Tego Statements
TG
Tego Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.937
0
0.937
0
-0.937
0
-3.173
0
—
0
-4.11
0
—
0
-4.11
0
-0.081
50.957
—
100
—
0
—
0
—
0
1.435
0
1.129
0
-1.129
0
-1.463
0
—
0
-3.239
0
—
0
-3.239
0
-0.074
43.598
—
100
—
0
—
0
—
0
2.627
0
2.627
0
-2.627
0
-2.227
0
—
0
-4.854
0
—
0
-4.854
0
-0.141
34.356
—
100
—
0
—
0
—
0
0.983
0
0.983
0
-0.983
0
-0.344
0
—
0
-1.327
0
—
0
-1.327
0
-0.049
27.346
—
100
—
0
—
0
—
0
1.126
0
1.126
0
-1.126
0
-0.192
0
—
0
-1.318
0
—
0
-1.318
0
-0.05
26.306
—
100
—
0
—
0
—
0
2.638
0
1.179
0
-1.179
0
—
0
—
0
-1.179
0
—
0
-1.179
0
-0.04
29.417
0.003
100
—
0
—
0
—
0
0.931
37255.6
0.935
37388.8
-0.932
-37288.8
—
0
—
0
-0.932
-37288.8
—
0
-0.932
-37288.8
-0.048
19.412
0.001
100
—
0
—
0
—
0
0.528
50269.5
0.528
50300
-0.527
-50200.00000000001
-0.037
-3516.2
—
0
-0.564
-53716.2
—
0
-0.564
-53716.2
-0.029
19.388
—
100
—
0
—
0
—
0
0.443
0
0.443
0
-0.443
0
-0.029
0
—
0
-0.472
0
—
0
-0.472
0
-0.024
19.336
0.003
100
—
0
—
0
—
0
0.367
10782.9
0.367
10782.6
-0.363
-10682.6
-0.103
-3027.4
—
0
-0.527
-15497.06
—
0
-0.527
-15497.06
-0.037
14.066
0.001
100
—
0
—
0
—
0
0.122
13601.1
0.122
13602.2
-0.122
-13502.2
-0.078
-8667.8
—
0
-0.2
-22170
—
0
-0.2
-22170
-0.015
13.4
0.001
100
—
0
—
0
—
0
0.095
10596.7
0.095
10595.6
-0.094
-10495.6
-0.025
-2724.4
—
0
-0.119
-13221.1
—
0
-0.119
-13221.1
-0.009
13.07
0.003
100
—
0
—
0
—
0
0.081
2781.4
0.081
2781.4
-0.078
-2681.4
—
0
—
0
-0.078
-2681.4
—
0
-0.078
-2681.4
-0.006
13.07
0.001
100
—
0
—
0
—
0
0.041
3921
0.041
3921
-0.04
-3821
—
0
—
0
-0.04
-3821
—
0
-0.04
-3821
-0.003
13.07
0.001
100
—
0
—
0
—
0
0.013
977.3
0.013
977.3
-0.011
-877.3
—
0
—
0
-0.011
-878.1
—
0
-0.011
-878.1
-0.001
13.07
—
100
—
0
—
0
—
0
0.025
0
0.025
0
-0.025
0
—
0
—
0
-0.025
0
—
0
-0.025
0
-0.002
13.07
—
100
—
0
—
0
—
0
0.001
0
0.001
0
-0.001
0
—
0
—
0
-0.001
0
—
0
-0.001
0
0
13.07