Thunder Statements
TN
Data from Thunder`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Thunder Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.63
0
0.63
226.2 %
0
-0.63
-226.2 %
0
-1.53
0
—
0
-2.16
-64.4 %
0
—
0
-2.16
-64.4 %
0
-0.03
73.028
—
—
100
—
0
—
—
0
—
0
0.193
0
0.193
-74.5 %
0
-0.193
74.5 %
0
-1.121
0
—
0
-1.314
15 %
0
—
0
-1.314
15 %
0
-0.018
72.141
—
—
100
—
0
—
—
0
—
0
0.758
0
0.758
-5.7 %
0
-0.758
5.7 %
0
-0.787
0
—
0
-1.545
-245.1 %
0
—
0
-1.545
-245.1 %
0
-0.022
70.69
—
—
100
—
0
—
—
0
—
0
0.804
0
0.804
—
0
-0.804
—
0
-0.544
0
—
0
-0.448
60.6 %
0
—
0
-0.448
67.4 %
0
-0.006
69.53
—
—
100
—
0
—
—
0
—
0
—
0
—
-100 %
0
—
100 %
0
-1.758
0
—
0
-1.136
-16.9 %
0
—
0
-1.373
-3.7 %
0
-0.015
76.735
—
—
100
—
0
—
—
0
—
0
0.023
0
0.023
54.1 %
0
-0.023
-54.1 %
0
-0.439
0
—
0
-0.972
-151.1 %
0
—
0
-1.323
-1112.9 %
0
-0.013
76.341
—
-100 %
100
—
0
—
-100 %
0
—
0
0.015
0
0.015
-98.1 %
0
-0.015
-118 %
0
-0.372
0
—
0
-0.387
-80.4 %
0
—
0
-0.109
49.2 %
0
-0.005
76.341
1.591
—
100
0.747
47
0.844
—
53
—
0
0.763
47.9
0.763
—
47.9
0.082
—
5.1
-0.296
-18.6
—
0
-0.215
57.6 %
-13.5
—
0
-0.215
61 %
-13.5
-0.003
76.341
—
-100 %
100
—
0
—
-100 %
0
—
0
—
0
—
-100 %
0
—
-100 %
0
-0.508
0
0.002
0
-0.506
-397.7 %
0
—
0
-0.551
-441.6 %
0
-0.014
35.788
1.296
-70 %
100
0.384
29.6
0.913
-30.2 %
70.4
—
0
0.758
58.4
0.758
16.5 %
58.4
0.155
-76.4 %
12
-0.2
-15.4
-0.057
-4.4
-0.102
-115.8 %
-7.8
—
0
-0.102
-115.8 %
-7.8
-0.002
43.297
4.317
—
100
3.01
69.7
1.307
—
30.3
—
0
0.65
15.1
0.65
1145.7 %
15.1
0.657
1358.6 %
15.2
-0.02
-0.5
0.007
0.2
0.644
234.8 %
14.9
—
0
0.644
234.8 %
14.9
0.055
11.757
—
-100 %
100
—
0
—
—
0
0.003
0
0.049
0
0.052
-55.7 %
0
-0.052
-174.7 %
0
-0.114
0
—
0
-0.478
-783.4 %
0
—
0
-0.478
-783.4 %
0
-0.042
11.436
0.456
-10.7 %
100
0.269
58.9
0.188
486.8 %
41.1
—
0
0.118
25.8
0.118
-49.7 %
25.8
0.07
124.7 %
15.3
—
0
—
0
0.07
124.7 %
15.3
—
0
0.07
124.7 %
15.3
0.007
10.512
0.511
—
100
0.559
109.5
-0.049
—
-9.5
—
0
0.234
45.8
0.234
-72.7 %
45.8
-0.282
67 %
-55.3
—
0
—
0
-0.282
68.2 %
-55.3
—
0
-0.282
68.2 %
-55.3
-0.035
7.968
—
—
100
—
0
—
—
0
0.027
0
0.83
0
0.857
331.4 %
0
-0.857
-331.4 %
0
-0.031
0
—
0
-0.888
-343 %
0
—
0
-0.888
-343 %
0
-0.134
6.618
—
—
100
—
0
—
—
0
0.014
0
0.184
0
0.199
26.7 %
0
-0.199
-26.7 %
0
-0.002
0
—
0
-0.2
-57.3 %
0
—
0
-0.2
-57.3 %
0
-0.035
5.691
—
—
100
—
0
—
—
0
0.018
0
0.139
0
0.157
-5.7 %
0
-0.157
5.7 %
0
0.029
0
—
0
-0.127
9.4 %
0
—
0
-0.127
9.4 %
0
-0.027
4.637
—
—
100
—
0
—
—
0
0.002
0
0.164
0
0.166
-12.5 %
0
-0.166
12.5 %
0
0.026
0
—
0
-0.141
33 %
0
—
0
-0.141
33 %
0
-0.043
3.277
—
—
100
—
0
—
—
0
0.01
0
0.18
0
0.19
-26.9 %
0
-0.19
26.9 %
0
-0.02
0
—
0
-0.21
34.4 %
0
—
0
-0.21
34.4 %
0
-0.08
2.53
—
-100 %
100
—
0
—
—
0
0.03
0
0.23
0
0.26
-7.1 %
0
-0.26
-188.9 %
0
-0.06
0
—
0
-0.32
-190.9 %
0
—
0
-0.32
-190.9 %
0
-0.14
2.27
0.19
—
100
—
0
—
—
0
0.05
26.3
0.23
121.1
0.28
86.7 %
147.4
-0.09
40 %
-47.4
-0.02
-10.5
—
0
-0.11
-266.7 %
-57.9
—
0
-0.11
-266.7 %
-57.9
-0.05
2.17
—
—
100
—
0
—
—
0
0.05
0
0.11
0
0.15
-16.7 %
0
-0.15
16.7 %
0
0.13
0
—
0
-0.03
90.9 %
0
—
0
-0.03
90.9 %
0
-0.01
1.82
—
—
100
—
0
—
—
0
0.02
0
0.17
0
0.18
20 %
0
-0.18
-20 %
0
-0.15
0
—
0
-0.33
-106.3 %
0
—
0
-0.33
-106.3 %
0
-0.31
1.08
—
—
100
—
0
—
—
0
0.01
0
0.14
0
0.15
36.4 %
0
-0.15
-36.4 %
0
-0.01
0
—
0
-0.16
-33.3 %
0
—
0
-0.16
-33.3 %
0
-0.19
0.87
—
—
100
—
0
—
—
0
—
0
0.1
0
0.11
—
0
-0.11
—
0
—
0
—
0
-0.12
-9.1 %
0
—
0
-0.12
-9.1 %
0
-0.14
0.86
—
—
100
—
0
—
—
0
0.01
0
0.1
0
0.11
-21.4 %
0
-0.11
21.4 %
0
—
0
—
0
-0.11
26.7 %
0
—
0
-0.11
26.7 %
0
-0.13
0.85
—
-100 %
100
—
0
—
—
0
0.01
0
0.13
0
0.14
55.6 %
0
-0.14
-75 %
0
—
0
—
0
-0.15
-66.7 %
0
—
0
-0.15
-66.7 %
0
-0.17
0.85
0.01
—
100
—
0
—
—
0
0.01
100
0.08
800
0.09
-40 %
900
-0.08
46.7 %
-800
—
0
—
0
-0.09
40 %
-900
—
0
-0.09
40 %
-900
-0.1
0.83
—
—
100
—
0
—
—
0
—
0
0.14
0
0.15
-37.5 %
0
-0.15
37.5 %
0
—
0
—
0
-0.15
37.5 %
0
—
0
-0.15
37.5 %
0
-0.18
0.83
—
—
100
—
0
—
—
0
0.01
0
0.23
0
0.24
118.2 %
0
-0.24
-118.2 %
0
—
0
—
0
-0.24
-118.2 %
0
—
0
-0.24
-118.2 %
0
-0.29
0.82
—
—
100
—
0
—
—
0
0.02
0
0.09
0
0.11
-31.3 %
0
-0.11
31.3 %
0
—
0
—
0
-0.11
31.3 %
0
—
0
-0.11
31.3 %
0
-0.14
0.82
—
—
100
—
0
—
—
0
0.01
0
0.14
0
0.16
-33.3 %
0
-0.16
33.3 %
0
—
0
—
0
-0.16
33.3 %
0
—
0
-0.16
33.3 %
0
-0.19
0.82
—
—
100
—
0
—
—
0
0.03
0
0.21
0
0.24
100 %
0
-0.24
-100 %
0
—
0
—
0
-0.24
-100 %
0
—
0
-0.24
-100 %
0
-0.3
0.8
—
—
100
—
0
—
—
0
0.01
0
0.11
0
0.12
-7.7 %
0
-0.12
7.7 %
0
—
0
—
0
-0.12
7.7 %
0
—
0
-0.12
7.7 %
0
-0.14
0.81
—
—
100
—
0
—
—
0
0.01
0
0.11
0
0.13
62.5 %
0
-0.13
-62.5 %
0
—
0
—
0
-0.13
-62.5 %
0
—
0
-0.13
-62.5 %
0
-0.16
0.82
—
—
100
—
0
—
—
0
—
0
0.08
0
0.08
—
0
-0.08
—
0
—
0
—
0
-0.08
—
0
—
0
-0.08
—
0
-0.1
0.8