Marijuana Of Statements
MC
Data from Marijuana Of`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Marijuana Of Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.142
-82.6 %
100
0.058
40.9
0.084
-68.9 %
59.1
—
0
0.926
650.2
0.977
-51.9 %
686.1
-0.893
49.2 %
-627
-2.896
-2034.2
—
0
-3.938
35.8 %
-2765.3
—
0
-3.938
35.8 %
-2765.3
-0.003
1 518.46
0.82
46.1 %
100
0.549
66.9
0.271
430.9 %
33.1
—
0
1.928
235.1
2.03
128.9 %
247.6
-1.759
-110.5 %
-214.5
-2.161
-263.6
—
0
-6.129
-86.3 %
-747.5
—
0
-6.129
-86.3 %
-747.5
-0.004
1 518.46
0.561
4.7 %
100
0.51
90.9
0.051
-26.9 %
9.1
—
0
0.836
148.9
0.887
-42.9 %
158
-0.836
43.6 %
-148.9
-2.267
-403.9
—
0
-3.29
-11.9 %
-586.2
—
0
-3.29
-11.9 %
-586.2
0
8 162.15
0.536
21.3 %
100
0.466
87
0.07
9.7 %
13
—
0
1.457
271.8
1.552
4.6 %
289.5
-1.482
-4.4 %
-276.4
-1.305
-243.3
—
0
-2.941
-66.7 %
-548.4
—
0
-2.941
-66.7 %
-548.4
0
6 389.7
0.442
2519.5 %
100
0.378
85.6
0.064
369 %
14.4
—
0
1.48
334.6
1.483
42.7 %
335.5
-1.42
-38.4 %
-321.06
-0.256
-57.9
—
0
-1.765
3.5 %
-399.07
—
0
-1.765
3.5 %
-399.07
0
5 266.51
0.017
-51.7 %
100
0.003
19.5
0.014
39.3 %
80.5
—
0
1.038
6151.9
1.04
31.2 %
6159.4
-1.026
-31.1 %
-6078.9
-0.705
-4178
—
0
-1.828
50 %
-10830.09
—
0
-1.828
50 %
-10830.09
0
4 837.35
0.035
-44.3 %
100
0.025
72.1
0.01
-30.1 %
27.9
—
0
0.791
2265.3
0.793
-73.7 %
2269.3
-0.783
73.9 %
-2241.4
-2.807
-8035.6
—
0
-3.658
54.1 %
-10472.3
—
0
-3.658
54.1 %
-10472.3
-0.001
4 028.29
0.063
17.8 %
100
0.049
77.8
0.014
-13 %
22.2
—
0
3.009
4800.6
3.01
395.7 %
4802.5
-2.996
-406.8 %
-4780.3
-5.049
-8055.7
—
0
-7.968
-325.6 %
-12712.2
—
0
-7.968
-325.6 %
-12712.2
-0.003
2 293.33
0.053
-35.9 %
100
0.037
69.9
0.016
-63.4 %
30.1
—
0
0.606
1138.8
0.607
-33.9 %
1141.4
-0.591
32.5 %
-1111.3
-1.519
-2855.9
—
0
-1.872
-902.2 %
-3519.3
—
0
-1.872
-902.2 %
-3519.3
-0.002
1 178.86
0.083
1.4 %
100
0.039
47.2
0.044
-8.1 %
52.8
—
0
0.917
1105.9
0.919
109 %
1107.8
-0.875
-123.2 %
-1055.01
0.681
821.3
—
0
-0.187
91.2 %
-225.2
—
0
-0.187
91.2 %
-225.2
-0.001
245
0.082
-42.5 %
100
0.034
41.8
0.048
-11.2 %
58.2
—
0
0.438
535.4
0.44
-88.1 %
537.5
-0.392
89.2 %
-479.3
-1.462
-1786.4
—
0
-2.118
77.2 %
-2589
—
0
-2.118
77.2 %
-2589
-0.022
94.236
0.142
-38 %
100
0.089
62.3
0.054
-61.3 %
37.7
—
0
3.684
2588.6
3.686
383 %
2590.1
-3.632
-481.5 %
-2552.5
-2.032
-1427.8
—
0
-9.302
-49.4 %
-6536.2
—
0
-9.302
-49.4 %
-6536.2
-0.134
69.5
0.229
10 %
100
0.091
39.6
0.139
-22.8 %
60.4
—
0
0.761
332
0.763
-48.4 %
332.7
-0.625
51.9 %
-272.3
-3.492
-1522.6
—
0
-6.227
-1383.9 %
-2714.7
—
0
-6.227
-1383.9 %
-2714.7
-0.125
49.687
0.209
81.7 %
100
0.029
14
0.179
139.5 %
86
—
0
1.477
708.3
1.479
49.6 %
709.1
-1.3
-42.2 %
-623.1
0.88
421.9
—
0
-0.42
90.1 %
-201.2
—
0
-0.42
90.1 %
-201.2
-0.009
46.17
0.115
0.3 %
100
0.04
34.7
0.075
-1.7 %
65.3
—
0
0.987
860
0.989
-52.7 %
861.5
-0.914
54.6 %
-796.2
-3.306
-2879.8
—
0
-4.232
56.6 %
-3686.4
—
0
-4.232
56.6 %
-3686.4
-0.109
38.779
0.114
26.7 %
100
0.038
33.4
0.076
23.2 %
66.6
—
0
2.089
1826.1
2.09
186.4 %
1826.6
-2.014
-201.5 %
-1760
-7.089
-6196.4
—
0
-9.745
-554.5 %
-8517.9
—
0
-9.745
-554.5 %
-8517.9
-0.004
2 461.54
0.09
217.4 %
100
0.028
31.5
0.062
154.7 %
68.5
—
0
0.728
806.7
0.73
-15.5 %
808.3
-0.668
20.4 %
-739.8
2.717
3009.7
—
0
2.144
128 %
2375
—
0
2.144
128 %
2375
0.001
2 289.05
0.028
49.6 %
100
0.004
14.6
0.024
183.6 %
85.4
—
0
0.862
3030.6
0.863
185.1 %
3035.9
-0.839
-185.1 %
-2950.6
-4.833
-16992.4
—
0
-7.645
-284.2 %
-26882.6
—
0
-7.645
-284.2 %
-26882.6
-0.003
2 223.29
0.019
90.1 %
100
0.01
55
0.009
-14.4 %
45
—
0
0.301
1585.9
0.303
-86.4 %
1593.2
-0.294
86.7 %
-1548.2
4.288
22557.9
—
0
4.151
146.8 %
21834.8
—
0
4.151
146.8 %
21834.8
0.001
3 113.34
0.01
—
100
—
0
0.01
—
100
—
0
2.22
22200
2.22
217.1 %
22200
-2.21
-215.7 %
-22100
-6.2
-62000
—
0
-8.86
-128.4 %
-88600
—
0
-8.86
-128.4 %
-88600
-0.26
34.49
—
-100 %
100
—
0
—
—
0
—
0
0.7
0
0.7
89.2 %
0
-0.7
-89.2 %
0
-3.18
0
—
0
-3.88
-48.1 %
0
—
0
-3.88
-48.1 %
0
-0.12
33.17
0.01
—
100
0.01
100
—
—
0
—
0
0.37
3700
0.37
1750 %
3700
-0.37
-1750 %
-3700.000000000001
-0.75
-7500
—
0
-2.62
-13000 %
-26200
—
0
-2.62
-13000 %
-26200
-0.08
32.99
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
-60 %
0
-0.02
60 %
0
—
0
—
0
-0.02
60 %
0
—
0
-0.02
60 %
0
-0.01
3.53
—
—
100
—
0
—
—
0
—
0
0.05
0
0.05
150 %
0
-0.05
-150 %
0
—
0
—
0
-0.05
-150 %
0
—
0
-0.05
-150 %
0
-0.01
3.53
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
0 %
0
-0.02
0 %
0
—
0
—
0
-0.02
-118.2 %
0
—
0
-0.02
-118.2 %
0
-0.01
1.69
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
0 %
0
-0.02
0 %
0
—
0
—
0
0.11
650 %
0
—
0
0.11
650 %
0
0.04
2.81
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
—
0
-0.02
—
0
—
0
—
0
-0.02
50 %
0
—
0
-0.02
50 %
0
-0.01
2.27
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
100 %
0
-0.02
-100 %
0
—
0
-0.02
0
-0.04
63.6 %
0
—
0
-0.04
63.6 %
0
-1
0.04
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-83.3 %
0
-0.01
83.3 %
0
—
0
-0.09
0
-0.11
-83.3 %
0
—
0
-0.11
-83.3 %
0
-2.75
0.04
—
—
100
—
0
—
—
0
0.01
0
0.05
0
0.06
50 %
0
-0.06
-50 %
0
—
0
—
0
-0.06
-50 %
0
—
0
-0.06
-50 %
0
-1.5
0.04
—
—
100
—
0
—
—
0
—
0
0.04
0
0.04
-33.3 %
0
-0.04
33.3 %
0
—
0
—
0
-0.04
33.3 %
0
—
0
-0.04
33.3 %
0
-1
0.04
—
—
100
—
0
—
—
0
—
0
0.06
0
0.06
—
0
-0.06
—
0
—
0
—
0
-0.06
—
0
—
0
-0.06
—
0
-2
0.03