JS Beauty Statements
JS
JS Beauty Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.095
100
0.012
12.1
0.084
87.9
—
0
0.049
50.8
0.049
50.8
0.035
37
0
-0.4
—
0
0.035
36.6
—
0
0.034
36
0.013
2.714
0.016
100
0.013
79.1
0.003
20.9
—
0
0.047
293.3
0.047
293.3
-0.044
-272.4
-0.001
-7.1
—
0
-0.045
-279.6
—
0
-0.045
-278.2
-0.017
2.67
—
100
—
0
—
0
—
0
0.071
0
0.071
0
-0.071
0
-0.001
0
—
0
-0.073
0
—
0
-0.072
0
-0.028
2.612
0.151
100
0.045
29.9
0.106
70.1
—
0
0.172
113.3
0.172
113.3
-0.065
-43.2
-0.001
-0.8
—
0
-0.329
-217.3
—
0
-0.326
-215.4
-0.127
2.562
0.081
100
0.053
66
0.027
34
—
0
0.08
98.7
0.08
98.7
-0.052
-64.7
-0.001
-1.5
—
0
-0.054
-66.3
—
0
-0.053
-65.8
-0.023
2.327
0.178
100
0.068
38.4
0.11
61.6
—
0
0.054
30.5
0.054
30.5
0.055
31
-0.001
-0.8
—
0
0.054
30.2
—
0
0.053
29.8
0.024
2.216
0.051
100
0.022
43.6
0.029
56.4
—
0
0.045
88.5
0.045
88.5
-0.016
-32.1
-0.001
-2.8
—
0
-0.018
-34.9
—
0
-0.018
-34.9
-0.008
2.193
0.075
100
0.052
68.9
0.023
31.1
—
0
0.395
527.4
0.395
527.4
-0.372
-496.4
-0.002
-2.6
—
0
-0.374
-499.01
—
0
-0.37
-494.02
-0.173
2.14
0.027
100
0.008
28.8
0.019
71.2
—
0
—
0
0.035
131.5
-0.016
-60.3
-0.001
-4.3
—
0
-0.017
-64.6
—
0
-0.017
-64.1
-0.008
2.136
0.011
100
0.003
28.4
0.008
71.6
—
0
—
0
0.057
531.4
-0.049
-459.8
-0.001
-10.6
—
0
-0.05
-470.5
—
0
-0.05
-468.8
-0.023
2.136
0.003
100
0.001
31.3
0.002
68.7
—
0
—
0
0.06
1881.8
-0.058
-1813.2
-0.001
-33.2
—
0
-0.059
-1846.4
—
0
-0.059
-1837.3
-0.027
2.136
0.001
100
0
20.3
0.001
79.7
—
0
—
0
0.039
2625.7
-0.038
-2545.9
-0.005
-305.4
0
2.7
-0.042
-2848.6
—
0
-0.042
-2848
-0.02
2.136
—
100
—
0
—
0
—
0
—
0
0.055
0
-0.055
0
—
0
0
0
-0.055
0
—
0
-0.054
0
-0.025
2.136