PetroGas Statements
PT
PetroGas Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.005
0
0.005
0
-0.005
0
-0.015
0
—
0
-0.02
0
—
0
-0.02
0
-0.001
21.048
—
100
—
0
—
0
—
0
0.015
0
0.015
0
-0.015
0
-0.015
0
—
0
-0.03
0
—
0
-0.03
0
-0.001
21.048
—
100
—
0
—
0
—
0
35.009
0
35.009
0
-35.009
0
-0.014
0
—
0
-35.024
0
—
0
-35.024
0
-1.678
20.867
—
100
—
0
—
0
—
0
0.006
0
0.006
0
-0.006
0
-0.015
0
—
0
-0.02
0
—
0
-0.02
0
-0.001
20.93
—
100
—
0
—
0
—
0
105.01
0
105.01
0
-105.01
0
-0.015
0
—
0
-105.02
0
—
0
-105.02
0
-43.506
2.414
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
-0.013
0
—
0
-0.023
0
—
0
-0.023
0
-0.469
0.048
—
100
—
0
—
0
—
0
0.009
0
0.009
0
-0.009
0
-0.014
0
—
0
-0.024
0
—
0
-0.024
0
-0.49
0.048
—
100
—
0
—
0
—
0
0.005
0
0.005
0
-0.005
0
-0.022
0
—
0
-0.027
0
—
0
-0.027
0
-0.56
0.048
—
100
—
0
—
0
—
0
0.012
0
0.012
0
-0.012
0
-0.027
0
—
0
-0.039
0
—
0
-0.039
0
-0.01
3.874
0
100
—
0
—
0
—
0
0.092
54152.9
0.092
54152.9
-0.092
-54052.9
-0.024
-14123.5
—
0
-0.116
-68182.4
—
0
-0.116
-68182.4
-0.032
3.588
0
100
—
0
—
0
—
0
0.011
2426.1
0.011
2426.1
-0.011
-2326.09
-0.026
-5565.2
—
0
-0.036
-7893.5
—
0
-0.036
-7893.5
-0.121
0.301
0
100
—
0
—
0
—
0
0.005
3235.3
0.005
3235.3
-0.005
-3135.3
-0.018
-10570.6
—
0
-0.023
-13705.9
—
0
-0.023
-13705.9
-0.077
0.301
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.02
0
-0.02
0
—
0
-0.04
0
—
0
-0.04
0
-0.14
0.3
—
100
—
0
—
0
—
0
—
0
—
0
—
0
-0.02
0
—
0
-0.06
0
—
0
-0.06
0
-0.2
0.3
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.01
0
-0.02
0
—
0
-0.03
0
—
0
-0.03
0
-0.1
0.3
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
-0.08
0
—
0
-0.09
0
—
0
-0.09
0
-0.31
0.28
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.02
0
-0.02
0
—
0
-0.04
0
—
0
-0.04
0
-12.96
—
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
-4.44
—
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.01
0
—
0
—
0
-0.02
0
—
0
-0.02
0
-5.15
—
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
-0.02
0
-6.21
—
—
100
—
0
—
0
—
0
0.05
0
0.05
0
-0.05
0
—
0
—
0
-0.05
0
—
0
-0.05
0
-215.71
—
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
-0.02
0
-171.46
—
—
100
0.01
0
-0.01
0
—
0
0.12
0
0.21
0
-0.22
0
—
0
0.44
0
-0.54
0
—
0
-0.54
0
-3 968.24
—
—
100
—
0
—
0
—
0
0.03
0
0.03
0
-0.03
0
—
0
—
0
-0.04
0
—
0
-0.04
0
-273.12
—
—
100
0.04
0
-0.04
0
—
0
0.08
0
0.08
0
-0.12
0
—
0
—
0
-0.62
0
—
0
-0.62
0
-4 757.03
—
—
100
—
0
—
0
—
0
0.01
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
-0.02
0
-130.53
—
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
-51.7
—
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
-12.5
—
—
100
—
0
—
0
—
0
0.02
0
0.02
0
-0.02
0
—
0
—
0
-0.02
0
—
0
-0.02
0
-167.29
—
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
-58.61
—