JRsis Health Statements
JR
JRsis Health Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.5
100
0.443
88.6
0.057
11.4
0.01
2
0.208
41.5
0.218
43.6
-0.161
-32.2
-0.012
-2.4
0.003
0.6
-0.17
-34
—
0
-0.145
-29.05
-0.002
84.334
3.405
100
2.979
87.5
0.426
12.5
0.189
5.6
0.482
14.2
0.271
8
0.155
4.5
-0.053
-1.6
0.156
4.6
0.258
7.6
0.009
0.3
0.262
7.7
0.003
77.253
0.01
100
—
0
—
0
—
0
0.12
1200
0.13
1300
-0.12
-1200
—
0
—
0
-0.12
-1200
—
0
-0.12
-1200
-0.02
5.84
0.04
100
—
0
—
0
—
0
0.14
350
0.15
375
-0.11
-275
—
0
—
0
-0.11
-275
—
0
-0.11
-275
-0.02
5.84
—
100
—
0
—
0
—
0
0.11
0
0.12
0
-0.12
0
—
0
—
0
-0.12
0
—
0
-0.12
0
-0.02
5.84
0.09
100
—
0
—
0
—
0
0.13
144.4
0.13
144.4
-0.04
-44.4
—
0
—
0
-0.05
-55.6
—
0
-0.05
-55.6
-0.01
5.78
—
100
—
0
—
0
—
0
0.13
0
0.13
0
-0.13
0
—
0
—
0
-0.13
0
—
0
-0.13
0
-0.02
5.84
—
100
—
0
—
0
—
0
0.1
0
0.13
0
-0.13
0
—
0
—
0
-0.13
0
—
0
-36.18
0
-8.24
4.39
—
100
—
0
—
0
—
0
0.01
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
2.64
0
1.4
1.88
—
100
2.66
0
10.505
0
—
0
0.07
0
0.06
0
-0.06
0
-0.305
0
0.304
0
-0.06
0
0.406
0
1.13
0
0.6
1.86
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
0.54
0
0.29
1.86
—
100
—
0
—
0
—
0
0.01
0
—
0
—
0
—
0
—
0
—
0
—
0
1.02
0
0.55
1.83
—
100
1.351
0
5.975
0
—
0
0.01
0
0.03
0
-0.03
0
-0.292
0
—
0
-0.03
0
—
0
0.5
0
0.27
1.83
12.69
100
2.47
19.5
10.22
80.5
—
0
2.69
21.2
7.17
56.5
3.05
24
-0.36
-2.8
-0.38
-3
2.31
18.2
0.23
1.8
1.47
11.6
0.78
1.89
10.02
100
1.8
18
8.22
82
—
0
2.17
21.7
6.02
60.1
2.2
22
-0.32
-3.2
-0.01
-0.1
1.87
18.7
0.84
8.4
0.77
7.7
0.42
1.81
7.02
100
1.31
18.7
5.71
81.3
—
0
2.01
28.6
5.11
72.8
0.59
8.4
0.06
0.9
-0.01
-0.1
0.65
9.3
0.24
3.4
0.29
4.1
0.16
1.8
5.99
100
1.22
20.4
4.76
79.5
—
0
1.97
32.9
4.19
69.9
0.58
9.7
-0.2
-3.3
—
0
0.37
6.2
0.06
1
0.16
2.7
0.09
1.8
8.56
100
1.79
20.9
6.76
79
—
0
2.83
33.1
5.46
63.8
1.3
15.2
-0.2
-2.3
-2.73
-31.9
-1.62
-18.9
0.02
0.2
-0.91
-10.6
-0.51
1.79
7.76
100
1.67
21.5
6.09
78.5
—
0
1.89
24.4
4.59
59.1
1.5
19.3
-0.43
-5.5
—
0
1.07
13.8
0.22
2.8
0.48
6.2
0.26
1.81
7.57
100
1.95
25.8
5.62
74.2
—
0
1.66
21.9
3.76
49.7
1.86
24.6
-0.59
-7.8
—
0
1.27
16.8
0.16
2.1
0.65
8.6
0.41
1.61
7.57
100
2.42
32
5.16
68.2
—
0
1.63
21.5
3.7
48.9
1.45
19.2
-0.23
-3.04
-0.01
-0.1
1.21
16
0.26
3.4
0.67
8.9
0.37
1.8
7.81
100
2.67
34.2
5.14
65.8
—
0
2
25.6
4.52
57.9
0.62
7.9
-0.29
-3.7
-0.37
-4.7
-0.03
-0.4
2.76
35.3
-1.96
-25.1
-1.09
1.8
6.77
100
1.82
26.9
4.95
73.1
—
0
1.31
19.4
3.11
45.9
1.84
27.2
-0.26
-3.8
—
0
1.57
23.2
—
0
1.1
16.2
0.61
1.8
7.02
100
1.93
27.5
5.1
72.6
—
0
1.12
16
2.76
39.3
2.33
33.2
-0.28
-4
—
0
2.05
29.2
—
0
1.43
20.4
0.8
1.8
6.8
100
1.82
26.8
4.98
73.2
—
0
1.05
15.4
2.64
38.8
2.34
34.4
—
0
-0.31
-4.6
2.03
29.9
—
0
1.42
20.9
0.8
1.78
7.56
2.26
5.3
—
1.02
2.71
2.58
-0.34
—
2.24
—
1.57
0.84
1.86
5.72
1.57
4.15
—
0.98
2.3
1.85
-0.35
0.01
1.51
—
1.06
0.63
1.67
5.36
1.58
3.78
—
0.95
2.12
1.66
-0.34
-0.02
1.31
—
0.91
0.55
1.67
5.51
1.65
3.86
—
0.83
1.98
1.88
-0.29
—
1.59
—
1.11
0.67
1.67
5.16
1.51
3.65
—
0.8
1.96
1.69
-0.35
—
1.34
—
0.92
0.55
1.67
4.26
1.16
3.1
—
0.76
1.59
1.51
-0.34
—
1.17
—
0.81
0.49
1.67
4.29
1.11
3.19
—
0.84
1.68
1.5
-0.35
—
1.15
—
0.79
0.48
1.67
4.41
1.11
3.3
—
0.73
1.6
1.7
-0.34
—
1.36
—
0.94
0.56
1.67
3.81
1.01
2.8
—
0.63
1.42
1.38
-0.34
—
1.04
—
0.71
0.42
1.67
2.93
0.84
2.09
—
0.5
1.17
0.92
-0.32
—
0.6
—
0.4
0.24
1.65
2.71
0.78
1.93
—
0.55
1.1
0.83
-0.3
—
0.53
—
0.36
0.22
1.67
2.43
0.71
1.72
—
0.4
0.97
0.75
-0.29
0.01
0.47
—
0.32
0.2
1.64
1.55
0.44
1.11
—
0.42
0.63
0.47
-0.35
0.01
0.14
—
0.08
0.05
1.62
1.37
0.39
0.97
—
0.36
0.57
0.41
-0.17
—
0.24
—
0.16
0.1
1.63
1.54
0.44
1.1
—
0.34
0.55
0.55
-0.25
—
0.3
—
0.2
0.13
1.63
1.53
0.46
1.07
—
0.37
0.56
0.51
-0.25
0.01
0.27
—
0.17
0.11
1.58