Luvu Statements
LU
Data from Luvu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Feb, 2025
Luvu Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.756
0.3 %
100
4.239
73.6
1.517
2.1 %
26.4
—
0
1.53
26.6
1.639
11.2 %
28.5
-0.122
-1116.7 %
-2.1
-0.088
-1.5
—
0
-0.21
-172.7 %
-3.6
—
0
-0.21
-1 %
-3.6
-0.003
76.834
5.739
-3.1 %
100
4.253
74.1
1.486
-9.3 %
25.9
—
0
1.369
23.9
1.474
-7.8 %
25.7
0.012
-70.7 %
0.2
-0.089
-1.6
—
0
-0.077
18.1 %
-1.3
0.131
2.3
-0.208
-121.3 %
-3.6
-0.003
76.548
5.923
-12.7 %
100
4.284
72.3
1.639
-9.8 %
27.7
—
0
1.495
25.2
1.598
-4 %
27
0.041
-73.4 %
0.7
-0.135
-2.3
—
0
-0.094
-256.7 %
-1.6
—
0
-0.094
-424.1 %
-1.6
-0.001
76.548
6.786
10.8 %
100
4.968
73.2
1.818
22.6 %
26.8
—
0
1.561
23
1.664
9.8 %
24.5
0.154
581.3 %
2.3
-0.094
-1.4
—
0
0.06
147.6 %
0.9
0.031
0.5
0.029
123 %
0.4
0
77.098
6.126
0.1 %
100
4.643
75.8
1.483
24.5 %
24.2
—
0
1.515
24.7
1.515
9.1 %
24.7
-0.032
83.8 %
-0.5
-0.094
-1.5
—
0
-0.126
56.7 %
-2.06
—
0
-0.126
55.2 %
-2.06
-0.002
76.548
6.121
-11.3 %
100
4.93
80.5
1.191
-32.7 %
19.5
—
0
1.299
21.2
1.389
0.2 %
22.7
-0.198
-151.7 %
-3.2
-0.093
-1.5
—
0
-0.291
-199.3 %
-4.8
-0.01
-0.2
-0.281
-195.9 %
-4.6
-0.004
76.547
6.903
-15.1 %
100
5.134
74.4
1.769
-21.7 %
25.6
—
0
1.297
18.8
1.386
-6.1 %
20.1
0.383
-51.1 %
5.5
-0.09
-1.3
—
0
0.293
-57.8 %
4.2
—
0
0.293
-57.8 %
4.2
0.004
76.741
8.135
0.9 %
100
5.876
72.2
2.259
14.5 %
27.8
—
0
1.388
17.1
1.476
5.7 %
18.1
0.783
35.9 %
9.6
-0.088
-1.08
—
0
0.695
41.3 %
8.5
—
0
0.695
41.3 %
8.5
0.009
76.481
8.059
30.4 %
100
6.086
75.5
1.973
74.4 %
24.5
—
0
1.31
16.3
1.397
8.1 %
17.3
0.576
457.8 %
7.1
-0.084
-1.04
—
0
0.492
303.3 %
6.1
—
0
0.492
303.3 %
6.1
0.006
76.633
6.179
-8.5 %
100
5.048
81.7
1.131
-37 %
18.3
—
0
1.213
19.6
1.292
2.5 %
20.9
-0.161
-130.2 %
-2.6
-0.081
-1.3
—
0
-0.242
-153.5 %
-3.9
—
0
-0.242
-153.5 %
-3.9
-0.003
76.015
6.753
-6 %
100
4.959
73.4
1.794
13.8 %
26.6
—
0
1.182
17.5
1.261
-4.9 %
18.7
0.533
112.4 %
7.9
-0.081
-1.2
—
0
0.452
170.7 %
6.7
—
0
0.452
170.7 %
6.7
0.006
76.383
7.186
15.5 %
100
5.609
78.1
1.577
5.2 %
21.9
—
0
1.248
17.4
1.326
12.8 %
18.5
0.251
-22.3 %
3.5
-0.084
-1.2
—
0
0.167
-26.4 %
2.3
—
0
0.167
-26.4 %
2.3
0.002
76.613
6.224
6.5 %
100
4.725
75.9
1.499
-0.1 %
24.1
—
0
1.105
17.8
1.176
5.5 %
18.9
0.323
-16.3 %
5.2
-0.096
-1.5
—
0
0.227
-24.3 %
3.6
—
0
0.227
-24.3 %
3.6
0.003
76.585
5.843
-5.5 %
100
4.342
74.3
1.501
-14 %
25.7
—
0
1.052
18
1.115
-5.7 %
19.1
0.386
-31.4 %
6.6
-0.086
-1.5
—
0
0.3
-36 %
5.1
—
0
0.3
-36 %
5.1
0.004
76.187
6.181
8.2 %
100
4.435
71.8
1.746
11.5 %
28.2
—
0
1.129
18.3
1.183
6.7 %
19.1
0.563
23.2 %
9.1
-0.094
-1.5
—
0
0.469
-68 %
7.6
—
0
0.469
-68 %
7.6
0.006
76.287
5.714
6.5 %
100
4.148
72.6
1.566
5.2 %
27.4
—
0
1.058
18.5
1.109
5.4 %
19.4
0.457
4.8 %
8
-0.088
-1.5
—
0
1.465
345.3 %
25.6
—
0
1.465
345.3 %
25.6
0.02
74.051
5.367
-1.9 %
100
3.879
72.3
1.488
-17.4 %
27.7
—
0
1
18.6
1.052
19.5 %
19.6
0.436
-52.7 %
8.1
-0.107
-2
—
0
0.329
-58.7 %
6.1
—
0
0.329
-58.7 %
6.1
0.004
76.034
5.47
35.7 %
100
3.668
67.1
1.802
68.7 %
32.9
—
0
0.846
15.5
0.88
-17.5 %
16.1
0.922
92100 %
16.9
-0.125
-2.3
-0.001
-0.02
0.796
637.8 %
14.6
—
0
0.796
637.8 %
14.6
0.01
77.841
4.032
-15.6 %
100
2.964
73.5
1.068
-29.7 %
26.5
—
0
1.029
25.5
1.067
-3.4 %
26.5
0.001
-99.8 %
0.02
-0.149
-3.7
—
0
-0.148
-157.6 %
-3.7
—
0
-0.148
-157.6 %
-3.7
-0.002
73.453
4.779
16.7 %
100
3.26
68.2
1.519
33.6 %
31.8
—
0
1.066
22.3
1.105
7.9 %
23.1
0.414
266.4 %
8.7
-0.157
-3.3
—
0
0.257
671.1 %
5.4
—
0
0.257
671.1 %
5.4
0.003
74.201
4.094
2.3 %
100
2.957
72.2
1.137
31.4 %
27.8
—
0
0.984
24
1.024
-1.7 %
25
0.113
163.8 %
2.8
-0.158
-3.9
—
0
-0.045
86 %
-1.1
—
0
-0.045
86 %
-1.1
-0.001
73.453
4.001
-7.1 %
100
3.136
78.4
0.865
-30.8 %
21.6
—
0
1.001
25
1.042
3.2 %
26
-0.177
-173.8 %
-4.4
-0.144
-3.6
—
0
-0.321
-411.7 %
-8.02
—
0
-0.321
-411.7 %
-8.02
-0.004
73.453
4.309
-9.7 %
100
3.059
71
1.25
-5.4 %
29
—
0
0.969
22.5
1.01
3.2 %
23.4
0.24
-30 %
5.6
-0.137
-3.2
—
0
0.103
-48.2 %
2.4
—
0
0.103
-48.2 %
2.4
0.001
74.253
4.773
21.8 %
100
3.451
72.3
1.322
33.5 %
27.7
—
0
0.937
19.6
0.979
-1.1 %
20.5
0.343
—
7.2
-0.144
-3.02
—
0
0.199
242.1 %
4.2
—
0
0.199
242.1 %
4.2
0.003
75.286
3.92
0.5 %
100
2.93
74.7
0.99
-16.1 %
25.3
—
0
0.94
24
0.99
1 %
25.3
—
-100 %
0
-0.14
-3.6
—
0
-0.14
-300 %
-3.6
—
0
-0.14
-300 %
-3.6
—
73.45
3.9
-8.7 %
100
2.72
69.7
1.18
-7.8 %
30.3
—
0
0.94
24.1
0.98
-4.9 %
25.1
0.2
-20 %
5.1
-0.14
-3.6
—
0
0.07
-41.7 %
1.8
—
0
0.07
-41.7 %
1.8
—
73.92
4.27
-8 %
100
2.99
70
1.28
-5.9 %
30
—
0
0.98
23
1.03
-3.7 %
24.1
0.25
-10.7 %
5.9
-0.13
-3.04
—
0
0.12
-20 %
2.8
—
0
0.12
-20 %
2.8
—
74.64
4.64
28.2 %
100
3.28
70.7
1.36
38.8 %
29.3
—
0
1.02
22
1.07
2.9 %
23.1
0.28
566.7 %
6
-0.13
-2.8
—
0
0.15
178.9 %
3.2
—
0
0.15
178.9 %
3.2
—
74.64
3.62
-1.4 %
100
2.64
72.9
0.98
-8.4 %
27.1
—
0
0.99
27.3
1.04
-2.8 %
28.7
-0.06
—
-1.7
-0.13
-3.6
—
0
-0.19
-46.2 %
-5.2
—
0
-0.19
-46.2 %
-5.2
—
73.45
3.67
-8.9 %
100
2.6
70.8
1.07
-20.7 %
29.2
—
0
1.02
27.8
1.07
-3.6 %
29.2
—
-100 %
0
-0.13
-3.5
—
0
-0.13
-218.2 %
-3.5
—
0
-0.13
-218.2 %
-3.5
—
73.45
4.03
-21.4 %
100
2.68
66.5
1.35
-12.3 %
33.5
—
0
1.05
26.1
1.11
8.8 %
27.5
0.24
-53.8 %
6
-0.13
-3.2
—
0
0.11
-72.5 %
2.7
—
0
0.11
-72.5 %
2.7
—
73.91
5.13
24.8 %
100
3.59
70
1.54
57.1 %
30
—
0
0.97
18.9
1.02
2 %
19.9
0.52
1833.3 %
10.1
-0.12
-2.3
—
0
0.4
322.2 %
7.8
—
0
0.4
322.2 %
7.8
0.01
72.92
4.11
4.8 %
100
3.13
76.2
0.98
3.2 %
23.8
—
0
0.95
23.1
1
2 %
24.3
-0.03
—
-0.7
-0.15
-3.6
—
0
-0.18
-20 %
-4.4
—
0
-0.18
-20 %
-4.4
—
71.45
3.92
-8.8 %
100
2.97
75.8
0.95
-8.7 %
24.2
—
0
0.94
24
0.98
-9.3 %
25
-0.03
25 %
-0.8
-0.12
-3.06
—
0
-0.15
6.3 %
-3.8
—
0
-0.15
6.3 %
-3.8
—
71.45
4.3
-12.1 %
100
3.26
75.8
1.04
-21.8 %
24.2
—
0
1.02
23.7
1.08
9.1 %
25.1
-0.04
-111.8 %
-0.9
-0.12
-2.8
—
0
-0.16
-172.7 %
-3.7
—
0
-0.16
-172.7 %
-3.7
—
71.45
4.89
31.5 %
100
3.56
72.8
1.33
46.2 %
27.2
—
0
0.92
18.8
0.99
-4.8 %
20.2
0.34
383.3 %
7
-0.12
-2.5
—
0
0.22
200 %
4.5
—
0
0.22
200 %
4.5
—
75.46
3.72
9.1 %
100
2.8
75.3
0.91
35.8 %
24.5
—
0
0.98
26.3
1.04
4 %
28
-0.12
63.6 %
-3.2
-0.1
-2.7
—
0
-0.22
47.6 %
-5.9
—
0
-0.22
47.6 %
-5.9
—
70.7
3.41
-20.1 %
100
2.74
80.4
0.67
-27.2 %
19.6
—
0
0.95
27.9
1
3.1 %
29.3
-0.33
-560 %
-9.7
-0.09
-2.6
—
0
-0.42
-147.1 %
-12.3
—
0
-0.42
-147.1 %
-12.3
-0.01
70.7
4.27
-0.7 %
100
3.35
78.5
0.92
-26.4 %
21.5
—
0
0.92
21.5
0.97
3.2 %
22.7
-0.05
-116.1 %
-1.2
-0.11
-2.6
—
0
-0.17
-185 %
-4
—
0
-0.17
-185 %
-4
—
70.7
4.3
20.1 %
100
3.05
70.9
1.25
37.4 %
29.1
—
0
0.89
20.7
0.94
3.3 %
21.9
0.31
—
7.2
-0.11
-2.6
—
0
0.2
350 %
4.7
—
0
0.2
350 %
4.7
—
70.7
3.58
9.5 %
100
2.66
74.3
0.91
24.7 %
25.4
—
0
0.85
23.7
0.91
-6.2 %
25.4
—
100 %
0
-0.09
-2.5
—
0
-0.08
76.5 %
-2.2
—
0
-0.08
76.5 %
-2.2
—
70.7
3.27
-17.2 %
100
2.54
77.7
0.73
-23.2 %
22.3
0.03
0.9
0.89
27.2
0.97
2.1 %
29.7
-0.24
—
-7.3
-0.1
-3.06
—
0
-0.34
-240 %
-10.4
—
0
-0.34
-240 %
-10.4
—
70.7
3.95
-6.4 %
100
3
75.9
0.95
-19.5 %
24.1
0.03
0.8
0.86
21.8
0.95
-4 %
24.1
—
-100 %
0
-0.1
-2.5
—
0
-0.1
-200 %
-2.5
—
0
-0.1
-200 %
-2.5
—
70.7
4.22
26.3 %
100
3.04
72
1.18
12.4 %
28
—
0
0.94
22.3
0.99
2.1 %
23.5
0.19
137.5 %
4.5
-0.09
-2.1
—
0
0.1
433.3 %
2.4
—
0
0.1
433.3 %
2.4
—
70.7
3.34
—
100
2.29
68.6
1.05
—
31.4
0.02
0.6
0.89
26.6
0.97
—
29
0.08
—
2.4
-0.11
-3.3
—
0
-0.03
—
-0.9
—
0
-0.03
—
-0.9
—
70.7