Live Statements
LV
Live Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.76
100
1.453
52.6
1.307
47.4
0.253
9.2
0.944
34.2
1.197
43.4
0.11
4
—
0
0.001
0.04
0.111
4
0.065
2.4
0.046
1.7
0.001
63.043
3.07
100
1.477
48.1
1.593
51.9
0.272
8.9
1.057
34.4
1.329
43.3
0.264
8.6
—
0
0.001
0.03
0.265
8.6
0.101
3.3
0.164
5.3
0.003
64.548
2.748
100
1.316
47.9
1.432
52.1
0.259
9.4
1.038
37.8
1.297
47.2
0.135
4.9
—
0
—
0
0.135
4.9
0.002
0.07
0.134
4.9
0.002
62.694
3.193
100
1.435
44.9
1.758
55.1
0.261
8.2
0.929
29.1
1.19
37.3
0.568
17.8
—
0
—
0
0.568
17.8
0.065
2
0.503
15.8
0.008
62.39
2.777
100
1.374
49.5
1.403
50.5
0.252
9.1
0.887
31.9
1.139
41
0.264
9.5
—
0
—
0
0.264
9.5
0.011
0.4
0.253
9.1
0.004
62.917
2.725
100
1.294
47.5
1.431
52.5
0.243
8.9
1
36.7
1.243
45.6
0.188
6.9
—
0
—
0
0.188
6.9
0.049
1.8
0.139
5.1
0.002
62.374
2.451
100
1.238
50.5
1.213
49.5
0.202
8.2
0.884
36.1
1.086
44.3
0.127
5.2
—
0
—
0
0.127
5.2
0.005
0.2
0.122
5
0.002
68.917
2.652
100
1.356
51.1
1.296
48.9
0.223
8.4
0.805
30.4
1.028
38.8
0.268
10.1
—
0
0.017
0.6
1.311
49.4
0.003
0.1
1.308
49.3
0.019
69.597
2.686
100
1.193
44.4
1.493
55.6
0.208
7.7
1.017
37.9
1.225
45.6
0.268
10
—
0
—
0
0.268
10
0.005
0.2
0.263
9.8
0.004
62.73
2.499
100
1.346
53.9
1.153
46.1
0.218
8.7
0.79
31.6
1.008
40.3
0.145
5.8
—
0
—
0
0.145
5.8
0.015
0.6
0.13
5.2
0.002
65.585
2.224
100
1.156
52
1.068
48
0.217
9.8
0.726
32.6
0.943
42.4
0.125
5.6
—
0
—
0
0.125
5.6
0.004
0.2
0.121
5.4
0.003
45.633
2.541
100
1.2
47.2
1.341
52.8
—
0
0.842
33.1
1.07
42.1
0.271
10.7
—
0
-0.001
-0.04
0.27
10.6
-0.021
-0.8
0.291
11.5
0.005
59.404
2.01
100
0.942
46.9
1.068
53.1
0.188
9.4
0.724
36
0.912
45.4
0.156
7.8
—
0
-0.002
-0.1
0.154
7.7
0.018
0.9
0.136
6.8
0.003
48.085
2.11
100
1.075
50.9
1.035
49.1
0.223
10.6
0.721
34.2
0.944
44.7
0.091
4.3
—
0
-0.063
-3
0.028
1.3
—
0
0.028
1.3
0.001
48.063
1.899
100
0.943
49.7
0.956
50.3
0.241
12.7
0.8
42.1
1.041
54.8
-0.085
-4.5
—
0
-0.002
-0.1
-0.087
-4.6
0.002
0.1
-0.089
-4.7
-0.002
45.633
1.86
100
0.905
48.7
0.955
51.3
0.279
15
0.684
36.8
0.963
51.8
-0.008
-0.4
—
0
0.001
0.05
-0.007
-0.4
-0.021
-1.1
0.014
0.8
0
45.633
1.906
100
0.897
47.1
1.009
52.9
0.293
15.4
0.766
40.2
1.059
55.6
-0.05
-2.6
—
0
—
0
-0.05
-2.6
—
0
-0.05
-2.6
-0.001
45.633
1.902
100
0.901
47.4
1.001
52.6
0.303
15.9
0.762
40.1
1.065
56
-0.064
-3.4
—
0
—
0
-0.064
-3.4
0.006
0.3
-0.069
-3.6
-0.002
45.633
1.706
100
0.857
50.2
0.849
49.8
0.354
20.8
0.836
49
1.19
69.8
-0.341
-20
—
0
—
0
-0.341
-20
0.003
0.2
-0.343
-20.1
-0.009
36.11
2.009
100
0.824
41
1.185
59
0.405
20.2
0.744
37
1.149
57.2
0.036
1.8
—
0
0.001
0.05
0.037
1.8
-0.004
-0.2
0.041
2
0.001
33.389
1.562
100
0.695
44.5
0.867
55.5
0.37
23.7
0.686
43.9
1.056
67.6
-0.189
-12.1
—
0
0.001
0.06
-0.188
-12.04
—
0
-0.188
-12.04
-0.006
33.389