Jubilant Statements
JF
Data from Jubilant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Feb, 2023
Next reporting period:
29 May, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jubilant Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.015
0
0.015
0.1 %
0
-0.015
-0.1 %
0
—
0
—
0
-0.015
-0.1 %
0
—
0
-0.015
-0.1 %
0
-0.001
19.986
—
—
100
—
0
—
—
0
—
0
0.015
0
0.015
4.6 %
0
-0.015
-4.6 %
0
—
0
—
0
-0.015
-4.6 %
0
—
0
-0.015
-4.6 %
0
-0.001
19.986
—
—
100
—
0
—
—
0
—
0
0.014
0
0.014
-21.3 %
0
-0.014
21.3 %
0
—
0
—
0
-0.014
21.3 %
0
—
0
-0.014
21.3 %
0
-0.001
19.986
—
—
100
—
0
—
—
0
—
0
0.018
0
0.018
12.5 %
0
-0.018
-12.5 %
0
—
0
—
0
-0.018
24.4 %
0
—
0
-0.018
24.4 %
0
-0.001
19.986
—
—
100
—
0
—
—
0
—
0
0.016
0
0.016
-31.5 %
0
-0.016
31.5 %
0
—
0
-0.008
0
-0.024
-1.9 %
0
—
0
-0.024
-1.9 %
0
-0.001
19.553
—
—
100
—
0
—
—
0
—
0
0.023
0
0.023
26.8 %
0
-0.023
-26.8 %
0
—
0
—
0
-0.023
-733.5 %
0
—
0
-0.023
-733.5 %
0
-0.001
19.548
—
—
100
—
0
—
—
0
—
0
0.018
0
0.018
-14.9 %
0
-0.018
14.9 %
0
—
0
0.022
0
0.004
117 %
0
—
0
0.004
117 %
0
0
19.675
—
—
100
—
0
—
—
0
—
0
0.022
0
0.022
18.1 %
0
-0.022
-18.1 %
0
—
0
—
0
-0.022
-18.1 %
0
—
0
-0.022
-18.1 %
0
-0.001
19.548
—
—
100
—
0
—
—
0
—
0
0.018
0
0.018
-20.7 %
0
-0.018
20.7 %
0
—
0
—
0
-0.018
20.7 %
0
—
0
-0.018
20.7 %
0
-0.001
19.054
—
—
100
—
0
—
—
0
—
0
0.023
0
0.023
15.7 %
0
-0.023
-15.7 %
0
—
0
—
0
-0.023
-15.7 %
0
—
0
-0.023
-15.7 %
0
-0.001
19.048
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
-14 %
0
-0.02
14 %
0
—
0
—
0
-0.02
14 %
0
—
0
-0.02
14 %
0
-0.001
19.048
—
-100 %
100
—
0
—
-100 %
0
—
0
0.023
0
0.023
2.3 %
0
-0.023
-2.4 %
0
—
0
—
0
-0.023
-2.4 %
0
—
0
-0.023
-2.4 %
0
-0.001
19.048
0
-99.8 %
100
0
60
0
-99.9 %
40
—
0
0.023
45160
0.023
-12 %
45160
-0.023
-116.1 %
-45120
—
0
—
0
-0.023
-116.1 %
-45120
—
0
-0.023
-116.1 %
-45120
-0.001
18.923
0.02
100.5 %
100
0.005
25.5
0.015
184 %
74.5
—
0
0.026
125.6
0.026
12.7 %
125.6
-0.01
40 %
-51.1
—
0
—
0
-0.01
40 %
-51.1
—
0
-0.01
40 %
-51.1
-0.001
18.8
0.01
61 %
100
0.005
47.4
0.005
48.5 %
52.6
—
0
0.023
223.4
0.023
-22.5 %
223.4
-0.017
32.4 %
-170.8
—
0
—
0
-0.017
32.4 %
-170.8
—
0
-0.017
32.4 %
-170.8
-0.001
18.675
0.006
-57.7 %
100
0.003
43
0.004
-49.9 %
57
—
0
0.029
463.7
0.029
12.6 %
463.7
-0.026
-36.4 %
-406.6
—
0
—
0
-0.026
-36.5 %
-406.6
—
0
-0.026
-36.5 %
-406.6
-0.001
18.55
0.015
-38 %
100
0.008
51.8
0.007
-0.6 %
48.2
—
0
0.026
174.4
0.026
-74.3 %
174.4
-0.019
80 %
-126.2
—
0
—
0
-0.019
80 %
-126.2
—
0
-0.019
80 %
-126.2
-0.001
18.515
0.024
141 %
100
0.017
70
0.007
—
30
—
0
0.101
421
0.101
1.4 %
421
-0.094
-4.7 %
-390.9
—
0
—
0
-0.094
-4.7 %
-391
—
0
-0.094
-4.7 %
-391
-0.005
18.461
0.01
—
100
—
0
—
—
0
—
0
0.1
1000
0.1
-16.7 %
1000
-0.09
18.2 %
-900
—
0
—
0
-0.09
18.2 %
-900
—
0
-0.09
18.2 %
-900
-0.01
18.44
0.01
—
100
—
0
—
—
0
—
0
0.11
1100
0.12
71.4 %
1200
-0.11
-83.3 %
-1100
—
0
—
0
-0.11
-83.3 %
-1100
—
0
-0.11
-83.3 %
-1100
-0.01
18.41
0.01
—
100
—
0
—
—
0
—
0
0.06
600
0.07
-58.8 %
700
-0.06
64.7 %
-600
—
0
—
0
-0.06
64.7 %
-600
—
0
-0.06
64.7 %
-600
—
18.38
—
—
—
—
—
—
0.17
0.17
—
-0.17
—
—
—
-0.17
—
—
-0.17
—
-0.01
18.36
—
—
—
—
—
—
0.17
0.17
-5.6 %
-0.17
5.6 %
—
—
-0.17
10.5 %
—
-0.17
10.5 %
-0.01
18.44
—
—
—
—
—
—
0.18
0.18
—
-0.18
—
-0.01
—
-0.19
-5.6 %
—
-0.19
-5.6 %
-0.01
17.9
—
—
—
—
—
—
0.18
0.18
—
-0.18
—
-0.01
—
-0.18
14.3 %
—
-0.18
14.3 %
-0.01
16.44
—
—
—
—
—
—
0.18
0.18
-10 %
-0.18
10 %
-0.03
—
-0.21
—
—
-0.21
—
-0.02
13.13
—
—
—
—
—
—
0.2
0.2
17.6 %
-0.2
-17.6 %
-0.01
—
-0.21
-16.7 %
—
-0.21
-16.7 %
-0.02
9.16
—
—
—
—
—
—
0.17
0.17
-10.5 %
-0.17
10.5 %
-0.01
—
-0.18
72.3 %
—
-0.18
72.3 %
-0.02
8.68
—
—
—
—
—
—
0.19
0.19
137.5 %
-0.19
-137.5 %
-0.46
—
-0.65
-712.5 %
—
-0.65
-712.5 %
-0.08
8.68
—
—
—
—
—
—
0.08
0.08
33.3 %
-0.08
-33.3 %
—
—
-0.08
-33.3 %
—
-0.08
-33.3 %
-0.01
8.56
—
—
—
—
—
—
0.06
0.06
20 %
-0.06
-20 %
—
—
-0.06
-20 %
—
-0.06
-20 %
-0.01
8.5
—
—
—
—
—
—
0.05
0.05
—
-0.05
—
—
—
-0.05
37.5 %
—
-0.05
37.5 %
-0.01
8.5
—
—
—
—
—
—
0.05
0.05
—
-0.05
—
-0.03
—
-0.08
-60 %
—
-0.08
-60 %
-0.01
8.5
—
—
—
—
—
—
0.05
0.05
-16.7 %
-0.05
16.7 %
—
—
-0.05
16.7 %
—
-0.05
16.7 %
-0.01
8.5
—
—
—
—
—
—
0.06
0.06
20 %
-0.06
-20 %
—
—
-0.06
-20 %
—
-0.06
-20 %
-0.01
8.59
—
—
—
—
—
—
0.05
0.05
-81.5 %
-0.05
81.5 %
—
—
-0.05
81.5 %
—
-0.05
81.5 %
-0.01
8.5
—
—
—
—
—
—
0.27
0.27
1250 %
-0.27
-1250 %
—
—
-0.27
-1250 %
—
-0.27
-1250 %
-0.03
10.65
—
—
—
—
—
—
0.02
0.02
-33.3 %
-0.02
33.3 %
—
—
-0.02
33.3 %
—
-0.02
33.3 %
—
6.5
—
—
—
—
—
—
0.03
0.03
200 %
-0.03
-200 %
—
—
-0.03
-200 %
—
-0.03
-200 %
-0.01
4.99
—
100 %
—
—
100 %
—
0.01
0.01
—
-0.01
50 %
—
—
-0.01
50 %
—
-0.01
88.9 %
—
6.5
-0.05
-600 %
-0.03
-0.02
—
—
0.01
—
-100 %
-0.02
50 %
—
-0.02
-0.02
50 %
—
-0.09
-125 %
—
6.61
0.01
—
0.01
—
—
—
0.04
0.04
—
-0.04
—
—
—
-0.04
—
—
-0.04
—
-0.01
4.99