Beijing North Statements
BE
Data from Beijing North`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
Beijing North Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 706.69
-1 %
100
1 293.15
75.8
413.53
24.8 %
24.2
—
0
405.66
23.8
905.21
251.9 %
53
-491.67
-763.1 %
-28.8
-82.773
-4.8
1.458
0.09
-572.89
-237.3 %
-33.6
52.67
3.1
-564.56
-224.9 %
-33.08
-0.168
3 367.02
1 723.18
-67.2 %
100
1 391.83
80.8
331.36
-78.1 %
19.2
—
0
258.81
15
257.21
-76 %
14.9
74.147
-83.2 %
4.3
-245.8
-14.3
1.816
0.1
-169.84
-176.7 %
-9.9
53.33
3.1
-173.76
-525.8 %
-10.08
-0.052
3 367.02
5 261.51
63.3 %
100
3 747.72
71.2
1 513.8
163.8 %
28.8
—
0
638.14
12.1
1 072.66
242.7 %
20.4
441.14
69.2 %
8.4
-214.29
-4.07
-5.408
-0.1
221.51
260.1 %
4.2
257.31
4.9
40.811
130.8 %
0.8
0.012
3 367.02
3 221.08
4.4 %
100
2 647.29
82.2
573.78
-19.5 %
17.8
—
0
318
9.9
313
-44.5 %
9.7
260.78
75.8 %
8.1
-207.27
-6.4
7.911
0.2
61.518
35.1 %
1.9
58.605
1.8
17.684
176.6 %
0.5
0.005
3 367.02
3 083.89
-26.3 %
100
2 371.11
76.9
712.77
33.9 %
23.1
—
0
379.05
12.3
564.44
111.1 %
18.3
148.33
-44 %
4.8
-127.01
-4.1
24.213
0.8
45.534
-35.1 %
1.5
124.23
4
-23.099
-170.7 %
-0.7
-0.007
3 367.02
4 185
-0.9 %
100
3 652.65
87.3
532.35
-37 %
12.7
—
0
271.87
6.5
267.43
-79.7 %
6.4
264.92
155.9 %
6.3
-197.61
-4.7
2.809
0.07
70.161
109.8 %
1.7
22.015
0.5
32.669
104.1 %
0.8
0.01
3 266.92
4 222.7
119.3 %
100
3 378.16
80
844.54
264.9 %
20
—
0
546.55
12.9
1 318.52
284.7 %
31.2
-473.98
-325.7 %
-11.2
-246.87
-5.8
5.479
0.1
-715.37
-152.9 %
-16.9
166.44
3.9
-792.79
-188.3 %
-18.8
-0.235
3 367.02
1 925.73
-57.3 %
100
1 694.31
88
231.42
-35.8 %
12
—
0
347.76
18.1
342.77
-45.2 %
17.8
-111.35
58 %
-5.8
-176.51
-9.2
5.032
0.3
-282.85
44.3 %
-14.7
23.539
1.2
-274.99
51.5 %
-14.3
-0.082
3 367.02
4 513.9
94 %
100
4 153.45
92
360.45
-16.8 %
8
—
0
355.1
7.9
625.73
133.2 %
13.9
-265.28
-260.9 %
-5.9
-248.94
-5.5
6.081
0.1
-508.15
-846.6 %
-11.3
-5.556
-0.1
-566.76
-1783.3 %
-12.6
-0.168
3 367.02
2 326.61
-52.5 %
100
1 893.34
81.4
433.27
-39.7 %
18.6
—
0
280.7
12.1
268.36
-67 %
11.5
164.91
273.6 %
7.1
-96.352
-4.1
-0.491
-0.02
68.063
197.1 %
2.9
30.111
1.3
33.67
124.6 %
1.4
0.01
3 367.02
4 900.3
-29.5 %
100
4 181.72
85.3
718.58
20 %
14.7
—
0
585.62
12
813.58
104.8 %
16.6
-95.001
-147.2 %
-1.9
34.378
0.7
-8.877
-0.2
-70.124
-182.4 %
-1.4
70.242
1.4
-137.14
-1457.7 %
-2.8
-0.041
3 367.02
6 949.21
88.3 %
100
6 350.57
91.4
598.64
-0.8 %
8.6
—
0
400.68
5.8
397.2
34.6 %
5.7
201.43
-34.6 %
2.9
-124.51
-1.8
8.212
0.1
85.139
-7.8 %
1.2
74.963
1.1
10.101
109.1 %
0.1
0.003
3 367.02
3 690.77
-43.7 %
100
3 087.57
83.7
603.2
-34.2 %
16.3
—
0
299.14
8.1
295.11
-7.8 %
8
308.09
-48.4 %
8.3
-79.402
-2.2
0.464
0.01
92.359
-79.8 %
2.5
180.12
4.9
-111.11
-136.7 %
-3.01
-0.033
3 367.02
6 554
-50.2 %
100
5 637
86
917
-57.4 %
14
—
0
338
5.2
320
-76.7 %
4.9
597
-23.4 %
9.1
-143
-2.2
4
0.06
458
-46.9 %
7
141
2.2
303
136.7 %
4.6
0.1
3 367
13 171
791.7 %
100
11 020
83.7
2 151
445.9 %
16.3
—
0
604
4.6
1 372
379.7 %
10.4
779
614.7 %
5.9
102
0.8
-16
-0.1
863
28666.7 %
6.6
477
3.6
128
309.8 %
1
0.04
3 367
1 477
70.8 %
100
1 082
73.3
394
44.3 %
26.7
—
0
283
19.2
286
-18.1 %
19.4
109
241.6 %
7.4
-113
-7.7
7
0.5
3
108.3 %
0.2
1
0.07
-61
39.6 %
-4.1
-0.02
3 367
865
-65.2 %
100
592
68.4
273
-58.7 %
31.6
—
0
251
29
349
44.8 %
40.3
-77
-118.3 %
-8.9
43
5
-2
-0.2
-36
-110.9 %
-4.2
21
2.4
-101
-160.1 %
-11.7
-0.03
3 367
2 484
-75.3 %
100
1 823
73.4
661
-65.9 %
26.6
—
0
244
9.8
241
-81.6 %
9.7
420
-33.4 %
16.9
-95
-3.8
4
0.2
329
-54.2 %
13.2
85
3.4
168
-28.8 %
6.8
0.05
3 367
10 050
559.9 %
100
8 109
80.7
1 941
237 %
19.3
—
0
565
5.6
1 310
275.4 %
13
631
178 %
6.3
82
0.8
9
0.09
719
673.1 %
7.2
377
3.8
236
133.7 %
2.3
0.07
3 367
1 523
-56.6 %
100
947
62.2
576
-50.3 %
37.8
—
0
349
22.9
349
11.5 %
22.9
227
-73.2 %
14.9
-141
-9.3
7
0.5
93
-87.3 %
6.1
37
2.4
101
-75 %
6.6
0.03
3 367
3 506
-30.5 %
100
2 347
66.9
1 159
-24.6 %
33.1
—
0
321
9.2
313
16.8 %
8.9
846
-33.3 %
24.1
-110
-3.1
-5
-0.1
731
-40.1 %
20.8
189
5.4
404
-50 %
11.5
0.12
3 367
5 043
-28.9 %
100
3 506
69.5
1 537
3.4 %
30.5
—
0
267
5.3
268
-66.1 %
5.3
1 269
82.1 %
25.2
-55
-1.09
6
0.1
1 220
94.9 %
24.2
316
6.3
808
16060 %
16
0.24
3 367
7 088
33.6 %
100
5 601
79
1 487
-1.6 %
21
—
0
556
7.8
790
148.4 %
11.1
697
-41.6 %
9.8
-54
-0.8
-16
-0.2
626
-40.4 %
8.8
260
3.7
5
-99.1 %
0.07
—
3 441
5 306
41.8 %
100
3 795
71.5
1 511
20.1 %
28.5
—
0
322
6.1
318
11.2 %
6
1 193
22.6 %
22.5
-147
-2.8
4
0.08
1 050
19.7 %
19.8
275
5.2
547
19.4 %
10.3
0.16
3 417
3 743
116.6 %
100
2 484
66.4
1 258
127.1 %
33.6
—
0
281
7.5
286
12.6 %
7.6
973
225.4 %
26
-100
-2.7
4
0.1
877
255.1 %
23.4
204
5.5
458
154.4 %
12.2
0.14
3 346
1 728
-67.7 %
100
1 174
67.9
554
-56.1 %
32.1
—
0
258
14.9
254
-57.6 %
14.7
299
-54.8 %
17.3
-55
-3.2
3
0.2
247
-58.7 %
14.3
68
3.9
180
-41 %
10.4
0.05
3 367
5 352
137.7 %
4 090
1 262
61.2 %
—
596
599
106.6 %
662
34 %
-41
-23
598
98 %
191
305
43.9 %
0.09
3 367
2 252
-53.2 %
1 469
783
-13.6 %
—
289
290
22.9 %
494
-26.2 %
-159
-33
302
-40.4 %
73
212
-34.8 %
0.06
3 367
4 817
58.7 %
3 911
906
22.4 %
—
236
236
-15.1 %
669
44.8 %
-164
1
507
27.4 %
130
325
9.1 %
0.1
3 192
3 036
18.3 %
2 296
740
170.1 %
—
278
278
14.4 %
462
1343.8 %
-67
3
398
357.5 %
101
298
69.3 %
0.09
3 367
2 566
-10.5 %
2 292
274
-58.4 %
—
243
243
-45.3 %
32
-85 %
52
5
87
22.5 %
-9
176
528.6 %
0.05
3 367
2 867
57.7 %
2 209
658
15 %
—
444
444
70.8 %
214
-31.4 %
-144
1
71
-74.1 %
30
28
-86.8 %
0.01
3 367
1 818
-29.5 %
1 246
572
-18.3 %
—
260
260
-10.7 %
312
-23.7 %
-48
11
274
8.3 %
74
212
15.2 %
0.06
3 367
2 579
17.8 %
1 879
700
41.7 %
—
290
291
-12.1 %
409
150.9 %
-163
7
253
166.3 %
65
184
132.9 %
0.05
3 367
2 190
25.4 %
1 696
494
-24 %
—
331
331
11.8 %
163
-54.1 %
-66
-1
95
-56.2 %
34
79
-48.4 %
0.02
3 367
1 747
-12.2 %
1 096
650
-12.4 %
—
296
296
17.5 %
355
-27.7 %
-137
—
217
-46 %
55
153
-45 %
0.05
3 367
1 989
57.7 %
1 246
742
64.2 %
—
252
252
18.3 %
491
105.4 %
-88
-1
402
169.8 %
101
278
175.2 %
0.08
3 367
1 261
-49.4 %
809
452
-40.5 %
—
213
213
-44.8 %
239
-36.3 %
-94
4
149
-48.8 %
38
101
-51.9 %
0.03
3 367
2 493
116.6 %
1 733
760
55.7 %
—
383
386
41.4 %
375
74.4 %
-80
-4
291
129.1 %
71
210
153 %
0.06
3 367
1 151
-31.6 %
662
488
-10.8 %
—
274
273
48.4 %
215
-40.9 %
-88
—
127
-52.8 %
34
83
-51.5 %
0.02
3 367
1 682
85.2 %
1 135
547
53.7 %
—
184
184
4.5 %
364
102.2 %
-95
—
269
151.4 %
73
171
155.2 %
0.05
3 367
908
-28.6 %
552
356
-39.2 %
—
176
176
-41.3 %
180
-37.1 %
-73
1
107
-53.3 %
28
67
-55.9 %
0.02
3 367
1 272
-6.9 %
685
586
21.6 %
—
300
300
52.3 %
286
0.4 %
-55
-3
229
9.6 %
57
152
-2.6 %
0.05
3 367
1 367
-12.9 %
885
482
-18.3 %
—
197
197
-3.4 %
285
-26.2 %
-75
-1
209
-31.7 %
53
156
-27.4 %
0.05
3 367
1 570
21 %
980
590
30.8 %
—
204
204
10.3 %
386
44.6 %
-80
—
306
62.8 %
76
215
52.5 %
0.06
3 367
1 297
-19 %
845
451
-12.4 %
—
185
185
-46.1 %
267
55.2 %
-79
—
188
218.6 %
48
141
131.1 %
0.04
3 367
1 602
—
1 087
515
—
—
343
343
—
172
—
-115
2
59
—
21
61
—
0.02
3 367