Cosmopolitan Statements
CM
Data from Cosmopolitan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
28 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Cosmopolitan Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.8
128.9 %
100
49.4
91.8
4.4
-32.3 %
8.2
—
0
34
63.2
203.3
503.3 %
377.9
-198.9
-631.2 %
-369.7
-64.8
-120.4
—
0
-263.7
-308.8 %
-490.1
10.3
19.1
-274
-178.7 %
-509.3
-0.241
1 137.01
23.5
-97.7 %
100
17
72.3
6.5
-98.1 %
27.7
—
0
33.1
140.9
33.7
-64.2 %
143.4
-27.2
-110.7 %
-115.7
-37.3
-158.7
—
0
-64.5
-144.2 %
-274.5
33.8
143.8
-98.3
-2557.5 %
-418.3
-0.084
1 164.19
1 015.7
-1.5 %
100
666.5
65.6
349.2
2.2 %
34.4
—
0
95.5
9.4
94.2
75.1 %
9.3
255
-11.5 %
25.1
-67.4
-6.6
—
0
146
-30.8 %
14.4
142
14
4
-95.4 %
0.4
0.003
1 164.19
1 031.1
-34.7 %
100
689.3
66.9
341.8
-38 %
33.1
—
0
55.3
5.4
53.8
-18.4 %
5.2
288
-40.6 %
27.9
-35.4
-3.4
—
0
211
-20.6 %
20.5
123.2
11.9
87.8
171 %
8.5
0.034
2 606.43
1 577.9
2486.7 %
100
1 027
65.1
550.9
856.4 %
34.9
—
0
65.5
4.2
65.9
96.1 %
4.2
485
1920.8 %
30.7
-25.8
-1.6
—
0
265.7
13185 %
16.8
233.3
14.8
32.4
2600 %
2.1
0.004
8 577
61
67.1 %
100
3.4
5.6
57.6
221.8 %
94.4
—
0
32.6
53.4
33.6
28.2 %
55.1
24
389.2 %
39.3
-22
-36.07
—
0
2
104.9 %
3.3
0.8
1.3
1.2
102.7 %
2
0
8 188
36.5
10.3 %
100
18.6
51
17.9
129.5 %
49
—
0
28.8
78.9
26.2
-40.3 %
71.8
-8.3
77 %
-22.7
-32.4
-88.8
—
0
-40.7
44.9 %
-111.5
3.8
10.4
-44.5
43.7 %
-121.9
-0.005
8 195.5
33.1
-53.2 %
100
25.3
76.4
7.8
-29.7 %
23.6
—
0
43.8
132.3
43.9
-30.5 %
132.6
-36.1
30.7 %
-109.06
-106.6
-322.05
—
0
-73.8
22.2 %
-223
5.2
15.7
-79
30 %
-238.7
-0.012
6 798.7
70.7
44.6 %
100
59.6
84.3
11.1
-47.6 %
15.7
—
0
61.5
87
63.2
71.7 %
89.4
-52.1
-234 %
-73.7
-42.7
-60.4
—
0
-94.8
-91.9 %
-134.09
18
25.5
-112.8
-96.2 %
-159.5
-0.017
6 759.4
48.9
-59.1 %
100
27.7
56.6
21.2
-36 %
43.4
—
0
36.2
74
36.8
-40.4 %
75.3
-15.6
45.5 %
-31.9
-33.8
-69.1
—
0
-49.4
26.1 %
-101.02
8.1
16.6
-57.5
-56.2 %
-117.6
-0.009
6 759.4
119.69
-94.1 %
100
86.549
72.3
33.14
-93.6 %
27.7
—
0
59.626
49.8
61.761
13.7 %
51.6
-28.621
-106.2 %
-23.9
-38.246
-32
—
0
-66.867
-117.4 %
-55.9
-30.051
-25.1
-36.816
-115.4 %
-30.8
-0.009
4 080.82
2 027.61
144.3 %
100
1 510.65
74.5
516.96
482.1 %
25.5
—
0
48.374
2.4
54.339
-42.3 %
2.7
462.62
8697.3 %
22.8
-79.254
-3.9
—
0
383.37
804.5 %
18.9
144.65
7.1
238.72
1641.3 %
11.8
0.025
9 437.99
830.09
21889.1 %
741.27
88.817
Infinity %
—
82.375
94.198
768.4 %
-5.381
-130.1 %
-9.236
—
42.383
-17.7 %
25.609
13.709
-61 %
0.003
6 649.27
3.775
4.9 %
—
—
—
—
32.876
-14.094
-127.5 %
17.869
137.5 %
33.621
—
51.49
141 %
13.25
35.175
127.4 %
0.006
6 596.41
3.6
-41 %
—
—
—
—
45.1
51.2
90.3 %
-47.6
-128.8 %
-65.5
—
-125.7
-1165.3 %
—
-128.4
-1080.2 %
-0.02
6 596.4
6.1
205 %
—
—
—
—
35.1
26.9
-47.7 %
-20.8
57.9 %
32.5
0.1
11.8
106 %
—
13.1
107.2 %
—
6 596.4
2
-72.2 %
—
—
—
—
47.9
51.4
87.6 %
-49.4
-144.6 %
-88.7
—
-195.1
-19 %
-14.3
-180.9
-10.3 %
-0.03
6 596.4
7.2
198.6 %
—
—
—
—
27.2
27.4
-16.5 %
-20.2
49.8 %
-143.8
-0.7
-164
-234 %
—
-164
-232.7 %
-0.02
6 596.4
-7.3
-1360 %
—
-7.3
-1360 %
—
31.8
32.8
-13 %
-40.2
-5.2 %
-9
—
-49.1
37.1 %
0.2
-49.3
36.9 %
-0.05
1 081.1
-0.5
-114.7 %
—
-0.5
—
—
37.3
37.7
204 %
-38.2
-324.4 %
-39.8
-0.2
-78.1
-2269.4 %
—
-78.1
-2269.4 %
-0.02
4 433.7
3.4
61.9 %
—
—
—
—
14
12.4
254.3 %
-9
-542.9 %
12.6
-1.6
3.6
-75.2 %
—
3.6
-75.2 %
—
2 534.6
2.1
-58 %
—
—
—
—
6.5
3.5
-72.2 %
-1.4
81.6 %
15.9
0
14.5
—
—
14.5
-0.7 %
—
1 704.2
5
25 %
—
—
—
—
13.7
12.6
-36.7 %
-7.6
52.2 %
22.2
-1
14.5
125.8 %
—
14.6
125.5 %
-0.01
3 048.5
4
-39.4 %
—
—
—
—
22.6
19.9
116.3 %
-15.9
-511.5 %
-40.3
0
-56.2
-110 %
1.2
-57.3
-109.8 %
-0.02
2 376.3
6.6
153.8 %
—
—
—
—
9.6
9.2
46 %
-2.6
29.7 %
563
-0.4
560.4
75.5 %
-22.3
582.7
82.6 %
0.13
4 433.6
2.6
-3.7 %
—
—
—
—
11.6
6.3
-22.2 %
-3.7
31.5 %
323
0
319.3
407.6 %
0.4
319.1
407.7 %
0.08
3 648.7
2.7
—
—
—
—
—
8.5
8.1
1.2 %
-5.4
-1.9 %
-98.4
-0.4
-103.8
71 %
—
-103.7
71.5 %
-0.05
2 280.8
2.7
-79.1 %
—
—
—
—
8.4
8
40.4 %
-5.3
-173.6 %
-346
-0.4
-358.3
-1163.2 %
5.7
-364
-1183.3 %
-0.16
2 271.9
12.9
239.5 %
—
—
—
—
7.1
5.7
-38.7 %
7.2
230.9 %
26.5
-1.3
33.7
134.6 %
0.1
33.6
139.5 %
0.01
2 995.3
3.8
111.1 %
—
—
—
—
10
9.3
132.5 %
-5.5
-150 %
-176.5
-0.8
-97.4
44.3 %
—
-85.1
51.4 %
-0.05
2 004.6
1.8
-97.4 %
—
—
—
—
7.8
4
671.4 %
-2.2
-188 %
-64.3
0
-175
-33.8 %
—
-175
-14.5 %
-0.09
1 911.8
69.8
10.3 %
68.1
1.7
-84.4 %
—
8.6
-0.7
-113.5 %
2.5
-56.1 %
-121.7
0
-130.8
-156.9 %
22.3
-152.9
-166.5 %
-0.08
1 862.8
63.3
319.2 %
52.4
10.9
101.9 %
—
5.4
5.2
-21.2 %
5.7
575 %
224.2
-0.1
229.9
2925 %
—
230
2966.7 %
0.07
3 424.1
15.1
619 %
9.7
5.4
170 %
—
9.6
6.6
34.7 %
-1.2
58.6 %
9
0
7.6
642.9 %
—
7.5
1975 %
0.01
666.3
2.1
-79.2 %
0.2
2
128.6 %
—
5.5
4.9
69 %
-2.9
70.7 %
1.5
-0.6
-1.4
78.1 %
—
-0.4
94.7 %
—
858.3
10.1
621.4 %
17.1
-7
-600 %
—
2.9
2.9
-51.7 %
-9.9
-115.2 %
3.5
-0.1
-6.4
51.5 %
—
-7.5
43.2 %
-0.01
860.8
1.4
-17.6 %
—
1.4
40 %
—
6.6
6
-13 %
-4.6
20.7 %
-8.5
-0.5
-13.2
-91.3 %
—
-13.2
-78.4 %
-0.02
858.3
1.7
54.5 %
0.6
1
—
—
1.4
6.9
-13.7 %
-5.8
15.9 %
-0.3
0
-6.9
-130.9 %
—
-7.4
-133.2 %
-0.01
860.8
1.1
-21.4 %
—
—
—
—
8.3
8
-68.5 %
-6.9
71.3 %
-0.3
-0.3
22.3
-44.4 %
—
22.3
-44.4 %
0.03
860.8
1.4
75 %
—
—
—
—
2.7
25.4
300 %
-24
-279.1 %
-0.3
0
40.1
220.8 %
—
40.1
220.8 %
0.05
882.2
0.8
-70.4 %
—
—
—
—
5.4
-12.7
-188.8 %
13.4
216.5 %
-0.8
-0.2
12.5
193.3 %
—
12.5
193.3 %
0.02
597.2
2.7
-28.9 %
—
2.7
-28.9 %
—
13.8
14.3
130.6 %
-11.5
-379.2 %
-0.6
-0.6
-13.4
-204.7 %
—
-13.4
-204.7 %
-0.07
188.9
3.8
—
—
3.8
—
—
6.6
6.2
—
-2.4
—
-1.3
-0.4
12.8
—
—
12.8
—
0.07
188.9