StemGen Statements
SG
Data from StemGen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2022
Next reporting period:
29 Jun, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
StemGen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
0.004
0
-0.004
-158.7 %
0
—
0
0.15
0
0.168
252.8 %
0
-0.172
-325.7 %
0
-0.041
0
—
0
-0.186
-128.2 %
0
—
0
-0.186
-128.2 %
0
-0.004
45.67
0.02
—
100
0.013
64.2
0.007
—
35.8
—
0
0.029
143.8
0.048
-49.9 %
238.1
-0.04
57.5 %
-202.3
-0.041
-204.7
—
0
-0.081
40.2 %
-406.9
—
0
-0.081
40.2 %
-406.9
-0.002
45.67
—
—
100
—
0
—
-100 %
0
—
0
0.077
0
0.095
-2.4 %
0
-0.095
-2.9 %
0
-0.041
0
—
0
-0.136
-2 %
0
—
0
-0.136
-2 %
0
-0.003
45.67
—
—
100
-0.005
0
0.005
197.5 %
0
—
0
0.037
0
0.097
86.8 %
0
-0.092
-61.3 %
0
-0.041
0
—
0
-0.133
-35.8 %
0
—
0
-0.133
-35.8 %
0
-0.003
45.393
—
-100 %
100
0.005
0
-0.005
-154.9 %
0
—
0
0.033
0
0.052
-9.7 %
0
-0.057
-18.4 %
0
-0.041
0
—
0
-0.098
14.5 %
0
—
0
-0.098
14.5 %
0
-0.002
45.67
0.015
-37.5 %
100
0.006
37.7
0.009
1475 %
62.3
—
0
0.039
259.4
0.058
28.2 %
385.1
-0.048
-5.8 %
-322.7
-0.041
-272.9
—
0
-0.115
-32.5 %
-765.6
—
0
-0.115
-32.5 %
-765.6
-0.003
45.67
0.024
36.4 %
100
0.025
102.8
-0.001
-105.3 %
-2.8
—
0
0.031
130.1
0.045
32.5 %
187.7
-0.046
-115.1 %
-190.6
-0.041
-170.5
—
0
-0.087
-39.4 %
-361.1
—
0
-0.087
-39.4 %
-361.1
-0.002
45.667
0.018
—
100
0.005
27.6
0.013
441.8 %
72.4
—
0
0.019
110.7
0.034
322 %
193.2
-0.021
-80.3 %
-120.8
-0.041
-232.6
—
0
-0.062
-18 %
-353.4
—
0
-0.062
-18 %
-353.4
-0.001
45.43
—
-100 %
100
0.004
0
-0.004
-313.1 %
0
—
0
0.003
0
0.008
-64.3 %
0
-0.012
43.4 %
0
-0.041
0
—
0
-0.053
14.7 %
0
—
0
-0.053
14.7 %
0
-0.001
45.429
0.002
—
100
—
0
0.002
—
100
—
0
0.023
1290.9
0.023
71.4 %
1290.9
-0.021
-58.1 %
-1190.9
-0.041
-2338.3
—
0
-0.062
-14.2 %
-3529.7
—
0
-0.062
-14.2 %
-3529.7
-0.001
45.429
—
-100 %
100
—
0
—
—
0
—
0
0.013
0
0.013
-83.8 %
0
-0.013
82.6 %
0
-0.041
0
—
0
-0.054
54.5 %
0
—
0
-0.054
54.5 %
0
-0.001
45.427
0.01
385.4 %
100
0.004
43.2
0.006
—
56.8
—
0
0.041
413.6
0.081
38 %
813.6
-0.076
-33 %
-756.8
-0.043
-433.1
—
0
-0.119
39.3 %
-1189.9
—
0
-0.119
39.3 %
-1189.9
-0.002
55.067
0.002
-79.4 %
100
—
0
—
—
0
—
0
0.051
2498.1
0.059
-17 %
2862.1
-0.057
6.8 %
-2762.1
-0.139
-6748.06
—
0
-0.196
-221.1 %
-9510.2
—
0
-0.196
-221.1 %
-9510.2
-0.006
32.644
0.01
—
100
—
0
—
—
0
—
0
0.067
668.3
0.071
42 %
710.2
-0.061
-22 %
-610.2
—
0
—
0
-0.061
-22 %
-610.2
—
0
-0.061
-22 %
-610.2
-0.006
9.932
—
—
100
—
0
—
—
0
—
0
0.05
0
0.05
—
0
-0.05
—
0
—
0
—
0
-0.05
-150 %
0
—
0
-0.05
-150 %
0
-0.01
9.93
—
—
—
—
—
—
—
—
—
—
—
-0.02
—
-0.02
—
—
-0.02
—
—
14.08
—
—
—
—
—
—
—
—
-100 %
—
100 %
-0.02
—
-0.02
87.5 %
—
-0.02
87.5 %
—
14.08
—
—
—
—
—
—
0.13
0.13
8.3 %
-0.13
-8.3 %
-0.03
—
-0.16
-14.3 %
—
-0.16
-14.3 %
-0.01
14.08
—
—
—
—
—
—
0.12
0.12
0 %
-0.12
0 %
-0.01
—
-0.14
48.1 %
—
-0.14
48.1 %
-0.01
12.26
—
—
—
—
—
—
0.12
0.12
-7.7 %
-0.12
7.7 %
—
—
-0.27
-107.7 %
—
-0.27
-107.7 %
-0.03
10.18
—
—
—
—
—
—
0.13
0.13
160 %
-0.13
-160 %
—
—
-0.13
-160 %
—
-0.13
-160 %
-0.01
10.18
—
—
—
—
—
—
0.05
0.05
25 %
-0.05
-25 %
—
—
-0.05
-25 %
—
-0.05
-25 %
-0.01
10.18
—
—
—
—
—
—
0.04
0.04
33.3 %
-0.04
-33.3 %
—
—
-0.04
-150 %
—
-0.04
-150 %
—
10.18
—
—
—
—
—
—
0.03
0.03
—
-0.03
—
0.11
—
0.08
900 %
—
0.08
900 %
0.07
1.12
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
-0.01
50 %
—
-0.01
50 %
-0.06
0.18
—
—
—
—
—
—
—
—
-100 %
—
100 %
-0.02
—
-0.02
33.3 %
—
-0.02
33.3 %
-0.1
0.19
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.02
—
-0.03
-400 %
—
-0.03
-400 %
-0.16
0.18
—
—
—
—
—
—
—
—
-100 %
—
100 %
-0.02
—
0.01
125 %
—
0.01
125 %
0.06
0.18
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.02
—
-0.04
—
—
-0.04
—
-0.22
0.18
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
-0.02
—
-0.04
-100 %
—
-0.04
-100 %
-0.22
0.18
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.01
—
-0.02
-100 %
—
-0.02
-100 %
-0.13
0.18
—
—
—
—
—
—
—
—
—
—
—
—
—
-0.01
—
—
-0.01
—
-0.05
0.17
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
-0.01
—
—
-0.01
—
-0.05
0.17
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
75 %
—
-0.01
75 %
-0.06
0.17
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.03
—
-0.04
-300 %
—
-0.04
-300 %
-0.24
0.16
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
50 %
—
-0.01
50 %
-0.08
0.12
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.01
—
-0.02
-100 %
—
-0.02
-100 %
-0.18
0.11
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
-0.01
50 %
—
-0.01
50 %
-0.08
0.11
—
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
-0.22
0.09
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
-0.12
0.08