Cang Bao Statements
TX
Cang Bao Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.402
100
1.736
123.8
-0.334
-23.8
—
0
0.732
52.2
0.732
52.2
-1.066
-76.01
0.001
0.04
—
0
-1.065
-76
—
0
-1.065
-76
-0.01
110.32
0.001
100
0.834
73846
-0.833
-73746.02
—
0
2.769
245024.8
2.769
245024.8
-3.602
-318770.8
0
-23.009
0
-10.6
-3.602
-318803.5
—
0
-3.602
-318803.5
-0.033
110.32
0.005
100
0.836
16325.4
-0.831
-16225.4
—
0
3.906
76284.2
3.906
76284.2
-4.736
-92509.6
0.001
26.8
-0.02
-390.2
-4.755
-92873.05
0
2.1
-4.755
-92875.2
-0.043
110.32
0.725
100
1.107
152.7
-0.382
-52.7
—
0
3.547
489.5
3.547
489.5
-3.929
-542.2
-0.016
-2.2
-0.346
-47.7
-4.291
-592.1
0
0.001
-4.291
-592.1
-0.033
130.92
-0.728
100
0.012
-1.6
-0.74
101.6
—
0
1.029
-141.4
1.029
-141.4
-1.769
243
0.021
-2.9
0
-0.02
-1.747
240
0
-0.004
-1.747
240
-0.017
103.45
0.259
100
0.62
238.9
-0.36
-138.9
—
0
1.749
674.5
1.593
614.4
-1.954
-753.2
0.001
0.4
-0.001
-0.4
-1.954
-753.2
0.002
0.7
-1.955
-753.9
-0.018
110.32
0.071
100
0.041
57.7
0.03
42.3
—
0
1.395
1976.6
1.395
1976.6
-1.365
-1934.4
0.001
1.8
-0.111
-157.2
-1.475
-2089.9
—
0
-1.475
-2089.9
-0.013
110.32
—
100
0.004
0
-0.004
0
—
0
0.048
0
0.052
0
-0.055
0
—
0
—
0
-0.055
0
—
0
-0.055
0
-0.002
35.319
—
100
0.001
0
-0.001
0
—
0
0.003
0
0.003
0
-0.005
0
—
0
—
0
-0.005
0
—
0
-0.005
0
0
35.319
—
100
—
0
—
0
—
0
0.012
0
0.016
0
-0.016
0
—
0
—
0
-0.016
0
—
0
-0.016
0
0
35.319
—
100
—
0
—
0
—
0
0.001
0
0.009
0
-0.009
0
—
0
—
0
-0.009
0
—
0
-0.009
0
0
35.319
—
100
0
0
0
0
—
0
0.006
0
0.011
0
-0.011
0
—
0
—
0
-0.011
0
—
0
-0.011
0
0
35.302
—
100
0.001
0
-0.001
0
—
0
0.011
0
0.015
0
-0.016
0
—
0
—
0
-0.016
0
—
0
-0.016
0
-0.002
8.439
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
3.319
—
100
0.004
0
—
0
—
0
—
0
0.008
0
-0.012
0
—
0
—
0
-0.022
0
—
0
-0.022
0
-0.02
1.096
—
100
0.01
0
-0.01
0
—
0
4
0
4
0
-4.01
0
—
0
—
0
-4.02
0
—
0
-4.02
0
-6.37
0.63
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0.22
7.04
5.13
1.92
—
0.27
0.26
1.65
-0.02
0.05
1.68
0.23
1.45
6.3
0.23
4.75
3.5
1.25
—
0.6
0.6
0.65
-0.19
0.11
0.57
0.01
0.56
2.43
0.23
3.98
2.97
1.01
—
0.34
0.35
0.67
-0.02
0.03
0.69
0.17
0.51
2.2
0.23
3.94
2.88
1.07
—
0.37
0.37
0.69
-0.02
0.29
0.96
0.12
0.79
3.44
0.23
3.2
2.45
0.75
—
0.28
0.29
0.46
-0.03
0.02
0.45
0.07
0.26
1.15
0.23
1.89
1.48
0.41
—
0.29
0.29
0.12
-0.02
0.04
0.14
0.03
0.05
0.2
0.23
1.95
1.54
0.41
—
0.34
0.35
0.06
-0.02
—
0.05
0.04
-0.03
-0.12
0.23
1.94
1.52
0.42
—
0.44
0.45
-0.03
0.01
0.04
-0.2
0.06
-0.32
-1.39
0.23
0.98
0.77
0.21
—
0.62
0.62
-0.42
—
0.05
-0.37
—
-0.32
-1.39
0.23
0.82
0.69
0.13
—
0.51
0.52
-0.39
—
0.02
-0.37
—
-0.37
-1.6
0.23
1.19
0.85
0.33
—
0.47
0.47
-0.13
—
0.03
-0.1
—
-0.13
-0.56
0.23
0.89
0.71
0.18
—
0.15
0.05
0.13
—
-0.09
-1.29
—
-1.33
-4.58
0.29
0.97
0.79
0.18
—
0.37
0.31
-0.13
0.01
-0.06
-0.12
—
-0.14
-0.6
0.23
0.74
0.55
0.19
—
0.57
0.58
-0.39
0.05
—
-0.34
—
-0.36
-1.56
0.23
0.73
0.59
0.14
—
0.26
0.29
-0.15
0.03
0.03
-0.12
—
-0.14
-0.76
0.18
0.61
0.53
0.08
—
0.41
0.39
-0.31
0.01
-0.01
-4.26
—
-4.28
-53.5
0.08
0.49
0.44
0.06
—
0.99
0.99
-0.94
—
—
-0.94
—
-0.94
-5.52
0.17
0.34
0.28
0.06
—
0.06
0.06
—
—
—
—
—
—
-0.02
0.15
0.38
0.39
-0.01
—
0.06
0.05
-0.06
—
—
-0.06
—
-0.06
-0.2
0.32