Northern Star Statements
NS
Northern Star Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.15
0
0.15
0
-0.15
0
0.241
0
-0.177
0
-0.086
0
0.048
0
-0.134
0
-0.013
10
—
100
—
0
—
0
—
0
0.126
0
0.126
0
-0.126
0
0.251
0
0.177
0
0.302
0
0.047
0
0.255
0
0.026
10
—
100
—
0
—
0
—
0
0.154
0
0.154
0
-0.154
0
0.204
0
0.532
0
0.582
0
0.037
0
0.545
0
0.045
12.074
—
100
—
0
—
0
—
0
0.316
0
0.316
0
-0.316
0
3.167
0
-0.532
0
2.319
0
0.558
0
1.762
0
0.036
49.584
—
100
—
0
—
0
—
0
0.16
0
0.16
0
-0.16
0
3.012
0
—
0
2.852
0
0.364
0
2.488
0
0.05
50
—
100
—
0
—
0
—
0
0.206
0
0.206
0
-0.206
0
6.226
0
—
0
6.02
0
0.06
0
5.96
0
0.119
50
—
100
—
0
—
0
—
0
0.194
0
0.194
0
-0.194
0
3.733
0
—
0
3.539
0
—
0
3.539
0
0.071
50
—
100
—
0
—
0
—
0
1.815
0
1.815
0
-1.815
0
13.853
0
—
0
12.038
0
—
0
12.038
0
0.243
49.531
—
100
—
0
—
0
—
0
0.224
0
0.224
0
-0.224
0
18.289
0
—
0
18.065
0
—
0
18.065
0
0.361
50
—
100
—
0
—
0
—
0
0.623
0
0.623
0
-0.623
0
-18.598
0
—
0
-19.221
0
—
0
-19.221
0
-0.384
50
—
100
—
0
—
0
—
0
—
0
0.32
0
-0.32
0
-6.75
0
-0.66
0
-7.73
0
—
0
-7.73
0
-0.16
48.5