SEATech Statements
SE
SEATech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.046
0
0.046
0
-0.046
0
—
0
—
0
-0.046
0
—
0
-0.046
0
0
92.52
0.1
100
0.072
71.5
0.029
28.5
—
0
0.046
45.4
0.046
45.4
-0.017
-16.8
—
0
—
0
-0.017
-16.8
—
0
-0.017
-16.8
0
92.52
0.148
100
0.116
78.4
0.032
21.6
—
0
0.039
26.6
0.039
26.6
-0.007
-5.007
—
0
—
0
-0.007
-5.007
—
0
-0.007
-5.007
0
92.52
0.212
100
0.184
86.6
0.029
13.4
—
0
0.043
20.2
0.049
22.9
-0.02
-9.5
—
0
—
0
-0.02
-9.5
—
0
-0.02
-9.5
0
92.52
0.016
100
0.014
90.5
0.002
9.5
—
0
0.051
323.9
0.045
283.7
-0.043
-274.2
—
0
—
0
-0.043
-274.2
—
0
-0.043
-274.2
0
92.52
0.32
100
0.256
80
0.064
20
—
0
0.051
16.1
0.05
15.6
0.014
4.4
—
0
—
0
0.014
4.4
—
0
0.014
4.4
0
92.52
—
100
—
0
—
0
—
0
0.045
0
0.045
0
-0.045
0
—
0
—
0
-0.045
0
—
0
-0.045
0
0
92.52
0.025
100
0.02
80
0.005
20
—
0
0.06
240
0.059
237.8
-0.054
-217.8
—
0
—
0
-0.054
-217.8
—
0
-0.054
-216.8
-0.001
92.52
0.236
100
0.178
75.3
0.058
24.7
—
0
0.039
16.6
0.039
16.6
0.019
8
—
0
—
0
0.019
8.1
—
0
0.019
8.1
0
92.52
0.12
100
0.108
89.7
0.012
10.3
—
0
0.051
42.9
0.05
42
-0.038
-31.7
—
0
—
0
-0.038
-31.7
—
0
-0.038
-31.7
0
92.52
0.002
100
0.002
100
—
0
—
0
0.028
1172.9
0.028
1171.7
-0.028
-1171.7
—
0
—
0
-0.028
-1171.7
—
0
-0.028
-1171.7
0
92.52
0.195
100
0.183
93.9
0.012
6.1
—
0
0.041
20.7
0.04
20.6
-0.028
-14.5
—
0
—
0
-0.028
-14.5
—
0
-0.028
-14.5
0
92.756
0.055
100
0.05
90.3
0.005
9.7
—
0
0.015
27.3
0.013
23.3
-0.007
-13.5
—
0
—
0
-0.007
-13.5
—
0
-0.007
-13.5
0
92.286
—
100
—
0
—
0
—
0
0.035
0
0.033
0
-0.033
0
—
0
—
0
-0.033
0
—
0
-0.033
0
0
92.395
—
100
—
0
—
0
—
0
0.038
0
0.038
0
-0.038
0
—
0
—
0
-0.038
0
—
0
-0.038
0
0
92.177
—
100
—
0
—
0
—
0
0.042
0
0.04
0
-0.04
0
—
0
—
0
-0.04
0
—
0
-0.04
0
0
92.177
0.005
100
0.004
90
0.001
10
—
0
0.027
543.4
0.027
543
-0.027
-533
—
0
—
0
-0.027
-533
—
0
-0.027
-533
0
92.177
0.019
100
0.014
76.8
0.004
23.2
—
0
0.148
801.7
0.148
801.7
-0.144
-778.6
—
0
—
0
-0.144
-778.6
—
0
-0.144
-778.6
-0.002
78.095