Progressive Statements
RX
Data from Progressive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Progressive Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.477
-7.9 %
100
8.782
65.2
4.695
17.2 %
34.8
—
0
3.445
25.6
4.202
-1.6 %
31.2
0.493
286 %
3.7
0.023
0.2
—
0
-9.276
-2393.5 %
-68.8
—
0
-9.276
-2393.5 %
-68.8
-1.486
6.241
14.628
1.4 %
100
10.623
72.6
4.005
-14.3 %
27.4
—
0
3.494
23.9
4.27
4.7 %
29.2
-0.265
-144.5 %
-1.8
0.024
0.2
—
0
-0.372
97.2 %
-2.5
—
0
-0.372
97.2 %
-2.5
-0.06
6.24
14.42
16.7 %
100
9.744
67.6
4.676
23.7 %
32.4
—
0
3.324
23.1
4.08
-20.6 %
28.3
0.596
143.9 %
4.1
0.026
0.2
—
0
-13.273
-865.5 %
-92.05
—
0
-13.273
-865.5 %
-92.05
-2.142
6.196
12.359
-46.1 %
100
8.579
69.4
3.781
-43.6 %
30.6
—
0
4.431
35.9
5.139
-15.3 %
41.6
-1.358
-312.9 %
-11
-0.017
-0.1
—
0
-1.375
71.2 %
-11.1
—
0
-1.375
71.2 %
-11.1
-0.223
6.173
22.948
101.4 %
100
16.242
70.8
6.706
113.1 %
29.2
—
0
5.931
25.8
6.068
93.7 %
26.4
0.638
4526.3 %
2.8
-0.202
-0.9
—
0
-4.767
-3557.6 %
-20.8
—
0
-4.767
-3557.6 %
-20.8
-0.851
5.604
11.392
9.2 %
100
8.245
72.4
3.147
0.5 %
27.6
—
0
3.133
27.5
3.133
-10.6 %
27.5
0.014
103.7 %
0.1
-0.144
-1.3
—
0
-0.13
-102.5 %
-1.1
—
0
-0.13
-102.5 %
-1.1
-0.039
3.358
10.433
2.9 %
100
7.303
70
3.13
44.8 %
30
—
0
3.506
33.6
3.506
-13 %
33.6
-0.376
79.9 %
-3.6
5.677
54.4
—
0
5.301
159.1 %
50.8
—
0
5.301
155.8 %
50.8
1.613
3.286
10.144
1.7 %
100
7.982
78.7
2.162
6.5 %
21.3
—
0
4.032
39.7
4.032
81 %
39.7
-1.87
-847.7 %
-18.4
-8.002
-78.9
0.417
4.1
-8.963
-918.6 %
-88.4
—
0
-9.504
-979.1 %
-93.7
-3.293
2.886
9.974
-0.8 %
100
7.943
79.6
2.03
-14.7 %
20.4
—
0
2.228
22.3
2.228
-11.5 %
22.3
-0.197
-45.5 %
-2
-0.298
-3
-0.147
-1.5
-0.88
35.4 %
-8.8
0.001
0.009
-0.881
35.3 %
-8.8
-0.321
2.745
10.051
2 %
100
7.67
76.3
2.381
7.9 %
23.7
—
0
2.516
25
2.516
-11.6 %
25
-0.136
78.8 %
-1.3
-1.412
-14.05
—
0
-1.361
-789.1 %
-13.5
—
0
-1.361
-831.9 %
-13.5
-0.499
2.727
9.853
0.6 %
100
7.647
77.6
2.207
-24.6 %
22.4
—
0
2.846
28.9
2.846
5.3 %
28.9
-0.639
-385.6 %
-6.5
0.497
5
0
-0.0001
-0.153
-129.1 %
-1.6
-0.007
-0.07
-0.146
-127.6 %
-1.5
-0.054
2.682
9.798
2.1 %
100
6.871
70.1
2.926
12.1 %
29.9
—
0
2.702
27.6
2.702
-3.3 %
27.6
0.224
220.6 %
2.3
-0.111
-1.1
—
0
0.526
381.1 %
5.4
-0.002
-0.02
0.528
376.4 %
5.4
0.175
3.019
9.597
-0.1 %
100
6.988
72.8
2.61
7.3 %
27.2
—
0
2.795
29.1
2.795
-9.1 %
29.1
-0.186
71.2 %
-1.9
-0.066
-0.7
—
0
-0.187
-686.1 %
-2
0.004
0.04
-0.191
-812 %
-2
0
510.74
9.604
-6.9 %
100
7.173
74.7
2.431
-17 %
25.3
—
0
3.075
32
3.075
7.3 %
32
-0.644
-1135.4 %
-6.7
0.105
1.1
—
0
0.032
109.1 %
0.3
0.005
0.05
0.027
107.7 %
0.3
0
501.34
10.314
1.7 %
100
7.386
71.6
2.928
18.4 %
28.4
—
0
2.8
27.1
2.866
8 %
27.8
0.062
134.6 %
0.6
-0.411
-4
0
0.001
-0.35
60.2 %
-3.4
—
0
-0.35
60.2 %
-3.4
-0.001
415.16
10.143
-16.7 %
100
7.67
75.6
2.473
-3.7 %
24.4
—
0
2.584
25.5
2.653
-21.6 %
26.2
-0.18
78 %
-1.8
-0.701
-6.9
—
0
-0.881
30.8 %
-8.7
—
0
-0.881
30.9 %
-8.7
-0.002
436.28
12.172
135.2 %
100
9.605
78.9
2.567
150.9 %
21.1
—
0
3.262
26.8
3.384
126.4 %
27.8
-0.816
-73.2 %
-6.7
-0.454
-3.7
—
0
-1.272
-96.6 %
-10.5
0.003
0.02
-1.275
-97 %
-10.5
-0.003
436.28
5.175
-3.2 %
100
4.152
80.2
1.023
-17.7 %
19.8
—
0
1.441
27.8
1.494
-19.1 %
28.9
-0.471
22.1 %
-9.1
-0.174
-3.4
—
0
-0.647
-4.7 %
-12.5
—
0
-0.647
-4.7 %
-12.5
-0.002
425.63
5.349
3.9 %
100
4.105
76.8
1.243
5.3 %
23.2
—
0
1.773
33.2
1.848
37.3 %
34.6
-0.605
-265.6 %
-11.3
-0.013
-0.2
—
0
-0.618
3.5 %
-11.6
—
0
-0.618
3.8 %
-11.6
-0.001
425.71
5.147
103.3 %
100
3.967
77.1
1.18
50.9 %
22.9
—
0
1.324
25.7
1.346
22.4 %
26.1
-0.165
47.8 %
-3.2
-0.475
-9.2
—
0
-0.64
-58.5 %
-12.4
0.002
0.03
-0.642
-99.1 %
-12.5
-0.002
402.6
2.532
-0.4 %
100
1.75
69.1
0.782
-1.9 %
30.9
—
0
1.1
43.4
1.1
28.2 %
43.4
-0.317
-430.3 %
-12.5
-0.087
-3.4
—
0
-0.404
-655.9 %
-16
-0.082
-3.2
-0.323
-609.5 %
-12.7
-0.011
29.573
2.542
4.7 %
100
1.745
68.6
0.798
36.5 %
31.4
—
0
0.857
33.7
0.857
14 %
33.7
-0.06
64.3 %
-2.4
-0.063
-2.5
—
0
-0.053
69.5 %
-2.1
-0.008
-0.3
-0.045
74 %
-1.8
-0.001
36.515
2.428
-4 %
100
1.843
75.9
0.585
-34.3 %
24.1
—
0
0.752
31
0.752
-23.4 %
31
-0.168
-82.2 %
-6.9
-0.007
-0.3
—
0
-0.175
-83.9 %
-7.2
—
0
-0.175
-16.3 %
-7.2
-0.005
36.359
2.53
30.5 %
100
1.639
64.8
0.89
4.5 %
35.2
—
0
0.982
38.8
0.982
3.8 %
38.8
-0.092
2.1 %
-3.6
-0.003
-0.1
—
0
-0.095
2.9 %
-3.8
0.055
2.2
-0.15
-47.7 %
-5.9
-0.005
32.746
1.938
2 %
100
1.086
56
0.852
-16.5 %
44
—
0
0.946
48.8
0.946
-12.4 %
48.8
-0.094
-56.6 %
-4.8
-0.001
-0.07
—
0
-0.098
-63.4 %
-5.06
0.004
0.2
-0.102
-27.3 %
-5.3
-0.003
35.879
1.9
1.6 %
100
0.88
46.3
1.02
10.9 %
53.7
—
0
1.08
56.8
1.08
21.3 %
56.8
-0.06
-300 %
-3.2
—
0
—
0
-0.06
-300 %
-3.2
0.02
1.1
-0.08
-300 %
-4.2
—
36.28
1.87
9250 %
100
0.95
50.8
0.92
4500 %
49.2
—
0
0.89
47.6
0.89
2125 %
47.6
0.03
250 %
1.6
-0.01
-0.5
—
0
0.03
250 %
1.6
0.04
2.1
-0.02
-100 %
-1.07
—
35.13
0.02
—
100
—
0
0.02
-33.3 %
100
—
0
0.04
200
0.04
—
200
-0.02
—
-100
—
0
—
0
-0.02
—
-100
-0.01
-50
-0.01
50 %
-50
—
14.49
0.02
-33.3 %
100
—
0
0.03
—
150
—
0
0.04
200
0.04
—
200
-0.02
-100 %
-100
—
0
—
0
-0.02
-100 %
-100
—
0
-0.02
-100 %
-100
—
5.28
0.03
200 %
100
—
0
0.03
200 %
100
—
0
0.04
133.3
0.04
—
133.3
-0.01
66.7 %
-33.3
—
0
—
0
-0.01
66.7 %
-33.3
—
0
-0.01
66.7 %
-33.3
—
5.28
0.01
-66.7 %
100
—
0
0.01
-50 %
100
—
0
0.04
400
0.04
—
400
-0.03
-50 %
-300
—
0
—
0
-0.03
-50 %
-300
—
0
-0.03
-50 %
-300
-0.01
5.28
0.03
—
100
0.01
33.3
0.02
—
66.7
—
0
0.04
133.3
0.04
—
133.3
-0.02
—
-66.7
—
0
—
0
-0.02
—
-66.7
—
0
-0.02
—
-66.7
—
5.28
0.03
50 %
100
0.01
33.3
0.02
—
66.7
—
0
0.05
166.7
0.04
0 %
133.3
-0.02
33.3 %
-66.7
—
0
—
0
-0.02
50 %
-66.7
—
0
-0.02
50 %
-66.7
—
4.78
0.02
-33.3 %
100
0.01
50
0.02
-33.3 %
100
—
0
0.05
250
0.04
-20 %
200
-0.03
-50 %
-150
-0.01
-50
—
0
-0.04
-33.3 %
-200
—
0
-0.04
-33.3 %
-200
-0.02
2.28
0.03
-40 %
100
0.01
33.3
0.03
-25 %
100
—
0
0.05
166.7
0.05
-44.4 %
166.7
-0.02
60 %
-66.7
-0.01
-33.3
—
0
-0.03
40 %
-100
—
0
-0.03
40 %
-100
-0.01
2.28
0.05
-28.6 %
100
—
0
0.04
-33.3 %
80
—
0
0.09
180
0.09
28.6 %
180
-0.05
-400 %
-100
—
0
—
0
-0.05
-150 %
-100
—
0
-0.05
-150 %
-100
-0.02
2.28
0.07
40 %
100
0.01
14.3
0.06
50 %
85.7
0.01
14.3
0.06
85.7
0.07
-30 %
100
-0.01
80 %
-14.3
-0.01
-14.3
—
0
-0.02
60 %
-28.6
—
0
-0.02
60 %
-28.6
-0.01
2.28
0.05
—
100
0.01
20
0.04
33.3 %
80
—
0
0.09
180
0.1
11.1 %
200
-0.05
—
-100
—
0
—
0
-0.05
—
-100
—
0
-0.05
—
-100
-0.02
2.28
0.05
-37.5 %
100
0.01
20
0.03
-57.1 %
60
—
0
0.08
160
0.09
12.5 %
180
-0.05
-150 %
-100
—
0
—
0
-0.05
-150 %
-100
—
0
-0.05
-150 %
-100
-0.02
2.28
0.08
—
100
0.02
25
0.07
—
87.5
—
0
0.08
100
0.08
—
100
-0.02
—
-25
—
0
—
0
-0.02
—
-25
—
0
-0.02
—
-25
-0.01
2.28