Wearable Health Statements
WH
Wearable Health Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.127
100
0.083
65.4
0.044
34.6
—
0
0.112
88.3
0.116
90.9
-0.072
-56.3
-0.043
-33.7
—
0
0.125
98.4
—
0
0.19
149.6
0
2 334.58
0.142
100
0.05
35.2
0.092
64.8
0.015
10.7
0.41
287.6
0.428
300.5
-0.336
-235.7
-0.043
-30.1
—
0
0.019
13.3
—
0
0.019
13.3
0
2 169.71
0.14
100
0.12
85.7
0.01
7.1
0.05
35.7
0.69
492.9
0.55
392.9
-0.54
-385.7
-0.04
-28.6
—
0
-0.58
-414.3
—
0
-0.58
-414.3
—
1 557.73
0.19
100
0.14
73.7
0.06
31.6
—
0
0.53
278.9
0.53
278.9
-0.48
-252.6
-0.04
-21.05
—
0
-0.52
-273.7
—
0
-0.52
-273.7
—
1 536.38
0.2
100
0.1
50
0.1
50
—
0
0.61
305
0.62
310
-0.52
-260
-0.02
-10
—
0
-0.54
-270
—
0
-0.54
-270
—
1 531.59
0.22
100
0.12
54.5
0.1
45.5
—
0
0.85
386.4
0.86
390.9
-0.76
-345.5
-0.01
-4.5
0.02
9.1
-0.75
-340.9
—
0
-0.75
-340.9
—
1 517.79
0.23
100
0.11
47.8
0.12
52.2
0.02
8.7
1.08
469.6
1.07
465.2
-0.96
-417.4
-0.01
-4.3
0.01
4.3
-0.96
-417.4
—
0
-0.96
-417.4
—
1 086.06
0.21
100
0.11
52.4
0.1
47.6
0.21
100
7.27
3461.9
7.49
3566.7
-7.38
-3514.3
-0.01
-4.8
0.02
9.5
-7.37
-3509.5
—
0
-7.37
-3509.5
-0.01
1 008.46
0.3
100
0.14
46.7
0.16
53.3
0.07
23.3
0.69
230
0.77
256.7
-0.61
-203.3
—
0
0.16
53.3
-0.37
-123.3
—
0
-0.37
-123.3
—
1 035.68
0.3
100
0.2
66.7
0.1
33.3
0.15
50
4.05
1350
4.2
1400
-4.1
-1366.7
-0.27
-90.00000000000001
—
0
-4.35
-1450
—
0
-4.35
-1450
-0.02
195.38
0.31
100
0.03
9.7
0.28
90.3
—
0
0.4
129
0.4
129
-0.13
-41.9
-0.28
-90.3
—
0
-0.38
-122.6
—
0
-0.38
-122.6
—
98.28
0.22
100
0.08
36.4
0.15
68.2
—
0
0.19
86.4
0.18
81.8
-0.04
-18.2
0.03
13.6
—
0
0.04
18.2
—
0
0.04
18.2
—
209.42
0.23
100
0.04
17.4
0.18
78.3
—
0
0.2
87
0.2
87
-0.02
-8.7
-0.01
-4.3
—
0
-0.02
-8.7
—
0
-0.02
-8.7
—
163.47
0.77
100
0.4
51.9
0.37
48.1
—
0
0.8
103.9
0.8
103.9
-0.43
-55.8
-0.28
-36.4
—
0
-0.71
-92.2
—
0
-0.71
-92.2
-0.01
61.49
0.23
100
0.1
43.5
0.13
56.5
—
0
0.18
78.3
0.18
78.3
-0.05
-21.7
-0.06
-26.09
—
0
-0.12
-52.2
—
0
-0.12
-52.2
—
94.7
0.22
100
0.11
50
0.12
54.5
—
0
0.18
81.8
0.18
81.8
-0.07
-31.8
-0.11
-50
—
0
-0.18
-81.8
—
0
-0.18
-81.8
—
91.16
0.22
100
0.09
40.9
0.14
63.6
—
0
0.2
90.9
0.19
86.4
-0.06
-27.3
-0.08
-36.4
—
0
-0.14
-63.6
—
0
-0.14
-63.6
—
59.73
0.32
100
0.06
18.8
0.26
81.3
—
0
0.24
75
0.24
75
0.02
6.3
-0.03
-9.4
—
0
-0.01
-3.1
—
0
-0.01
-3.1
—
49.86
0.49
100
0.1
20.4
0.39
79.6
—
0
0.22
44.9
0.22
44.9
0.17
34.7
—
0
—
0
0.17
34.7
—
0
0.17
34.7
—
49.88
0.06
100
0.06
100
—
0
—
0
0.23
383.3
0.23
383.3
-0.23
-383.3
—
0
—
0
-0.24
-400
—
0
-0.24
-400
—
49.88
0.11
100
0.05
45.5
0.06
54.5
—
0
0.26
236.4
0.25
227.3
-0.2
-181.8
—
0
—
0
-0.2
-181.8
—
0
-0.2
-181.8
—
49.88
0.2
100
—
0
0.2
100
—
0
0.23
115
0.23
115
-0.03
-15
0.02
10
—
0
-0.01
-5
—
0
-0.01
-5
—
162.91
0.2
100
0.01
5
0.19
95
—
0
0.25
125
0.25
125
-0.06
-30
0.08
40
0.12
60
0.14
70
—
0
0.14
70
0.01
12.2
0.21
100
0.08
38.1
0.13
61.9
—
0
0.26
123.8
0.26
123.8
-0.13
-61.9
-0.12
-57.1
—
0
-0.25
-119.05
—
0
-0.25
-119.05
-0.01
16.45
0.25
100
0.06
24
0.18
72
—
0
3.85
1540
3.86
1544
-3.67
-1468
0.05
20
—
0
-3.62
-1448
—
0
-3.62
-1448
-0.45
8.09
0.3
100
0.09
30
0.2
66.7
0.03
10
0.39
130
0.43
143.3
-0.22
-73.3
-0.17
-56.7
-0.03
-10
-0.42
-140
—
0
-0.42
-140
-0.05
7.88
0.33
100
0.09
27.3
0.23
69.7
—
0
0.42
127.3
0.43
130.3
-0.19
-57.6
0.04
12.1
—
0
-0.15
-45.5
—
0
-0.15
-45.5
-0.02
7.84
0.34
100
0.07
20.6
0.27
79.4
—
0
0.29
85.3
0.29
85.3
-0.02
-5.9
-0.02
-5.9
—
0
-0.04
-11.8
—
0
-0.04
-11.8
-0.01
7.47
0.33
100
0.14
42.4
0.19
57.6
—
0
0.35
106.1
0.35
106.1
-0.16
-48.5
-0.02
-6.06
—
0
-0.18
-54.5
—
0
-0.18
-54.5
-0.03
7
0.36
100
0.14
38.9
0.22
61.1
—
0
0.46
127.8
0.46
127.8
-0.25
-69.4
—
0
1.48
411.1
1.22
338.9
—
0
1.22
338.9
0.15
7.94
0.28
100
0.12
42.9
0.16
57.1
—
0
0.33
117.9
0.34
121.4
-0.18
-64.3
-0.04
-14.3
—
0
-0.22
-78.6
—
0
-0.22
-78.6
-0.04
5.63
0.24
100
0.04
16.7
0.2
83.3
—
0
0.28
116.7
0.28
116.7
-0.08
-33.3
-0.03
-12.5
—
0
-0.11
-45.8
—
0
-0.11
-45.8
-0.02
5.62
0.27
100
0.06
22.2
0.21
77.8
—
0
0.21
77.8
0.22
81.5
-0.01
-3.7
-0.06
-22.2
—
0
-0.06
-22.2
—
0
-0.06
-22.2
-0.01
5.63
0.39
100
0.11
28.2
0.28
71.8
—
0
0.27
69.2
0.27
69.2
0.01
2.6
-0.01
-2.6
—
0
—
0
—
0
—
0
—
5.52
0.25
100
0.05
20
0.19
76
—
0
0.26
104
0.26
104
-0.06
-24
0.02
8
—
0
-0.05
-20
—
0
-0.05
-20
-0.01
5.44
0.26
100
0.1
38.5
0.15
57.7
—
0
1.18
453.8
1.19
457.7
-1.03
-396.2
0.95
365.4
—
0
-0.07
-26.9
—
0
-0.07
-26.9
-0.03
2.53
0.26
100
0.06
23.1
0.2
76.9
—
0
0.2
76.9
0.2
76.9
0.01
3.8
0.34
130.8
—
0
0.35
134.6
—
0
0.35
134.6
0.2
1.7
0.11
100
0.19
172.7
-0.08
-72.7
—
0
0.31
281.8
0.31
281.8
-0.39
-354.5
0.13
118.2
—
0
-0.29
-263.6
—
0
-0.29
-263.6
-0.29
1.02
0.18
100
0.11
61.1
0.07
38.9
—
0
0.19
105.6
0.18
100
-0.11
-61.1
0.22
122.2
—
0
0.11
61.1
—
0
0.11
61.1
0.11
0.94
0.14
100
0.07
50
0.07
50
—
0
0.17
121.4
0.17
121.4
-0.1
-71.4
3.47
2478.6
—
0
3.36
2400
—
0
3.36
2400
3.23
1.04
0.14
100
0.07
50
0.08
57.1
—
0
0.2
142.9
0.2
142.9
-0.12
-85.7
0.11
78.6
—
0
-0.01
-7.1
—
0
-0.01
-7.1
-0.01
0.8
0.37
100
0.3
81.1
0.07
18.9
—
0
0.08
21.6
0.08
21.6
-0.01
-2.7
2.43
656.8
—
0
2.36
637.8
—
0
2.36
637.8
3.56
0.66