Broad Street Statements
BR
Data from Broad Street`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Broad Street Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.131
0.6 %
100
3.378
33.3
6.753
1.6 %
66.7
—
0
3.09
30.5
6.88
-7.5 %
67.9
-0.127
84.1 %
-1.3
-4.227
-41.7
0.184
1.8
-4.501
-149.5 %
-44.4
—
0
-7.575
-34.3 %
-74.8
-0.211
35.905
10.071
0.5 %
100
3.427
34
6.644
-5.4 %
66
—
0
3.622
36
7.441
11.8 %
73.9
-0.797
-316 %
-7.9
-3.227
-32.04
2.337
23.2
-1.804
38.3 %
-17.9
0.134
1.3
-5.639
26.5 %
-56
-0.157
35.875
10.017
-0.3 %
100
2.995
29.9
7.022
8.4 %
70.1
—
0
2.719
27.1
6.653
-7.1 %
66.4
0.369
153.5 %
3.7
-4.275
-42.7
1.058
10.6
-2.924
60.3 %
-29.2
0.34
3.4
-7.672
2.5 %
-76.6
-0.215
35.703
10.05
-8.4 %
100
3.57
35.5
6.48
-12.8 %
64.5
—
0
3.18
31.6
7.16
-13.4 %
71.2
-0.69
16.9 %
-6.9
-4.51
-44.9
-0.87
-8.7
-7.36
-347 %
-73.2
-2.28
-22.7
-7.87
-491.7 %
-78.3
-0.22
35.69
10.97
-1.4 %
100
3.54
32.3
7.43
-3 %
67.7
—
0
2.98
27.2
8.27
-10.9 %
75.4
-0.83
49.1 %
-7.6
-4.52
-41.2
-1.14
-10.4
2.98
189.2 %
27.2
-0.01
-0.09
-1.33
71.1 %
-12.1
-0.04
35.66
11.13
19.3 %
100
3.48
31.3
7.66
22.6 %
68.8
—
0
3.71
33.3
9.28
6.2 %
83.4
-1.63
34.8 %
-14.6
-4.95
-44.5
3.23
29
-3.34
70.4 %
-30.009
-1.68
-15.09
-4.6
38.5 %
-41.3
-0.13
35.37
9.33
17.7 %
100
3.08
33
6.25
9.8 %
67
—
0
3.55
38
8.74
23.1 %
93.7
-2.5
-78.6 %
-26.8
-5.55
-59.5
-3.19
-34.2
-11.29
-248.5 %
-121.008
-3.55
-38.05
-7.48
-233.9 %
-80.2
-0.22
33.42
7.93
-5.5 %
100
2.24
28.2
5.69
2 %
71.8
—
0
3.07
38.7
7.1
6.4 %
89.5
-1.4
-28.4 %
-17.7
-1.82
-23
-0.01
-0.1
-3.24
14.5 %
-40.9
-0.8
-10.09
-2.24
14.8 %
-28.2
-0.07
32.08
8.39
14.9 %
100
2.81
33.5
5.58
15.3 %
66.5
—
0
2.58
30.8
6.67
-14.9 %
79.5
-1.09
63.7 %
-13
-1.87
-22.3
—
0
-3.79
0.8 %
-45.2
-0.89
-10.6
-2.63
10.5 %
-31.3
-0.08
32.04
7.3
-5.6 %
100
2.46
33.7
4.84
-10.9 %
66.3
—
0
3.73
51.1
7.84
2.9 %
107.4
-3
-36.4 %
-41.1
-0.81
-11.1
-0.01
-0.1
-3.82
21.2 %
-52.3
-0.63
-8.6
-2.94
10.4 %
-40.3
-0.09
31.97
7.73
10.3 %
100
2.3
29.8
5.43
8.2 %
70.2
—
0
3.54
45.8
7.62
23.3 %
98.6
-2.2
-91.3 %
-28.5
-2.56
-33.1
-0.09
-1.2
-4.85
-78.3 %
-62.7
-1.22
-15.8
-3.28
-80.2 %
-42.4
-0.1
31.52
7.01
23 %
100
1.98
28.2
5.02
23.6 %
71.6
—
0
2.75
39.2
6.18
20 %
88.2
-1.15
-5.5 %
-16.4
-2.34
-33.4
—
0
-2.72
34.5 %
-38.8
-0.67
-9.6
-1.82
33.3 %
-26
-0.06
28.83
5.7
15.9 %
100
1.64
28.8
4.06
21.9 %
71.2
—
0
2.47
43.3
5.15
3.8 %
90.4
-1.09
33.1 %
-19.1
-3.05
-53.5
-0.01
-0.2
-4.15
-61.5 %
-72.8
-1.02
-17.9
-2.73
-62.5 %
-47.9
-0.11
24.83
4.92
-3.9 %
100
1.59
32.3
3.33
1.5 %
67.7
—
0
2.64
53.7
4.96
-3.1 %
100.8
-1.63
11.9 %
-33.1
-1.69
-34.3
-0.01
-0.2
-2.57
27.4 %
-52.2
-0.62
-12.6
-1.68
27.9 %
-34.1
-0.07
22.47
5.12
-2.1 %
100
1.84
35.9
3.28
-16.3 %
64.1
—
0
2.67
52.1
5.12
8 %
100
-1.85
-122.9 %
-36.1
-1.7
-33.2
—
0
-3.54
-39.4 %
-69.1
-0.84
-16.4
-2.33
-42.9 %
-45.5
-0.1
22.47
5.23
24.8 %
100
1.32
25.2
3.92
24.8 %
75
—
0
2.25
43
4.74
3.9 %
90.6
-0.83
41.5 %
-15.9
-1.72
-32.9
—
0
-2.54
22.3 %
-48.6
-0.64
-12.2
-1.63
22.7 %
-31.2
-0.07
22.46
4.19
-18.2 %
100
1.05
25.1
3.14
-15.6 %
74.9
—
0
2.06
49.2
4.56
-3.8 %
108.8
-1.42
-39.2 %
-33.9
-1.68
-40.1
-0.17
-4.06
-3.27
-1.9 %
-78.04
-0.78
-18.6
-2.11
-1.4 %
-50.4
-0.1
21.59
5.12
-29.3 %
100
1.4
27.3
3.72
-18.1 %
72.7
—
0
2.26
44.1
4.74
-49.6 %
92.6
-1.02
52.8 %
-19.9
-2.17
-42.4
-0.02
-0.4
-3.21
41.6 %
-62.7
-0.77
-15.04
-2.08
-29.2 %
-40.6
-0.1
21.59
7.24
—
100
2.698
37.3
4.544
—
62.8
—
0
5.73
79.1
9.41
94000 %
130
-2.16
-21500 %
-29.8
-3.24
-44.8
-0.092
-1.3
-5.5
-54900 %
-76
-0.704
-9.7
-1.61
-16000 %
-22.2
-7.02
-6.76
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-92.9 %
0
-0.01
92.9 %
0
—
0
—
0
-0.01
93.3 %
0
—
0
-0.01
93.3 %
0
—
2.61
—
—
100
—
0
—
—
0
—
0
0.14
0
0.14
16.7 %
0
-0.14
-16.7 %
0
—
0
—
0
-0.15
-25 %
0
—
0
-0.15
-25 %
0
-0.06
2.61
—
—
100
—
0
—
—
0
—
0
0.12
0
0.12
-29.4 %
0
-0.12
29.4 %
0
—
0
—
0
-0.12
29.4 %
0
—
0
-0.12
29.4 %
0
-0.05
2.61
—
—
100
—
0
—
—
0
—
0
0.17
0
0.17
30.8 %
0
-0.17
-30.8 %
0
—
0
—
0
-0.17
-30.8 %
0
—
0
-0.17
-30.8 %
0
-0.07
2.61
—
—
100
—
0
—
—
0
—
0
0.13
0
0.13
44.4 %
0
-0.13
-44.4 %
0
—
0
—
0
-0.13
-44.4 %
0
—
0
-0.13
-44.4 %
0
-0.05
2.61
—
—
100
—
0
—
—
0
—
0
0.09
0
0.09
-57.1 %
0
-0.09
57.1 %
0
—
0
—
0
-0.09
57.1 %
0
—
0
-0.09
57.1 %
0
-0.03
2.61
—
—
100
—
0
—
—
0
—
0
0.21
0
0.21
-36.4 %
0
-0.21
36.4 %
0
—
0
—
0
-0.21
36.4 %
0
—
0
-0.21
38.2 %
0
-0.08
2.61
—
—
—
—
—
—
0.33
0.33
26.9 %
-0.33
-26.9 %
—
—
-0.33
-26.9 %
—
-0.34
-30.8 %
-0.13
2.51
—
—
—
—
—
—
0.26
0.26
136.4 %
-0.26
-136.4 %
—
—
-0.26
-116.7 %
—
-0.26
3.7 %
-0.18
1.44
—
—
—
—
—
—
0.11
0.11
1200 %
-0.11
-1200 %
—
—
-0.12
-1100 %
—
-0.27
-2600 %
-0.25
1.06
—
—
—
—
—
—
-0.01
-0.01
-104.8 %
0.01
104.8 %
-0.01
—
-0.01
95.5 %
—
-0.01
96 %
-0.01
1.06
—
—
—
—
—
—
0.21
0.21
-38.2 %
-0.21
38.2 %
-0.01
—
-0.22
35.3 %
—
-0.25
32.4 %
-0.24
1.04
—
—
—
—
—
—
0.34
0.34
142.9 %
-0.34
-142.9 %
—
—
-0.34
-142.9 %
—
-0.37
-131.3 %
-0.35
1.05
—
—
—
—
—
—
0.14
0.14
-17.6 %
-0.14
17.6 %
—
—
-0.14
17.6 %
—
-0.16
5.9 %
-0.16
1.03
—
—
—
—
—
—
0.17
0.17
21.4 %
-0.17
-21.4 %
—
—
-0.17
-21.4 %
—
-0.17
-6.3 %
-0.16
1.03
—
—
—
—
—
—
0.14
0.14
-79.4 %
-0.14
79.4 %
—
—
-0.14
79.4 %
—
-0.16
77.1 %
-0.16
1.03
—
—
—
—
—
—
0.68
0.68
325 %
-0.68
-325 %
—
—
-0.68
-325 %
—
-0.7
-288.9 %
-0.72
0.98
—
—
—
—
—
—
0.16
0.16
23.1 %
-0.16
-23.1 %
—
—
-0.16
-23.1 %
—
-0.18
-12.5 %
-0.23
0.79
—
—
—
—
—
—
0.13
0.13
-98.1 %
-0.13
98.1 %
—
—
-0.13
98.8 %
—
-0.16
98.5 %
-0.34
0.47
—
—
—
—
—
—
6.7
6.7
11066.7 %
-6.7
-11066.7 %
-3.93
—
-10.63
-15085.7 %
—
-10.66
-5510.5 %
-53.3
0.2
—
—
—
—
—
—
0.06
0.06
-50 %
-0.06
50 %
-0.01
—
-0.07
68.2 %
—
-0.19
44.1 %
-1.74
0.11
—
—
—
—
—
—
0.12
0.12
—
-0.12
—
-0.1
—
-0.22
-29.4 %
—
-0.34
-17.2 %
-2.83
0.12
—
—
—
—
—
—
0.12
0.12
—
-0.12
—
-0.05
—
-0.17
39.3 %
—
-0.29
29.3 %
-2.63
0.11
—
—
—
—
—
—
0.12
0.12
9.1 %
-0.12
-9.1 %
-0.16
—
-0.28
-154.5 %
—
-0.41
-51.9 %
-2.92
0.14
—
—
—
—
—
—
0.11
0.11
10 %
-0.11
-10 %
—
—
-0.11
-10 %
—
-0.27
—
-3
0.09
—
—
—
—
—
—
0.1
0.1
-44.4 %
-0.1
44.4 %
—
—
-0.1
44.4 %
—
-0.27
-118.2 %
-3.01
0.09
—
-100 %
—
—
—
—
0.18
0.18
-64.7 %
-0.18
90.3 %
—
—
-0.18
97.3 %
—
1.48
121.4 %
21.14
0.07
1.49
—
2.83
-1.34
—
—
0.48
0.51
—
-1.85
—
-0.16
—
-6.75
—
—
-6.91
—
-69.09
0.1