MJ Statements
MJ
MJ Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.382
100
0.347
90.8
0.035
9.2
—
0
0.599
156.6
0.599
156.6
-0.563
-147.4
-0.951
-248.9
—
0
-1.515
-396.3
—
0
-1.515
-396.3
-0.034
44.855
0.179
100
0.118
66.3
0.06
33.7
—
0
0.938
525.7
0.938
525.7
-0.878
-492.01
-1.565
-876.8
0.006
3.4
-2.437
-1365.5
—
0
-2.437
-1365.5
-0.055
44.359
0.045
100
0.083
185.8
-0.038
-85.8
—
0
0.347
776.8
0.347
776.9
-0.386
-862.6
-0.614
-1372.8
—
0
-1
-2235.4
—
0
-1
-2235.4
-0.025
39.891
0.025
100
0.135
531.2
-0.11
-431.2
—
0
1.024
4028.1
1.024
4028.1
-1.134
-4459.3
-0.132
-519.6
0.148
580.8
-1.118
-4398.07
—
0
-1.118
-4398.07
-0.034
33.39
0.024
100
0.014
59.2
0.01
40.8
—
0
0.303
1245.2
0.303
1245.2
-0.293
-1204.4
-0.034
-140.2
—
0
-0.327
-1344.7
—
0
-0.327
-1344.7
-0.01
33.063
0.048
100
0.016
33.6
0.032
66.4
—
0
0.389
804.6
0.389
804.6
-0.357
-738.2
-0.133
-274.6
—
0
-0.49
-1012.8
—
0
-0.49
-1012.8
-0.015
31.956
0.075
100
0.02
27
0.055
73
—
0
0.516
691
0.516
691
-0.462
-617.9
-0.479
-640.8
—
0
-0.94
-1258.8
—
0
-0.94
-1258.8
-0.036
26.36
0.002
100
-0.002
-121.6
0.004
221.6
—
0
0.256
15312
0.256
15312
-0.252
-15090.4
-0.378
-22661.08
-2.906
-174012
-4.129
-247260.5
—
0
-4.129
-247260.5
-0.173
23.818
0.014
100
0.012
85.9
0.002
14.1
—
0
0.276
1921.1
0.276
1921.1
-0.274
-1907.02
—
0
—
0
-0.274
-1907.02
—
0
-0.274
-1907.02
-0.012
23.246
0.042
100
0.017
40.1
0.025
59.9
—
0
0.297
701.3
0.297
701.3
-0.271
-641.4
—
0
—
0
-0.271
-641.4
—
0
-0.281
-665.04
-0.012
22.998
0.031
100
0.013
42.8
0.018
57.2
—
0
0.244
793.1
0.245
793.1
-0.227
-735.8
—
0
—
0
-0.227
-735.8
—
0
-0.231
-749.3
-0.01
22.971