Sunstock Statements
SS
Data from Sunstock`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunstock Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.003
-4.9 %
100
2.972
98.9
0.032
-7.7 %
1.1
—
0
0.015
0.5
0.022
-21.8 %
0.7
0.009
62.1 %
0.3
-0.023
-0.8
—
0
-0.092
42.9 %
-3.05
—
0
-0.092
42.9 %
-3.05
-0.018
5.022
3.158
-5.4 %
100
3.124
98.9
0.034
-26.5 %
1.1
—
0
0.02
0.6
0.028
-59.5 %
0.9
0.006
124.1 %
0.2
-0.043
-1.4
—
0
-0.161
-1277.8 %
-5.08
—
0
-0.161
-1277.8 %
-5.08
-0.033
4.836
3.34
4.2 %
100
3.293
98.6
0.046
-55.5 %
1.4
—
0
0.062
1.9
0.07
190.9 %
2.1
-0.024
-129.6 %
-0.7
0.012
0.4
—
0
-0.012
99.7 %
-0.3
—
0
-0.012
99.7 %
-0.3
-0.002
4.816
3.207
-2.5 %
100
3.102
96.7
0.105
243.7 %
3.3
—
0
0.015
0.5
0.024
15.4 %
0.8
0.08
749.5 %
2.5
0.131
4.1
—
0
-3.6
-5960.6 %
-112.3
0.001
0.02
-3.601
-5961.9 %
-112.3
-0.808
4.459
3.287
0.5 %
100
3.257
99.1
0.03
-56.5 %
0.9
—
0
0.013
0.4
0.021
-66.7 %
0.6
0.009
35.5 %
0.3
-0.069
-2.09
—
0
-0.059
37.2 %
-1.8
—
0
-0.059
37.2 %
-1.8
-0.014
4.126
3.271
0.7 %
100
3.201
97.9
0.07
-5.1 %
2.1
—
0
0.054
1.6
0.063
49.5 %
1.9
0.007
-77.9 %
0.2
-0.102
-3.1
—
0
-0.095
-191.9 %
-2.9
—
0
-0.095
-191.9 %
-2.9
-0.023
4.126
3.249
-14.9 %
100
3.175
97.7
0.074
-50.3 %
2.3
—
0
0.033
1
0.042
-20.4 %
1.3
0.032
-66.9 %
1
0.041
1.3
—
0
0.103
-50.6 %
3.2
—
0
0.103
-50.2 %
3.2
0.025
4.126
3.818
-7.7 %
100
3.67
96.1
0.148
123.2 %
3.9
—
0
0.04
1
0.053
-39 %
1.4
0.095
572.9 %
2.5
0.029
0.8
—
0
0.208
162.9 %
5.5
0.002
0.04
0.207
162.4 %
5.4
0.05
4.129
4.135
32.8 %
100
4.069
98.4
0.066
79.9 %
1.6
—
0
0.077
1.9
0.086
-18.4 %
2.1
-0.02
70.8 %
-0.5
-0.051
-1.2
—
0
-0.331
29.2 %
-8.003
—
0
-0.331
29.2 %
-8.003
-0.08
4.126
3.115
5.7 %
100
3.078
98.8
0.037
10.1 %
1.2
—
0
0.094
3
0.106
20 %
3.4
-0.069
-26.1 %
-2.2
0.032
1
—
0
-0.467
68.1 %
-15.00005
—
0
-0.467
68.1 %
-15.00005
-0.115
4.079
2.948
26.5 %
100
2.915
98.9
0.034
-57.5 %
1.1
—
0
0.072
2.4
0.088
-0.4 %
3
-0.055
-460.4 %
-1.9
-0.064
-2.2
—
0
-1.464
-1061.6 %
-49.7
0.001
0.03
-1.465
-1062.2 %
-49.7
-0.455
3.223
2.331
-8 %
100
2.252
96.6
0.079
63.2 %
3.4
—
0
0.071
3
0.089
90.9 %
3.8
-0.01
-623 %
-0.4
0.005
0.2
—
0
0.152
60.5 %
6.5
—
0
0.152
60.5 %
6.5
0.043
3.518
2.534
2.2 %
100
2.486
98.1
0.048
17.1 %
1.9
—
0
0.027
1.1
0.046
-90.1 %
1.8
0.002
100.4 %
0.07
0.093
3.7
—
0
0.095
126.2 %
3.7
—
0
0.095
126.2 %
3.7
0.028
3.43
2.479
-9.2 %
100
2.437
98.3
0.041
-32.5 %
1.7
—
0
0.432
17.4
0.471
-54.3 %
19
-0.43
55.7 %
-17.3
0.067
2.7
0.001
0.04
-0.362
-113 %
-14.6
—
0
-0.362
-113 %
-14.6
-0.156
2.317
2.729
23 %
100
2.668
97.8
0.061
67 %
2.2
—
0
1.003
36.8
1.032
-51.3 %
37.8
-0.971
53.4 %
-35.6
3.17
116.2
—
0
2.794
-3.7 %
102.4
0.001
0.03
2.793
-3.7 %
102.3
0.002
1 806.07
2.219
10.8 %
100
2.182
98.4
0.037
-50 %
1.6
—
0
2.101
94.7
2.118
9.8 %
95.5
-2.082
-12.1 %
-93.8
5.003
225.5
—
0
2.903
141.8 %
130.8
0.001
0.04
2.902
141.8 %
130.8
0.003
1 159.03
2.003
89.2 %
100
1.93
96.3
0.073
69 %
3.7
—
0
1.905
95.1
1.93
869.8 %
96.3
-1.857
-1092.7 %
-92.7
-5.054
-252.3
-0.027
-1.3
-6.938
-234 %
-346.3
—
0
-6.938
-234 %
-346.3
-0.01
725
1.059
22.1 %
100
1.015
95.9
0.043
-19.1 %
4.1
—
0
0.179
16.9
0.199
-95.6 %
18.8
-0.156
96.5 %
-14.7
5.331
503.5
—
0
5.176
145.9 %
488.8
—
0
5.176
145.9 %
488.8
0.005
1 041.41
0.867
116 %
100
0.814
93.8
0.054
60 %
6.2
—
0
4.485
517
4.517
-4 %
520.7
-4.463
4.5 %
-514.6
-6.801
-784.02
—
0
-11.264
-187.8 %
-1298.6
0.001
0.09
-11.265
-187.8 %
-1298.7
-0.023
495.06
0.402
—
100
0.368
91.7
0.033
—
8.3
—
0
4.674
1163.6
4.707
1326.4 %
1171.9
-4.674
-1316.3 %
-1163.6
18.315
4559.7
—
0
12.836
168 %
3195.5
0.001
0.2
12.835
168 %
3195.3
0.062
205.85
—
—
100
—
0
—
—
0
—
0
0.31
0
0.33
43.5 %
0
-0.33
-50 %
0
-18.56
0
—
0
-18.88
-499.4 %
0
—
0
-18.88
-499.4 %
0
-0.22
84.76
—
-100 %
100
—
0
—
—
0
—
0
0.2
0
0.23
155.6 %
0
-0.22
-175 %
0
-2.92
0
—
0
-3.15
-1160 %
0
—
0
-3.15
-1160 %
0
-0.05
67.33
0.01
—
100
—
0
—
100 %
0
—
0
0.06
600
0.09
-98.6 %
900
-0.08
98.8 %
-800
-0.16
-1600
—
0
-0.25
96.5 %
-2500
—
0
-0.25
96.5 %
-2500
-0.01
48.87
—
—
0.01
-0.01
—
—
35.17
6.55
-36.4 %
-6.55
36.3 %
-0.49
-0.01
-7.05
33.2 %
—
-7.05
33.2 %
-0.15
47.5
—
—
—
—
—
—
—
10.3
66.4 %
-10.29
-66.2 %
-0.27
—
-10.56
-71.2 %
—
-10.56
-71.2 %
-0.24
43.11
—
—
—
—
—
—
6.06
6.19
-50.7 %
-6.19
50.7 %
0.02
—
-6.17
50.6 %
—
-6.17
50.6 %
-0.18
34.27
—
-100 %
—
—
—
—
—
12.56
167.8 %
-12.55
-167.6 %
0.05
—
-12.5
-162.1 %
—
-12.5
-162.1 %
-0.52
23.98
0.02
100 %
0.02
—
—
—
—
4.69
342.5 %
-4.69
-342.5 %
-0.07
—
-4.77
-350 %
—
-4.77
-350 %
-0.24
19.48
0.01
—
0.01
—
—
—
—
1.06
89.3 %
-1.06
-89.3 %
—
—
-1.06
-120.8 %
—
-1.06
-120.8 %
-0.09
11.44
0.01
—
0.01
—
-100 %
—
—
0.56
600 %
-0.56
-600 %
0.08
—
-0.48
-1500 %
—
-0.48
-1500 %
-0.04
11
0.01
-50 %
0.01
0.01
—
—
—
0.08
100 %
-0.08
-166.7 %
0.04
—
-0.03
40 %
—
-0.03
40 %
—
10.64
0.02
100 %
0.01
0.01
—
—
—
0.04
—
-0.03
—
-0.02
—
-0.05
28.6 %
—
-0.05
28.6 %
—
10.41
0.01
-50 %
0.01
0.01
—
—
—
0.04
-20 %
-0.03
25 %
-0.04
—
-0.07
-75 %
—
-0.07
-75 %
-0.01
10.34
0.02
—
0.01
0.01
—
—
—
0.05
-16.7 %
-0.04
20 %
0.01
—
-0.04
20 %
—
-0.04
20 %
—
10.27
0.02
—
0.01
0.01
-50 %
—
—
0.06
-77.8 %
-0.05
80 %
—
—
-0.05
80 %
—
-0.05
80 %
-0.01
9.47
0.02
-60 %
—
0.02
-33.3 %
—
—
0.27
575 %
-0.25
-2400 %
—
—
-0.25
-2400 %
—
-0.25
-2400 %
-0.03
9.23
0.05
-28.6 %
0.03
0.03
50 %
—
—
0.04
500 %
-0.01
-133.3 %
—
—
-0.01
-133.3 %
—
-0.01
-133.3 %
—
9.23
0.07
250 %
0.05
0.02
100 %
—
—
-0.01
-108.3 %
0.03
127.3 %
—
—
0.03
127.3 %
—
0.03
127.3 %
—
9.94
0.02
—
0.01
0.01
—
—
—
0.12
1100 %
-0.11
-1000 %
—
—
-0.11
-57.1 %
—
-0.11
-57.1 %
-0.01
8.3
—
—
—
—
—
—
—
0.01
-88.9 %
-0.01
88.9 %
—
—
-0.07
22.2 %
—
-0.07
22.2 %
-0.01
5.98
—
—
—
—
—
—
—
0.09
—
-0.09
—
—
—
-0.09
—
—
-0.09
—
-0.05
1.82
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
20
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
20