Palayan Statements
PL
Palayan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.062
0
0.062
0
-0.062
0
-0.025
0
0.003
0
-0.084
0
—
0
-0.084
0
-0.002
37.377
—
100
—
0
—
0
—
0
0.065
0
0.065
0
-0.065
0
-0.061
0
-0.014
0
-0.14
0
—
0
-0.14
0
-0.004
37.377
—
100
—
0
—
0
—
0
0.068
0
0.068
0
-0.068
0
0.061
0
-0.041
0
-0.049
0
—
0
-0.049
0
-0.001
37.377
—
100
—
0
—
0
—
0
0.058
0
0.058
0
-0.058
0
0.024
0
-0.041
0
-0.075
0
—
0
-0.075
0
-0.002
37.648
—
100
—
0
—
0
—
0
0.06
0
0.06
0
-0.06
0
0.03
0
-0.042
0
-0.058
0
—
0
-0.058
0
-0.002
35.974
—
100
—
0
—
0
—
0
0.069
0
0.069
0
-0.069
0
0.084
0
-0.042
0
-0.026
0
—
0
-0.026
0
-0.001
35.974
—
100
—
0
—
0
—
0
0.074
0
0.074
0
-0.074
0
-0.019
0
-0.041
0
-0.134
0
—
0
-0.134
0
-0.004
35.728
—
100
—
0
—
0
—
0
0.065
0
0.065
0
-0.065
0
-0.009
0
-0.074
0
-0.022
0
—
0
-0.022
0
-0.001
34.362
—
100
—
0
—
0
—
0
0.202
0
0.202
0
-0.202
0
-0.058
0
—
0
-0.26
0
—
0
-0.26
0
-0.008
34.377
—
100
—
0
—
0
—
0
0.114
0
0.114
0
-0.114
0
-0.003
0
—
0
-0.116
0
—
0
-0.116
0
-0.003
34.377
—
100
—
0
—
0
—
0
0.061
0
0.061
0
-0.061
0
-0.001
0
—
0
-0.062
0
—
0
-0.062
0
-0.002
31.013
—
100
—
0
—
0
—
0
0.017
0
0.017
0
-0.017
0
—
0
-0.003
0
-0.021
0
—
0
-0.021
0
-0.001
30.001
—
100
—
0
—
0
—
0
0.017
0
0.017
0
-0.017
0
-0.001
0
—
0
-0.018
0
—
0
-0.018
0
-0.001
30
—
100
—
0
—
0
—
0
0.018
0
0.018
0
-0.018
0
0
0
—
0
-0.018
0
—
0
-0.018
0
-0.001
30
—
100
—
0
—
0
—
0
0.016
0
0.016
0
-0.016
0
0
0
—
0
-0.016
0
—
0
-0.016
0
-0.001
30
—
100
—
0
—
0
—
0
0.004
0
0.004
0
-0.004
0
—
0
—
0
-0.004
0
—
0
-0.004
0
0
30
—
100
—
0
—
0
—
0
0.005
0
0.005
0
-0.005
0
—
0
—
0
-0.005
0
—
0
-0.005
0
0
30