HG Statements
ST
HG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.946
100
—
0
—
0
—
0
3.081
158.3
2.446
125.7
-0.5
-25.7
0.558
28.7
0.003
0.2
0.061
3.1
0.068
3.5
0.02
1
0.007
2.862
2.514
100
0.084
3.3
2.43
96.7
—
0
3.193
127
2.441
97.1
-0.763
-30.4
0.458
18.2
-0.097
-3.9
-0.402
-16
0.007
0.3
-0.354
-14.08
-0.124
2.864
2.95
100
0.11
3.7
2.84
96.3
—
0
3.09
104.7
3.09
104.7
-0.25
-8.5
0.49
16.6
—
0
0.24
8.1
0.02
0.7
0.25
8.5
0.09
2.87
3.71
100
0.18
4.9
3.53
95.1
—
0
3.9
105.1
3.9
105.1
-0.37
-10
0.45
12.1
0.01
0.3
0.09
2.4
0.01
0.3
0.08
2.2
0.03
2.87
1.94
100
0.21
10.8
1.74
89.7
—
0
2.81
144.8
2.81
144.8
-1.08
-55.7
0.24
12.4
0.01
0.5
-0.83
-42.8
0.01
0.5
-0.8
-41.2
-0.28
2.87
5.22
100
0.08
1.5
5.14
98.5
—
0
3.02
57.9
3.01
57.7
2.13
40.8
0.2
3.8
0.01
0.2
1.78
34.1
0.02
0.4
1.82
34.9
0.63
2.87
5.86
100
0.09
1.5
5.77
98.5
—
0
2.81
48
2.81
48
2.96
50.5
0.18
3.1
—
0
2.84
48.5
—
0
2.86
48.8
1
2.87
1.92
100
0.16
8.3
1.76
91.7
—
0
2.27
118.2
2.27
118.2
-0.5
-26.04
0.16
8.3
—
0
-0.36
-18.8
—
0
-0.36
-18.8
-0.13
2.85
1.48
100
0.08
5.4
1.4
94.6
—
0
2.14
144.6
2.14
144.6
-0.74
-50
0.16
10.8
—
0
-0.58
-39.2
—
0
-0.58
-39.2
-0.2
2.84
1.45
100
0.04
2.8
1.41
97.2
—
0
1.73
119.3
1.73
119.3
-0.32
-22.07
0.08
5.5
0.01
0.7
-0.33
-22.8
-0.1
-6.9
-0.22
-15.2
-0.08
2.84
0.98
100
0.29
29.6
0.7
71.4
—
0
0.98
100
0.99
101
-0.29
-29.6
3.61
368.4
0.02
2
3.28
334.7
—
0
3.28
334.7
1.14
2.87
—
100
—
0
—
0
—
0
0.26
0
0.26
0
-0.26
0
0.15
0
—
0
-0.11
0
—
0
-0.11
0
-0.04
2.83
—
100
—
0
—
0
—
0
0.34
0
0.34
0
-0.34
0
0.15
0
—
0
-0.19
0
—
0
-0.19
0
-0.07
2.83
—
100
—
0
—
0
—
0
0.19
0
0.19
0
-0.19
0
0.14
0
—
0
-0.37
0
—
0
-0.37
0
-0.13
2.75
—
100
—
0
—
0
—
0
0.21
0
0.21
0
-0.21
0
0.31
0
—
0
-0.45
0
—
0
-0.45
0
-0.16
2.84
—
100
—
0
—
0
—
0
0.29
0
0.29
0
-0.29
0
0.26
0
—
0
-0.18
0
—
0
-0.18
0
-0.11
1.62
—
100
—
0
—
0
—
0
0.24
0
0.23
0
-0.23
0
0.17
0
—
0
1.05
0
—
0
1.05
0
0.85
1.25
—
100
—
0
—
0
—
0
0.37
0
0.37
0
-0.37
0
0.14
0
—
0
-0.24
0
—
0
-0.24
0
-0.19
1.21
—
100
—
0
—
0
—
0
0.23
0
0.23
0
-0.23
0
0.17
0
—
0
-0.06
0
—
0
-0.06
0
-0.05
1.21
—
100
—
0
—
0
—
0
0.27
0
0.27
0
-0.27
0
0.18
0
—
0
-0.99
0
-0.08
0
-0.9
0
-0.75
1.21
—
100
—
0
—
0
—
0
0.26
0
0.26
0
-0.26
0
0.4
0
—
0
1.37
0
—
0
1.37
0
1.13
1.21
—
100
—
0
—
0
—
0
0.23
0
0.23
0
-0.23
0
0.33
0
0.03
0
0.12
0
—
0
0.12
0
0.1
1.21
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
0.3
0
0.13
0
0.5
0
-0.99
0
1.49
0
1.23
1.21
—
100
—
0
—
0
—
0
0.16
0
0.16
0
-0.16
0
0.24
0
—
0
0.08
0
-0.23
0
0.31
0
0.26
1.21
—
100
—
0
—
0
—
0
0.41
0
0.41
0
-0.41
0
0.08
0
—
0
-0.34
0
0.02
0
-3.37
0
-2.78
1.21
—
—
—
—
0.16
0.16
-0.16
—
0.43
0.28
—
-6.75
-5.67
1.19
—
—
—
—
0.16
0.16
-0.16
—
—
-0.16
—
-0.31
-0.26
1.18
—
—
—
—
0.24
0.24
-0.24
—
—
-0.24
—
0.01
—
1.18
—
—
—
—
0.27
0.27
-0.27
—
—
-0.27
—
-0.42
-0.35
1.18
9.8
7.83
1.98
—
3.36
3.35
-1.38
—
1.11
-0.27
0.04
-0.3
-0.26
1.18
11.04
9.2
1.84
—
3.81
3.81
-1.97
0.01
0.01
-1.96
0.12
-2.08
-1.77
1.17
12.05
9.99
2.06
—
3.51
3.51
-1.45
—
0.01
-1.44
-0.05
-1.39
-1.19
1.17
11.68
9.14
2.54
—
3.31
3.31
-0.77
-0.11
0.01
-0.87
0.61
-1.49
-1.25
1.19
13.8
10.35
3.45
—
2.74
2.74
0.71
-0.19
0.4
0.92
0.01
0.92
0.76
1.21
13.76
10.35
3.41
—
2.82
2.82
0.59
-0.22
0.01
0.38
-0.01
0.47
0.38
1.21
15.13
11.29
3.84
—
3.45
3.46
0.39
-0.21
1.11
1.28
0.01
1.3
1.07
1.21
14.67
11.69
2.98
—
3.65
3.65
-0.66
-0.33
3.83
2.84
0.07
2.66
2.19
1.21
16.02
12.89
3.13
—
3.13
3.13
—
-0.63
-2.51
-3.48
-0.01
-4.16
-3.49
1.19
13.93
11.3
2.62
—
3.29
3.3
-0.67
-0.8
0.02
-1.45
-0.01
-2.56
-2.16
1.18
16.03
13.31
2.73
—
4.18
4.18
-1.46
-0.73
-0.02
-2.21
-0.01
-19.5
-16.52
1.18
14.64
11.7
2.94
—
4.28
4.28
-1.34
-0.73
0.33
-1.74
-0.01
-4.63
-3.92
1.18
13.27
10.71
2.55
—
4.44
4.44
-1.89
-0.71
0.02
-2.59
-0.01
-4.74
-4.01
1.18
14.66
11.2
3.46
—
2.92
2.92
0.54
-0.7
0.03
-0.9
-0.13
-2.47
-0.17
14.14
4.58
1.38
3.2
—
3.79
3.79
-0.59
-0.63
0.02
-0.7
-0.01
-3.53
-0.24
14.27
26.05
22.67
3.39
—
4.6
4.59
-1.21
-0.63
—
-2.1
-0.01
-2.09
-0.15
14.16
23.38
21.2
2.18
—
4.58
4.58
-2.4
-0.61
-0.05
-3.06
-0.05
-3.01
-0.21
14.29