Organic Statements
OG
Data from Organic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Organic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.817
370.4 %
100
0.544
66.6
0.273
429.2 %
33.4
—
0
0.081
10
0.081
3.2 %
10
0.192
802.5 %
23.4
-0.013
-1.6
—
0
0.178
216.1 %
21.8
—
0
0.178
216.1 %
21.8
0.002
93.727
0.174
232.6 %
100
0.122
70.3
0.052
262.4 %
29.7
—
0
0.079
45.4
0.079
-41.5 %
45.4
-0.027
77.4 %
-15.7
-0.126
-72.7
0
0.01
-0.154
-40.3 %
-88.4
—
0
-0.154
-40.3 %
-88.4
-0.002
93.727
0.052
-44.1 %
100
0.038
72.8
0.014
42 %
27.2
—
0
0.135
258
0.135
57.2 %
258.1
-0.121
-59.2 %
-230.8
0.011
21.2
0
0.06
-0.11
-26812.2 %
-209.6
—
0
-0.11
-26812.2 %
-209.6
-0.001
93.629
0.094
144.3 %
100
0.084
89.3
0.01
47.6 %
10.7
—
0
0.086
91.7
0.086
-49.1 %
91.7
-0.076
53.2 %
-81
0.076
81.5
0
-0.05
0
100.1 %
0.4
—
0
0
100.2 %
0.4
—
87.31
0.038
-1.8 %
100
0.031
82.3
0.007
-11.9 %
17.7
—
0
0.169
440.5
0.169
71.5 %
440.5
-0.162
-78.6 %
-422.8
-0.141
-367.9
0.001
3.8
-0.301
-38.7 %
-786.9
—
0
-0.233
-7.2 %
-608.4
-0.004
83.671
0.039
-42.4 %
100
0.031
80.2
0.008
-62.3 %
19.8
—
0
0.098
252.3
0.098
-52.8 %
252.3
-0.091
51.7 %
-232.5
-0.128
-327.2
0.001
2.6
-0.217
-21 %
-557.05
—
0
-0.217
-37.2 %
-557.05
-0.003
83.537
0.068
-58.9 %
100
0.047
69.8
0.02
-54.8 %
30.2
—
0
0.208
307.2
0.208
9.7 %
307.4
-0.188
-30 %
-277.2
0.007
9.7
0.002
2.6
-0.179
-49.5 %
-264.9
—
0
-0.158
-80.9 %
-233.6
-0.002
83.506
0.165
243.8 %
100
0.12
72.5
0.045
176.6 %
27.5
—
0
0.19
115.1
0.19
49.6 %
115.1
-0.144
-30.8 %
-87.6
0.024
14.7
0
0.1
-0.12
-22.6 %
-72.8
—
0
-0.087
-5.2 %
-53.05
-0.001
83.537
0.048
59.4 %
100
0.032
65.8
0.016
74.1 %
34.2
—
0
0.127
264.4
0.127
-84.8 %
264.4
-0.11
86.6 %
-230.2
0.013
26.2
0
-0.02
-0.098
87.6 %
-204.07
—
0
-0.083
89.5 %
-173.3
-0.001
83.537
0.03
322 %
100
0.021
68.7
0.009
434.7 %
31.3
—
0
0.833
2769.9
0.833
607 %
2769.9
-0.824
-609.7 %
-2738.7
0.033
110.8
0
0.03
-0.791
-580.8 %
-2627.8
—
0
-0.791
-806.3 %
-2627.8
-0.011
75.052
0.007
-64.8 %
100
0.005
75.3
0.002
-69 %
24.7
—
0
0.118
1653.3
0.118
108.5 %
1653.3
-0.116
-128.3 %
-1628.6
—
0
0
-0.4
-0.116
-112.7 %
-1629.03
—
0
0.112
305 %
1570.1
-0.002
60.517
0.02
-79.6 %
100
0.015
72
0.006
-82.1 %
28
—
0
0.057
278.9
0.057
-29.8 %
278.9
-0.051
-4.1 %
-251
—
0
-0.004
-18.5
-0.055
-15.1 %
-269.4
—
0
-0.055
92.8 %
-269.4
-0.001
60.5
0.1
45.2 %
100
0.068
68.1
0.032
8.7 %
31.9
—
0
0.081
81
0.081
30.3 %
81
-0.049
-49.5 %
-49.09
—
0
0.001
1.4
-0.047
-46.9 %
-47.7
—
0
-0.761
-2 %
-764.5
-0.001
60.484
0.069
65.9 %
100
0.039
57.4
0.029
181.4 %
42.6
—
0
0.062
90.3
0.062
-45.6 %
90.3
-0.033
68.4 %
-47.7
—
0
0
0.6
-0.032
68.7 %
-47.1
—
0
-0.746
-637.1 %
-1088.05
-0.06
11.719
0.041
-70.7 %
100
0.031
74.9
0.01
-55.1 %
25.1
—
0
0.114
275.3
0.114
-27.2 %
275.3
-0.103
22.4 %
-250.2
—
0
—
0
-0.103
21.5 %
-250.1
—
0
-0.101
-0.2 %
-244.9
-0.009
11.651
0.141
403 %
100
0.118
83.6
0.023
254.1 %
16.4
—
0
0.156
110.9
0.156
-4.8 %
110.9
-0.133
15.5 %
-94.5
—
0
0.002
1.1
-0.132
16.5 %
-93.4
—
0
-0.101
35.9 %
-71.7
-0.011
11.535
0.028
2.2 %
100
0.021
76.7
0.007
-47 %
23.3
—
0
0.164
586.1
0.164
32.8 %
586.1
-0.158
-41.6 %
-562.7
—
0
—
0
-0.158
-41.6 %
-562.7
—
0
-0.157
-36.9 %
-562.5
-0.014
11.224
0.027
-97 %
100
0.015
55
0.012
-90.9 %
45
—
0
0.124
451.3
0.124
-33.8 %
451.3
-0.111
-117.6 %
-406.2
—
0
—
0
-0.111
-118.2 %
-406.3
—
0
-0.115
-80.9 %
-420.05
-0.01
11.173
0.908
330.3 %
100
0.773
85.1
0.135
80.1 %
14.9
—
0
—
0
0.187
54.1 %
20.5
-0.051
-11.4 %
-5.6
—
0
0
0.02
-0.051
-11 %
-5.6
—
0
-0.064
52.2 %
-7
-0.006
11.277
0.211
—
100
0.136
64.4
0.075
—
35.6
—
0
0.12
56.9
0.121
—
57.3
-0.046
—
-21.7
—
0
0
-0.02
-0.046
—
-21.7
—
0
-0.133
—
-63
-0.012
11.163