Madison Statements
MD
Data from Madison`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Madison Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.485
-48.7 %
100
—
0
—
—
0
—
0
0.774
159.5
0.855
-71.1 %
176.2
-0.37
81.6 %
-76.2
-1.511
-311.2
—
0
-1.881
62.9 %
-387.3
—
0
-1.881
62.9 %
-387.3
-0.001
1 599.1
0.946
99.2 %
100
—
0
—
—
0
—
0
2.793
295.2
2.955
154.8 %
312.3
-2.008
-193.4 %
-212.3
-3.008
-317.8
—
0
-5.069
-145.3 %
-535.7
—
0
-5.069
-145.3 %
-535.7
-0.003
1 599.1
0.475
-1.8 %
100
—
0
—
—
0
—
0
0.991
208.7
1.159
172.1 %
244.1
-0.684
-132.7 %
-144.1
-1.33
-279.9
—
0
-2.067
76.6 %
-435.09
—
0
-2.067
77.8 %
-435.09
-0.001
1 599.1
0.484
4.2 %
100
—
0
—
—
0
—
0
1.097
226.9
-1.608
-170.6 %
-332.5
2.092
217.4 %
432.5
-4.402
-910.2
-0.55
-113.7
-8.822
-266.8 %
-1824.1
—
0
-9.301
-286.7 %
-1923.2
-0.007
1 338.06
0.464
56.8 %
100
-0.033
-7.05
0.497
—
107.1
0.029
6.2
2.248
484.4
2.278
62.7 %
490.9
-1.781
-61.4 %
-383.9
-0.607
-130.8
-0.017
-3.7
-2.405
-44.8 %
-518.3
—
0
-2.405
-41.5 %
-518.3
-0.096
24.973
0.296
—
100
—
0
—
—
0
—
0
1.201
405.6
1.4
202.3 %
472.8
-1.104
-122.2 %
-372.8
-0.557
-188.1
—
0
-1.661
-93.8 %
-561
—
0
-1.7
-98.4 %
-574.2
-0.07
23.749
—
-100 %
100
0.034
0
-0.034
-61.6 %
0
0.069
0
0.358
0
0.463
42.4 %
0
-0.497
-43.6 %
0
-0.36
0
—
0
-0.857
-18 %
0
—
0
-0.857
-18 %
0
-0.036
23.473
0
—
100
0.021
10071.4
-0.021
49.5 %
-9971.4
0.089
42214.3
0.193
91752.4
0.325
209.4 %
154823.8
-0.346
-136.1 %
-164795.2
-0.215
-102471.4
—
0
-0.726
-338.3 %
-345838.1
—
0
-0.726
-338.3 %
-345838.1
-0.033
22.294
0
5 %
100
0.042
19857.1
-0.041
-46200 %
-19757.1
—
0
0.084
40090.5
0.105
983.2 %
50033.3
-0.147
-1425.1 %
-69790.5
-0.019
-9119.05
—
0
-0.166
-1383.5 %
-78909.5
—
0
-0.166
-1383.5 %
-78909.5
-0.009
19.396
0
-73.3 %
100
0
55
0
-30.8 %
45
—
0
0.01
4845
0.01
69.3 %
4850
-0.01
-71.6 %
-4805
-0.002
-780
—
0
-0.011
-57.1 %
-5585
—
0
-0.011
-57.1 %
-5585
-0.001
18.758
0.001
-61.1 %
100
0.001
82.7
0
-69.8 %
17.3
—
0
0.006
764
0.006
-57.6 %
764
-0.006
57.2 %
-746.7
-0.002
-201.3
—
0
-0.007
51.4 %
-948
—
0
-0.007
51.4 %
-948
0
18.058
0.002
40.9 %
100
0.002
77.7
0
-52.2 %
22.3
—
0
0.014
700
0.014
87.4 %
700
-0.013
-107.3 %
-677.7
-0.002
-80.3
—
0
-0.015
-86.6 %
-758.03
—
0
-0.015
-86.6 %
-758.03
-0.001
18.493
0.001
57.5 %
100
0
34.3
0.001
143.2 %
65.7
—
0
0.007
526.3
0.007
-10.3 %
526.3
-0.006
17.7 %
-460.6
-0.002
-111.7
—
0
-0.008
14.8 %
-572.3
—
0
-0.008
14.8 %
-572.3
0
17.831
0.001
7.4 %
100
0.001
57.5
0
85 %
42.5
—
0
0.008
924.1
0.008
-13.3 %
924.1
-0.008
15.4 %
-881.6
-0.002
-175.9
—
0
-0.009
13.2 %
-1057.5
—
0
-0.009
13.2 %
-1057.5
-0.001
16.758
0.001
39.7 %
100
0.001
75.3
0
253.8 %
24.7
—
0
0.009
1144.4
0.009
-6 %
1144.4
-0.009
9.2 %
-1119.8
-0.002
-188.9
—
0
-0.011
7.9 %
-1308.6
—
0
-0.011
7.9 %
-1308.6
-0.001
16.758
0.001
-19.4 %
100
0.001
122.4
0
-122 %
-22.4
—
0
0.01
1700
0.01
-22.5 %
1700
-0.01
17.7 %
-1722.4
-0.002
-262.07
—
0
-0.012
15.9 %
-1984.5
—
0
-0.012
15.9 %
-1984.5
-0.001
16.761
0.001
—
100
0
18.1
0.001
—
81.9
—
0
0.007
1037.5
0.013
27.3 %
1768.1
-0.012
-21.4 %
-1686.1
-0.002
-213.9
—
0
-0.014
-36.8 %
-1900
—
0
-0.014
-36.8 %
-1900
-0.001
16.758
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-50 %
0
-0.01
—
0
—
0
—
0
-0.01
50 %
0
—
0
-0.01
50 %
0
—
16.76
—
—
100
—
0
—
—
0
—
0
0.01
0
0.02
—
0
-0.01
50 %
0
—
0
—
0
-0.02
—
0
—
0
-0.02
—
0
—
15.51
—
—
—
—
—
—
0.01
0.02
100 %
-0.02
-100 %
0.02
-0.01
—
100 %
—
—
100 %
—
12.26
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
12.22
—
—
—
—
—
—
—
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
11.3
—
—
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
—
—
-0.01
66.7 %
—
-0.01
66.7 %
—
11.3
—
—
—
—
—
—
0.03
0.02
—
-0.02
—
-0.01
—
-0.03
-200 %
—
-0.03
-200 %
—
11.3
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
-0.01
—
—
-0.01
—
—
11.3
—
—
—
—
—
—
—
—
-100 %
—
100 %
-0.01
—
-0.01
—
—
-0.01
—
—
11.3
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.01
—
-0.01
50 %
—
-0.01
50 %
—
11.3
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.01
—
-0.02
-100 %
—
-0.02
-100 %
—
11.3
—
—
—
—
—
—
—
—
-100 %
—
100 %
-0.01
—
-0.01
—
—
-0.01
—
—
11.3
—
—
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
-0.01
—
-0.01
50 %
—
-0.01
50 %
—
11.3
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.01
—
-0.02
—
—
-0.02
—
—
11.3
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.01
—
-0.02
—
—
-0.02
—
—
11.3
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.01
—
-0.02
33.3 %
—
-0.02
33.3 %
—
11.3
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.01
—
-0.03
-200 %
—
-0.03
-200 %
—
113.02
—
—
—
—
—
—
—
—
-100 %
—
100 %
-0.01
—
-0.01
—
—
-0.01
—
—
11.3
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.01
—
-0.01
—
—
-0.01
—
—
113.02
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
-0.01
—
—
-0.01
—
—
11.3
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
-0.01
—
—
-0.01
—
—
11.3
—
—
—
—
—
—
—
—
-100 %
—
100 %
-0.01
—
-0.01
66.7 %
—
-0.01
66.7 %
—
113.02
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.01
—
-0.03
—
—
-0.03
—
—
11.3