MediaBay Statements
MB
Data from MediaBay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
—
New report :
—
Reporting period :
—
Earnings release date:
—
Expected release date:
—
MediaBay Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.904
-21.1 %
0.708
0.196
-17.3 %
—
1.308
1.457
-23.6 %
-1.261
24.5 %
-0.494
—
-1.755
86.4 %
—
-1.755
86.6 %
-0.167
10.516
1.146
-19 %
0.909
0.237
-31.3 %
—
1.759
1.908
-29.4 %
-1.671
29.1 %
-0.394
-9.709
-12.937
-459.8 %
—
-13.08
-398.9 %
-1.244
10.516
1.414
-27.3 %
1.069
0.345
-65.8 %
—
2.552
2.703
5.1 %
-2.358
-50.7 %
0.047
—
-2.311
58.5 %
—
-2.622
55.5 %
-0.249
10.516
1.944
40.2 %
0.936
1.008
161.8 %
—
2.477
2.573
16.9 %
-1.565
13.8 %
0.075
-0.579
-5.571
-201.1 %
—
-5.889
-162.9 %
-0.557
10.573
1.387
-38.9 %
1.002
0.385
-42.5 %
—
2.186
2.201
-9.4 %
-1.816
-3.2 %
-0.034
—
-1.85
23.6 %
—
-2.24
24.1 %
-0.249
8.99
2.27
-32.2 %
1.61
0.67
-57.1 %
—
2.41
2.43
22.7 %
-1.76
-309.3 %
0.05
—
-2.42
-50.3 %
—
-2.95
84.7 %
-0.49
5.98
3.35
-25.6 %
1.8
1.56
116.7 %
—
1.96
1.98
-29.5 %
-0.43
79.3 %
-0.6
-0.58
-1.61
56.3 %
—
-19.23
-3.3 %
-4.6
4.18
4.5
16.9 %
3.77
0.72
653.8 %
—
2.78
2.81
3.7 %
-2.08
26.8 %
-0.74
—
-3.68
-2.5 %
14.75
-18.62
-391.3 %
-4.93
3.78
3.85
-19.8 %
3.98
-0.13
-105.1 %
—
2.69
2.71
-3.9 %
-2.84
-1036 %
-0.74
—
-3.59
48.7 %
—
-3.79
46.7 %
-1.23
3.08
4.8
-15.5 %
2.23
2.57
-17.4 %
—
2.78
2.82
-16.1 %
-0.25
—
-6.75
—
-7
-536.4 %
—
-7.11
-507.7 %
-2.41
2.95
5.68
-18.2 %
2.57
3.11
1.3 %
—
3.32
3.36
-33.6 %
-0.25
87.4 %
-0.85
—
-1.1
71.4 %
—
-1.17
78.3 %
-0.54
2.18
6.94
-27.5 %
3.87
3.07
-42.3 %
—
4.99
5.06
8.1 %
-1.99
-410.9 %
-0.58
—
-3.85
-1200 %
1.47
-5.39
-1958.6 %
-2.38
2.26
9.57
1.7 %
4.25
5.32
0.8 %
—
4.61
4.68
-4.9 %
0.64
73 %
-0.3
—
0.35
305.9 %
—
0.29
226.1 %
0.12
2.35
9.41
-12.1 %
4.12
5.28
-3.3 %
—
4.82
4.92
-23.5 %
0.37
138.5 %
-0.53
—
-0.17
88.5 %
—
-0.23
85.1 %
-0.1
2.39
10.7
-17.8 %
5.23
5.46
-23 %
—
6.32
6.43
-2 %
-0.96
-281.1 %
-0.52
—
-1.48
-14.7 %
—
-1.54
18.9 %
-0.64
2.39
13.02
15.5 %
5.93
7.09
17.6 %
—
6.38
6.56
23.3 %
0.53
-24.3 %
-0.6
—
-1.29
-892.3 %
0.55
-1.9
-900 %
-0.8
2.38
11.27
-5.9 %
5.24
6.03
-11.1 %
—
5.13
5.32
-4.8 %
0.7
-41.7 %
-0.83
—
-0.13
-132.5 %
—
-0.19
-155.9 %
-0.08
2.37
11.98
26.4 %
5.19
6.78
30.6 %
—
5.14
5.59
8.1 %
1.2
5900 %
-0.81
—
0.4
156.3 %
—
0.34
144.7 %
0.12
2.87
9.48
-16.9 %
4.29
5.19
-16 %
—
4.68
5.17
-20.7 %
0.02
105.9 %
-0.73
—
-0.71
34.9 %
—
-0.76
-124.4 %
-0.33
2.31
11.41
15.5 %
5.23
6.18
34.6 %
—
5.83
6.52
-12.5 %
-0.34
88.1 %
-0.76
—
-1.09
93.6 %
-4.2
3.11
118.3 %
1.35
2.3
9.88
-9.5 %
5.29
4.59
-15.9 %
—
5.97
7.45
7.3 %
-2.86
-91.9 %
-0.82
—
-16.96
-688.8 %
—
-16.96
-688.8 %
-7.34
2.31
10.92
13.8 %
5.46
5.46
-5.7 %
—
5.46
6.94
-9.2 %
-1.49
19.9 %
-0.67
—
-2.15
10.8 %
—
-2.15
-120.3 %
-0.93
2.31
9.6
-14.9 %
3.82
5.79
-3.2 %
—
6.15
7.64
-14.4 %
-1.86
37.2 %
-0.55
—
-2.41
94.2 %
-13
10.59
125.4 %
3.4
3.11
11.28
15.9 %
5.3
5.98
39.7 %
—
6.88
8.93
13.5 %
-2.96
17.5 %
-0.56
—
-41.75
-910.9 %
—
-41.75
-910.9 %
-18.15
2.3
9.73
-22 %
5.45
4.28
-27.8 %
—
5.89
7.87
-8.1 %
-3.59
-36.5 %
-0.54
—
-4.13
-31.5 %
—
-4.13
22.1 %
-1.85
2.24
12.48
14 %
6.55
5.93
14 %
—
6.6
8.56
12.5 %
-2.63
-9.1 %
-0.51
—
-3.14
9.8 %
—
-5.3
-52.3 %
-2.36
2.24
10.95
-29.5 %
5.75
5.2
-24.5 %
—
5.62
7.61
-3.8 %
-2.41
-136.3 %
-1.07
—
-3.48
-59.6 %
—
-3.48
-59.6 %
-2.03
1.71
15.54
31.7 %
8.65
6.89
13.5 %
—
5.96
7.91
16 %
-1.02
-36 %
-1.16
—
-2.18
-12.4 %
—
-2.18
-12.4 %
-1.42
1.53
11.8
31.7 %
5.73
6.07
41.8 %
—
4.82
6.82
34 %
-0.75
7.4 %
-1.19
—
-1.94
-1 %
—
-1.94
-1 %
-1.33
1.47
8.96
-9.8 %
4.68
4.28
-19.2 %
—
3.64
5.09
3.7 %
-0.81
-307.7 %
-1.12
—
-1.92
-186.6 %
—
-1.92
-186.6 %
-1.49
1.29
9.93
195.5 %
4.63
5.3
260.5 %
—
3.5
4.91
11.8 %
0.39
113.4 %
-1.05
—
-0.67
77.6 %
—
-0.67
77.6 %
-0.56
1.18
3.36
-13.4 %
1.89
1.47
2.8 %
—
4.25
4.39
31.8 %
-2.92
-52.9 %
-0.07
—
-2.99
-61.6 %
—
-2.99
-61.6 %
-2.85
1.05
3.88
-6.1 %
2.45
1.43
-11.7 %
—
3.11
3.33
22.4 %
-1.91
-73.6 %
0.06
—
-1.85
-81.4 %
—
-1.85
-81.4 %
-1.8
1.03
4.13
17 %
2.51
1.62
74.2 %
—
2.71
2.72
25.9 %
-1.1
10.6 %
0.08
—
-1.02
8.9 %
—
-1.02
8.9 %
-0.99
1.03
3.53
22.6 %
2.6
0.93
-19.1 %
—
2.16
2.16
-40.3 %
-1.23
50.2 %
0.11
—
-1.12
53.9 %
—
-1.12
53.9 %
-1.1
1.03
2.88
36.5 %
1.74
1.15
-0.9 %
—
3.62
3.62
56.7 %
-2.47
-112.9 %
0.04
—
-2.43
-84.1 %
—
-2.43
-84.1 %
-2.37
1.03
2.11
-24.1 %
0.95
1.16
-10.8 %
—
2.31
2.31
-7.6 %
-1.16
3.3 %
-0.16
—
-1.32
5.7 %
—
-1.32
5.7 %
-1.29
1.03
2.78
20.3 %
1.48
1.3
32.7 %
—
2.5
2.5
296.8 %
-1.2
-442.9 %
-0.2
—
-1.4
-708.7 %
—
-1.4
-708.7 %
-1.37
1.03
2.31
60.4 %
1.33
0.98
292 %
—
0.63
0.63
-64 %
0.35
123.2 %
-0.11
—
0.23
114.4 %
—
0.23
114.4 %
0.23
1.03
1.44
—
1.2
0.25
—
—
1.75
1.75
—
-1.51
—
-0.09
—
-1.6
—
—
-1.6
—
-1.56
1.03