KeyStar Statements
KE
KeyStar Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
1.868
0
2.06
0
-2.06
0
-1.198
0
—
0
-10.887
0
—
0
-11.893
0
-0.302
39.434
—
100
—
0
—
0
—
0
1.504
0
1.688
0
-1.688
0
-0.02
0
—
0
-1.708
0
—
0
-1.708
0
-0.044
39.23
—
100
—
0
—
0
—
0
1.287
0
1.399
0
-1.399
0
-0.007
0
—
0
-1.402
0
—
0
-1.411
0
-0.042
33.459
0.032
100
0.024
73.5
0.008
26.5
—
0
0.559
1744.7
0.559
1744.7
-0.551
-1718.3
-0.003
-10.5
—
0
-0.554
-1728.8
—
0
-0.554
-1728.8
-0.019
29.8
0.001
100
0.002
150.8
-0.001
-50.8
—
0
0.049
3773.1
0.049
3773.8
-0.05
-3824.6
-0.002
-131.5
—
0
-0.051
-3956.2
—
0
-0.051
-3956.2
-0.002
29.8
—
100
—
0
—
0
—
0
0.017
0
0.017
0
-0.017
0
-0.002
0
—
0
-0.84
0
—
0
-0.834
0
-0.028
29.8
—
100
—
0
—
0
—
0
0.033
0
0.033
0
-0.033
0
-0.002
0
0.01
0
-0.025
0
—
0
-0.024
0
-0.001
29.8
0.007
100
0.004
55.9
0.003
44.1
—
0
0.019
273.2
0.019
273.2
-0.016
-229.1
-0.002
-27.5
—
0
-0.017
-256.6
—
0
-0.017
-256.6
-0.001
29.51
0.014
100
0.012
84.4
0.002
15.6
—
0
0.003
21
0.003
21
-0.001
-5.5
-0.002
-13
—
0
-0.003
-18.4
—
0
-0.003
-18.4
0
29
0.014
100
0.007
50.8
0.007
49.2
—
0
0.019
138.8
0.019
138.8
-0.012
-89.5
-0.001
-8.2
—
0
-0.014
-97.8
—
0
-0.014
-97.8
0
29
0.012
100
0.021
172.1
-0.009
-72.06
—
0
0.008
65.8
0.008
65.8
-0.017
-137.8
-0.001
-9.2
—
0
-0.018
-147.06
—
0
-0.018
-147.06
-0.001
29