LU

Luvu Brands IncOOTC LUVU Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

0.005

Micro

Exchange

OOTC - OTC

View Section: Price ratios

Luvu Statements

LU

Data from Luvu`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

18 Feb, 2025

Luvu Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

5.756

0.3 %

100

4.239

73.6

1.517

2.1 %

26.4

0

1.53

26.6

1.639

11.2 %

28.5

-0.122

-1116.7 %

-2.1

-0.088

-1.5

0

-0.21

-172.7 %

-3.6

0

-0.21

-1 %

-3.6

-0.003

76.834

2024-06-30
%

5.739

-3.1 %

100

4.253

74.1

1.486

-9.3 %

25.9

0

1.369

23.9

1.474

-7.8 %

25.7

0.012

-70.7 %

0.2

-0.089

-1.6

0

-0.077

18.1 %

-1.3

0.131

2.3

-0.208

-121.3 %

-3.6

-0.003

76.548

2024-03-31
%

5.923

-12.7 %

100

4.284

72.3

1.639

-9.8 %

27.7

0

1.495

25.2

1.598

-4 %

27

0.041

-73.4 %

0.7

-0.135

-2.3

0

-0.094

-256.7 %

-1.6

0

-0.094

-424.1 %

-1.6

-0.001

76.548

2023-12-31
%

6.786

10.8 %

100

4.968

73.2

1.818

22.6 %

26.8

0

1.561

23

1.664

9.8 %

24.5

0.154

581.3 %

2.3

-0.094

-1.4

0

0.06

147.6 %

0.9

0.031

0.5

0.029

123 %

0.4

0

77.098

2023-09-30
%

6.126

0.1 %

100

4.643

75.8

1.483

24.5 %

24.2

0

1.515

24.7

1.515

9.1 %

24.7

-0.032

83.8 %

-0.5

-0.094

-1.5

0

-0.126

56.7 %

-2.06

0

-0.126

55.2 %

-2.06

-0.002

76.548

2023-06-30
%

6.121

-11.3 %

100

4.93

80.5

1.191

-32.7 %

19.5

0

1.299

21.2

1.389

0.2 %

22.7

-0.198

-151.7 %

-3.2

-0.093

-1.5

0

-0.291

-199.3 %

-4.8

-0.01

-0.2

-0.281

-195.9 %

-4.6

-0.004

76.547

2023-03-31
%

6.903

-15.1 %

100

5.134

74.4

1.769

-21.7 %

25.6

0

1.297

18.8

1.386

-6.1 %

20.1

0.383

-51.1 %

5.5

-0.09

-1.3

0

0.293

-57.8 %

4.2

0

0.293

-57.8 %

4.2

0.004

76.741

2022-12-31
%

8.135

0.9 %

100

5.876

72.2

2.259

14.5 %

27.8

0

1.388

17.1

1.476

5.7 %

18.1

0.783

35.9 %

9.6

-0.088

-1.08

0

0.695

41.3 %

8.5

0

0.695

41.3 %

8.5

0.009

76.481

2022-09-30
%

8.059

30.4 %

100

6.086

75.5

1.973

74.4 %

24.5

0

1.31

16.3

1.397

8.1 %

17.3

0.576

457.8 %

7.1

-0.084

-1.04

0

0.492

303.3 %

6.1

0

0.492

303.3 %

6.1

0.006

76.633

2022-06-30
%

6.179

-8.5 %

100

5.048

81.7

1.131

-37 %

18.3

0

1.213

19.6

1.292

2.5 %

20.9

-0.161

-130.2 %

-2.6

-0.081

-1.3

0

-0.242

-153.5 %

-3.9

0

-0.242

-153.5 %

-3.9

-0.003

76.015

2022-03-31
%

6.753

-6 %

100

4.959

73.4

1.794

13.8 %

26.6

0

1.182

17.5

1.261

-4.9 %

18.7

0.533

112.4 %

7.9

-0.081

-1.2

0

0.452

170.7 %

6.7

0

0.452

170.7 %

6.7

0.006

76.383

2021-12-31
%

7.186

15.5 %

100

5.609

78.1

1.577

5.2 %

21.9

0

1.248

17.4

1.326

12.8 %

18.5

0.251

-22.3 %

3.5

-0.084

-1.2

0

0.167

-26.4 %

2.3

0

0.167

-26.4 %

2.3

0.002

76.613

2021-09-30
%

6.224

6.5 %

100

4.725

75.9

1.499

-0.1 %

24.1

0

1.105

17.8

1.176

5.5 %

18.9

0.323

-16.3 %

5.2

-0.096

-1.5

0

0.227

-24.3 %

3.6

0

0.227

-24.3 %

3.6

0.003

76.585

2021-06-30
%

5.843

-5.5 %

100

4.342

74.3

1.501

-14 %

25.7

0

1.052

18

1.115

-5.7 %

19.1

0.386

-31.4 %

6.6

-0.086

-1.5

0

0.3

-36 %

5.1

0

0.3

-36 %

5.1

0.004

76.187

2021-03-31
%

6.181

8.2 %

100

4.435

71.8

1.746

11.5 %

28.2

0

1.129

18.3

1.183

6.7 %

19.1

0.563

23.2 %

9.1

-0.094

-1.5

0

0.469

-68 %

7.6

0

0.469

-68 %

7.6

0.006

76.287

2020-12-31
%

5.714

6.5 %

100

4.148

72.6

1.566

5.2 %

27.4

0

1.058

18.5

1.109

5.4 %

19.4

0.457

4.8 %

8

-0.088

-1.5

0

1.465

345.3 %

25.6

0

1.465

345.3 %

25.6

0.02

74.051

2020-09-30
%

5.367

-1.9 %

100

3.879

72.3

1.488

-17.4 %

27.7

0

1

18.6

1.052

19.5 %

19.6

0.436

-52.7 %

8.1

-0.107

-2

0

0.329

-58.7 %

6.1

0

0.329

-58.7 %

6.1

0.004

76.034

2020-06-30
%

5.47

35.7 %

100

3.668

67.1

1.802

68.7 %

32.9

0

0.846

15.5

0.88

-17.5 %

16.1

0.922

92100 %

16.9

-0.125

-2.3

-0.001

-0.02

0.796

637.8 %

14.6

0

0.796

637.8 %

14.6

0.01

77.841

2020-03-31
%

4.032

-15.6 %

100

2.964

73.5

1.068

-29.7 %

26.5

0

1.029

25.5

1.067

-3.4 %

26.5

0.001

-99.8 %

0.02

-0.149

-3.7

0

-0.148

-157.6 %

-3.7

0

-0.148

-157.6 %

-3.7

-0.002

73.453

2019-12-31
%

4.779

16.7 %

100

3.26

68.2

1.519

33.6 %

31.8

0

1.066

22.3

1.105

7.9 %

23.1

0.414

266.4 %

8.7

-0.157

-3.3

0

0.257

671.1 %

5.4

0

0.257

671.1 %

5.4

0.003

74.201

2019-09-30
%

4.094

2.3 %

100

2.957

72.2

1.137

31.4 %

27.8

0

0.984

24

1.024

-1.7 %

25

0.113

163.8 %

2.8

-0.158

-3.9

0

-0.045

86 %

-1.1

0

-0.045

86 %

-1.1

-0.001

73.453

2019-06-30
%

4.001

-7.1 %

100

3.136

78.4

0.865

-30.8 %

21.6

0

1.001

25

1.042

3.2 %

26

-0.177

-173.8 %

-4.4

-0.144

-3.6

0

-0.321

-411.7 %

-8.02

0

-0.321

-411.7 %

-8.02

-0.004

73.453

2019-03-31
%

4.309

-9.7 %

100

3.059

71

1.25

-5.4 %

29

0

0.969

22.5

1.01

3.2 %

23.4

0.24

-30 %

5.6

-0.137

-3.2

0

0.103

-48.2 %

2.4

0

0.103

-48.2 %

2.4

0.001

74.253

2018-12-31
%

4.773

21.8 %

100

3.451

72.3

1.322

33.5 %

27.7

0

0.937

19.6

0.979

-1.1 %

20.5

0.343

7.2

-0.144

-3.02

0

0.199

242.1 %

4.2

0

0.199

242.1 %

4.2

0.003

75.286

2018-09-30
%

3.92

0.5 %

100

2.93

74.7

0.99

-16.1 %

25.3

0

0.94

24

0.99

1 %

25.3

-100 %

0

-0.14

-3.6

0

-0.14

-300 %

-3.6

0

-0.14

-300 %

-3.6

73.45

2018-06-30
%

3.9

-8.7 %

100

2.72

69.7

1.18

-7.8 %

30.3

0

0.94

24.1

0.98

-4.9 %

25.1

0.2

-20 %

5.1

-0.14

-3.6

0

0.07

-41.7 %

1.8

0

0.07

-41.7 %

1.8

73.92

2018-03-31
%

4.27

-8 %

100

2.99

70

1.28

-5.9 %

30

0

0.98

23

1.03

-3.7 %

24.1

0.25

-10.7 %

5.9

-0.13

-3.04

0

0.12

-20 %

2.8

0

0.12

-20 %

2.8

74.64

2017-12-31

4.64

28.2 %

100

3.28

70.7

1.36

38.8 %

29.3

0

1.02

22

1.07

2.9 %

23.1

0.28

566.7 %

6

-0.13

-2.8

0

0.15

178.9 %

3.2

0

0.15

178.9 %

3.2

74.64

2017-09-30

3.62

-1.4 %

100

2.64

72.9

0.98

-8.4 %

27.1

0

0.99

27.3

1.04

-2.8 %

28.7

-0.06

-1.7

-0.13

-3.6

0

-0.19

-46.2 %

-5.2

0

-0.19

-46.2 %

-5.2

73.45

2017-06-30

3.67

-8.9 %

100

2.6

70.8

1.07

-20.7 %

29.2

0

1.02

27.8

1.07

-3.6 %

29.2

-100 %

0

-0.13

-3.5

0

-0.13

-218.2 %

-3.5

0

-0.13

-218.2 %

-3.5

73.45

2017-03-31

4.03

-21.4 %

100

2.68

66.5

1.35

-12.3 %

33.5

0

1.05

26.1

1.11

8.8 %

27.5

0.24

-53.8 %

6

-0.13

-3.2

0

0.11

-72.5 %

2.7

0

0.11

-72.5 %

2.7

73.91

2016-12-31

5.13

24.8 %

100

3.59

70

1.54

57.1 %

30

0

0.97

18.9

1.02

2 %

19.9

0.52

1833.3 %

10.1

-0.12

-2.3

0

0.4

322.2 %

7.8

0

0.4

322.2 %

7.8

0.01

72.92

2016-09-30

4.11

4.8 %

100

3.13

76.2

0.98

3.2 %

23.8

0

0.95

23.1

1

2 %

24.3

-0.03

-0.7

-0.15

-3.6

0

-0.18

-20 %

-4.4

0

-0.18

-20 %

-4.4

71.45

2016-06-30

3.92

-8.8 %

100

2.97

75.8

0.95

-8.7 %

24.2

0

0.94

24

0.98

-9.3 %

25

-0.03

25 %

-0.8

-0.12

-3.06

0

-0.15

6.3 %

-3.8

0

-0.15

6.3 %

-3.8

71.45

2016-03-31

4.3

-12.1 %

100

3.26

75.8

1.04

-21.8 %

24.2

0

1.02

23.7

1.08

9.1 %

25.1

-0.04

-111.8 %

-0.9

-0.12

-2.8

0

-0.16

-172.7 %

-3.7

0

-0.16

-172.7 %

-3.7

71.45

2015-12-31

4.89

31.5 %

100

3.56

72.8

1.33

46.2 %

27.2

0

0.92

18.8

0.99

-4.8 %

20.2

0.34

383.3 %

7

-0.12

-2.5

0

0.22

200 %

4.5

0

0.22

200 %

4.5

75.46

2015-09-30

3.72

9.1 %

100

2.8

75.3

0.91

35.8 %

24.5

0

0.98

26.3

1.04

4 %

28

-0.12

63.6 %

-3.2

-0.1

-2.7

0

-0.22

47.6 %

-5.9

0

-0.22

47.6 %

-5.9

70.7

2015-06-30

3.41

-20.1 %

100

2.74

80.4

0.67

-27.2 %

19.6

0

0.95

27.9

1

3.1 %

29.3

-0.33

-560 %

-9.7

-0.09

-2.6

0

-0.42

-147.1 %

-12.3

0

-0.42

-147.1 %

-12.3

-0.01

70.7

2015-03-31

4.27

-0.7 %

100

3.35

78.5

0.92

-26.4 %

21.5

0

0.92

21.5

0.97

3.2 %

22.7

-0.05

-116.1 %

-1.2

-0.11

-2.6

0

-0.17

-185 %

-4

0

-0.17

-185 %

-4

70.7

2014-12-31

4.3

20.1 %

100

3.05

70.9

1.25

37.4 %

29.1

0

0.89

20.7

0.94

3.3 %

21.9

0.31

7.2

-0.11

-2.6

0

0.2

350 %

4.7

0

0.2

350 %

4.7

70.7

2014-09-30

3.58

9.5 %

100

2.66

74.3

0.91

24.7 %

25.4

0

0.85

23.7

0.91

-6.2 %

25.4

100 %

0

-0.09

-2.5

0

-0.08

76.5 %

-2.2

0

-0.08

76.5 %

-2.2

70.7

2014-06-30

3.27

-17.2 %

100

2.54

77.7

0.73

-23.2 %

22.3

0.03

0.9

0.89

27.2

0.97

2.1 %

29.7

-0.24

-7.3

-0.1

-3.06

0

-0.34

-240 %

-10.4

0

-0.34

-240 %

-10.4

70.7

2014-03-31

3.95

-6.4 %

100

3

75.9

0.95

-19.5 %

24.1

0.03

0.8

0.86

21.8

0.95

-4 %

24.1

-100 %

0

-0.1

-2.5

0

-0.1

-200 %

-2.5

0

-0.1

-200 %

-2.5

70.7

2013-12-31

4.22

26.3 %

100

3.04

72

1.18

12.4 %

28

0

0.94

22.3

0.99

2.1 %

23.5

0.19

137.5 %

4.5

-0.09

-2.1

0

0.1

433.3 %

2.4

0

0.1

433.3 %

2.4

70.7

2013-09-30

3.34

100

2.29

68.6

1.05

31.4

0.02

0.6

0.89

26.6

0.97

29

0.08

2.4

-0.11

-3.3

0

-0.03

-0.9

0

-0.03

-0.9

70.7

View Section: Balance Sheet