Sentient Brands Statements
SN
Sentient Brands Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
0.004
0
-0.004
0
—
0
0.044
0
0.044
0
-0.048
0
-0.042
0
—
0
-0.09
0
—
0
-0.09
0
-0.002
54.581
0
100
0
20
0
80
—
0
0.035
23573.3
0.035
23573.3
-0.035
-23493.3
-0.041
-27073.3
—
0
-0.076
-50566.7
—
0
-0.076
-50566.7
-0.001
54.461
0
100
-0.004
-42100
0.004
42200
—
0
0.043
425400
0.043
425300
-0.038
-383100
-0.099
-987600
—
0
-0.137
-1370700
—
0
-0.137
-1370700
-0.003
52.424
—
100
—
0
—
0
—
0
0.042
0
0.042
0
-0.042
0
-0.043
0
—
0
-0.085
0
—
0
-0.085
0
-0.002
52.15
0
100
0.004
3007.1
-0.004
-2907.1
—
0
0.25
178264.3
0.25
178264.3
-0.254
-181171.4
-0.041
-29192.9
—
0
-0.295
-210364.3
—
0
-0.295
-210364.3
-0.006
51.92
0
100
0
26.8
0
73.2
—
0
0.189
46090.2
0.189
46090.2
-0.189
-46017.07
-0.029
-7112.2
—
0
-0.218
-53129.3
—
0
-0.218
-53129.3
-0.004
51.92
0.001
100
—
0
0.001
100
0.003
569.6
0.17
30321.4
0.117
20958.9
-0.117
-20858.9
-0.067
-11883.9
-0.011
-1910.7
0.037
6687.5
—
0
0.037
6687.5
0.001
51.315
—
100
—
0
—
0
0
0
0.151
0
0.151
0
-0.151
0
-0.02
0
-0.004
0
-0.175
0
—
0
-0.175
0
-0.003
51.67
0
100
0
15.4
0
84.6
0.003
2130.8
0.095
73007.7
0.098
75138.5
-0.098
-75053.8
-0.043
-33284.6
-0.003
-2023.08
-0.143
-110369.2
—
0
-0.143
-110369.2
-0.003
50.782
—
100
—
0
—
0
0
0
0.093
0
0.093
0
-0.093
0
—
0
0.007
0
-0.086
0
—
0
-0.086
0
-0.002
50.782