0.05
—
0.03
—
0.03
0.75
0.04
—
—
—
—
0.01
0.01
-0.01
-0.06
—
-0.07
—
-0.07
-2.33
0.03
—
—
—
—
0.04
0.04
-0.04
0.02
-0.02
-0.04
—
-0.04
-2
0.02
—
—
—
—
0.03
0.04
-0.04
-0.14
0.02
-0.16
—
-0.16
-8
0.02
—
—
—
—
0.01
0.01
-0.01
-0.01
0.01
-0.02
—
-0.02
-1
0.02
—
—
—
—
0.01
0.02
-0.02
-0.02
0.01
-0.04
—
-0.04
-8.54
—
—
—
—
—
0.05
0.05
-0.05
-0.02
—
-0.07
—
-0.07
-47.22
—
—
—
—
—
0.07
0.07
-0.07
-0.05
—
-0.12
—
-0.12
-12
0.01
—
—
—
—
0.02
0.02
-0.02
—
—
-0.02
—
-0.02
-2
0.01
—
—
—
0.01
0.02
0.03
-0.03
—
—
-0.03
—
-0.03
-3
0.01
—
—
—
—
0.01
0.02
-0.02
—
—
-0.01
—
-0.01
-0.5
0.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.5
0.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.5
0.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.5
0.02
—
—
—
—
—
—
—
—
—
—
—
—
—
0.02
—
—
—
—
0.01
0.01
—
—
—
—
—
—
—
0.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.5
0.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.49
0.02
—
—
—
—
—
0.01
-0.01
—
—
0.05
—
0.05
2.5
0.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.5
0.02
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
-0.5
0.02