Mentor Statements
MN
Data from Mentor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mentor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.152
2.2 %
100
1.453
67.5
0.699
-1.6 %
32.5
—
0
0.868
40.3
0.868
4.8 %
40.3
-0.169
-43.8 %
-7.9
-0.041
-1.9
0.001
0.05
-0.21
-43.6 %
-9.7
—
0
-0.173
-34 %
-8.05
-0.008
22.75
2.106
-3.2 %
100
1.396
66.3
0.71
-23.6 %
33.7
—
0
0.828
39.3
0.828
-1.7 %
39.3
-0.118
-235.2 %
-5.6
-0.036
-1.7
0.001
0.06
-0.146
-301.6 %
-6.9
0.006
0.3
-0.129
-161.6 %
-6.1
-0.006
22.941
2.175
5.7 %
100
1.246
57.3
0.929
78.3 %
42.7
—
0
0.842
38.7
0.842
-21.6 %
38.7
0.087
115.8 %
4
-0.027
-1.2
0.012
0.6
0.072
110.3 %
3.3
0.008
0.4
-0.049
89 %
-2.3
-0.002
22.941
2.058
6.6 %
100
1.537
74.7
0.521
16.6 %
25.3
—
0
1.074
52.2
1.074
24.6 %
52.2
-0.553
-33.2 %
-26.9
-0.153
-7.4
—
0
-0.706
-89.3 %
-34.3
-0.033
-1.6
-0.447
-87.3 %
-21.7
-0.019
22.968
1.93
3.3 %
100
1.483
76.9
0.447
-24.4 %
23.1
—
0
0.862
44.6
0.862
-30.9 %
44.6
-0.415
36.9 %
-21.5
-0.014
-0.7
0.056
2.9
-0.373
-152.2 %
-19.3
0.001
0.04
-0.239
-177.7 %
-12.4
-0.01
22.941
1.869
1.1 %
100
1.278
68.4
0.591
-16.4 %
31.6
—
0
1.248
66.8
1.248
86.6 %
66.8
-0.657
-1814.5 %
-35.2
-0.012
-0.7
0.002
0.1
0.713
5602.2 %
38.2
0.033
1.8
0.308
431.9 %
16.5
0.013
22.941
1.849
1.3 %
100
1.142
61.8
0.707
23.1 %
38.2
—
0
0.669
36.2
0.668
13.9 %
36.2
0.038
406.2 %
2.1
-0.053
-2.9
0.002
0.08
0.013
-90.1 %
0.7
0.014
0.7
-0.093
-198.5 %
-5.01
-0.004
22.919
1.825
22.2 %
100
1.25
68.5
0.574
15.9 %
31.5
—
0
0.587
32.2
0.587
45.8 %
32.2
-0.013
-113.4 %
-0.7
0.029
1.6
0.033
1.8
0.127
46 %
6.9
0.001
0.07
0.094
2875.5 %
5.2
0.004
22.851
1.493
8.7 %
100
0.997
66.8
0.495
28.7 %
33.2
—
0
0.402
26.9
0.402
-41.4 %
26.9
0.093
130.9 %
6.2
-0.01
-0.6
0.004
0.3
0.087
127.7 %
5.8
0.003
0.2
-0.003
98.4 %
-0.2
0
22.851
1.373
3.9 %
100
0.988
72
0.385
-12.9 %
28
—
0
0.686
50
0.686
14.1 %
50
-0.301
-88.9 %
-21.9
-0.017
-1.2
0.002
0.2
-0.313
-112.7 %
-22.8
0
0.004
-0.217
-47.4 %
-15.8
-0.009
22.851
1.321
2.7 %
100
0.879
66.5
0.442
7.4 %
33.5
—
0
0.601
45.5
0.601
-3.6 %
45.5
-0.159
24.9 %
-12.06
0.004
0.3
-0.001
-0.08
-0.147
-225.5 %
-11.1
0.006
0.4
-0.147
-630.2 %
-11.1
-0.006
22.851
1.286
4.4 %
100
0.875
68
0.411
8.2 %
32
—
0
0.624
48.5
0.624
-21.1 %
48.5
-0.212
48.3 %
-16.5
0.003
0.2
-0.014
-1.1
0.117
130.1 %
9.1
-0.004
-0.3
-0.02
92.7 %
-1.6
-0.001
22.851
1.232
6.3 %
100
0.851
69.1
0.38
2.1 %
30.9
—
0
0.791
64.2
0.791
38 %
64.2
-0.41
-104.7 %
-33.3
0.009
0.7
0.008
0.6
-0.39
-126.7 %
-31.7
0
0.004
-0.274
-48.7 %
-22.2
-0.012
22.851
1.159
0.8 %
100
0.786
67.8
0.373
-4.1 %
32.2
—
0
0.573
49.5
0.573
-7.8 %
49.4
-0.2
14.1 %
-17.3
0.014
1.2
0.004
0.4
-0.172
22.8 %
-14.8
0.002
0.2
-0.184
25.7 %
-15.9
-0.008
22.851
1.149
0 %
100
0.761
66.2
0.389
10.6 %
33.8
—
0
0.622
54.1
0.622
-3.6 %
54.1
-0.233
20.6 %
-20.3
-0.002
-0.1
0.012
1.1
-0.223
22.5 %
-19.4
0.011
1
-0.248
13.1 %
-21.6
-0.011
22.851
1.149
7.3 %
100
0.798
69.4
0.351
41.3 %
30.6
—
0
0.645
56.1
0.645
15.6 %
56.1
-0.294
5.1 %
-25.6
-0.005
-0.4
0.011
0.9
-0.287
15.4 %
-25.01
-0.003
-0.2
-0.285
15.3 %
-24.8
-0.012
23.051
1.071
4 %
100
0.823
76.8
0.249
-20 %
23.2
—
0
0.558
52.1
0.558
-6.5 %
52.1
-0.31
-8.1 %
-28.9
-0.03
-2.8
—
0
-0.34
12.6 %
-31.7
—
0
-0.337
17.5 %
-31.4
-0.015
23.14
1.03
-4.3 %
100
0.719
69.8
0.311
-16.1 %
30.2
—
0
0.597
58
0.597
-51.3 %
58
-0.286
66.6 %
-27.8
-0.115
-11.2
0.011
1.1
-0.389
83.7 %
-37.7
0.001
0.08
-0.408
83 %
-39.6
-0.018
23.14
1.076
-46.3 %
100
0.706
65.6
0.37
-33.6 %
34.4
—
0
1.227
114
1.227
128.3 %
114
-0.856
-4266.6 %
-79.6
-1.532
-142.4
—
0
-2.388
-805.1 %
-221.9
0.017
1.6
-2.407
-825.4 %
-223.7
-0.104
23.14
2.002
94.1 %
100
1.445
72.1
0.558
85.6 %
27.9
—
0
0.537
26.8
0.537
6.7 %
26.8
0.021
110.1 %
1
-0.294
-14.7
0.012
0.6
-0.264
-463.7 %
-13.2
0.002
0.08
-0.26
-436.8 %
-13
-0.011
23.133
1.032
-16.2 %
100
0.731
70.9
0.3
-20.6 %
29.1
—
0
0.504
48.8
0.504
-10.6 %
48.8
-0.203
-9.9 %
-19.7
0.276
26.7
—
0
0.073
195.2 %
7
—
0
0.077
203.5 %
7.5
0.003
23.136
1.231
21.2 %
100
0.853
69.3
0.379
9.5 %
30.7
—
0
0.563
45.8
0.563
-0.4 %
45.8
-0.185
16 %
-15.01
0.106
8.6
0.002
0.2
-0.076
43 %
-6.2
0.006
0.5
-0.075
50.8 %
-6.06
-0.003
23.077
1.016
18.2 %
100
0.67
66
0.346
19.2 %
34
—
0
0.566
55.7
0.566
-13 %
55.7
-0.22
38.9 %
-21.7
0.087
8.5
—
0
-0.134
-183.5 %
-13.1
0.012
1.2
-0.152
-189.2 %
-14.9
-0.007
23.011
0.86
4.9 %
0.58
0.29
—
—
0.65
0.65
38.3 %
-0.36
-89.5 %
0.52
—
0.16
161.5 %
—
0.17
158.6 %
0.01
22.7
0.82
7.9 %
0.53
0.29
7.4 %
—
0.48
0.47
-13 %
-0.19
32.1 %
-0.07
—
-0.26
-4 %
—
-0.29
-11.5 %
-0.01
22.69
0.76
2.7 %
0.5
0.27
3.8 %
—
0.55
0.54
-16.9 %
-0.28
26.3 %
0.03
—
-0.25
30.6 %
—
-0.26
31.6 %
-0.01
22.66
0.74
2.8 %
0.47
0.26
8.3 %
—
0.65
0.65
44.4 %
-0.38
-81 %
0.02
—
-0.36
-71.4 %
0.01
-0.38
-90 %
-0.02
22.35
0.72
-1.4 %
0.48
0.24
-4 %
—
0.45
0.45
2.3 %
-0.21
-5 %
—
—
-0.21
-31.2 %
0.01
-0.2
-17.6 %
-0.01
19.5
0.73
9 %
0.48
0.25
4.2 %
—
0.45
0.44
-20 %
-0.2
35.5 %
0.02
0.01
-0.16
44.8 %
—
-0.17
41.4 %
-0.01
17.67
0.67
4.7 %
0.43
0.24
-4 %
—
0.55
0.55
27.9 %
-0.31
-72.2 %
0.02
—
-0.29
-52.6 %
—
-0.29
-45 %
-0.02
17.25
0.64
-7.2 %
0.39
0.25
-7.4 %
—
0.43
0.43
-8.5 %
-0.18
10 %
-0.01
—
-0.19
26.9 %
—
-0.2
25.9 %
-0.01
16.35
0.69
3 %
0.42
0.27
8 %
—
0.47
0.47
9.3 %
-0.2
-5.3 %
0.48
—
-0.26
-62.5 %
—
-0.27
-68.8 %
-0.02
16.06
0.67
6.3 %
0.42
0.25
4.2 %
—
0.43
0.43
0 %
-0.19
—
0.02
—
-0.16
-6.7 %
—
-0.16
-6.7 %
-0.01
15.98
0.63
10.5 %
0.39
0.24
—
—
0.43
0.43
0 %
-0.19
—
0.05
—
-0.15
21.1 %
—
-0.15
31.8 %
-0.01
15.52
0.57
-5 %
0.34
0.24
-14.3 %
—
0.43
0.43
-45.6 %
-0.19
62.7 %
—
—
-0.19
61.2 %
—
-0.22
52.2 %
-0.01
15.31
0.6
9.1 %
0.32
0.28
75 %
—
0.79
0.79
132.4 %
-0.51
-200 %
0.01
—
-0.49
-172.2 %
0.03
-0.46
-142.1 %
-0.06
7.86
0.55
7.8 %
0.38
0.16
14.3 %
—
0.33
0.34
-24.4 %
-0.17
45.2 %
—
—
-0.18
81.1 %
—
-0.19
80.2 %
-0.01
14.49
0.51
4.1 %
0.37
0.14
-22.2 %
—
0.46
0.45
60.7 %
-0.31
-210 %
—
-0.64
-0.95
-182.6 %
—
-0.96
-184.2 %
-0.07
13.99
0.49
—
0.31
0.18
—
—
0.28
0.28
—
-0.1
—
—
—
1.15
—
—
1.14
—
0.09
13.19