Grow Statements
GR
Data from Grow`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2021
Next reporting period:
29 Jun, 2021
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Grow Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.071
-9.5 %
100
6.698
83
1.374
-17.3 %
17
—
0
2.367
29.3
2.366
-2.2 %
29.3
-0.992
-31.1 %
-12.3
-0.066
-0.8
0.251
3.1
-0.808
-1.7 %
-10.005
—
0
-0.562
-696 %
-7
-0.019
28.084
8.916
94.1 %
100
7.255
81.4
1.661
86.9 %
18.6
—
0
2.411
27
2.418
78.6 %
27.1
-0.757
-62.6 %
-8.5
-0.037
-0.4
—
0
-0.794
22.5 %
-8.9
—
0
0.094
108.8 %
1.1
0.003
22.983
4.594
941.1 %
100
3.705
80.6
0.889
688.7 %
19.4
—
0
1.35
29.4
1.354
6.6 %
29.5
-0.465
59.8 %
-10.1
-0.065
-1.4
—
0
-1.025
12 %
-22.3
—
0
-1.075
2.6 %
-23.4
-0.051
21.616
0.441
-21.9 %
100
0.329
74.5
0.113
-59 %
25.5
—
0
1.267
287.1
1.27
46 %
287.8
-1.157
-94.5 %
-262.3
-0.007
-1.7
—
0
-1.165
-96.3 %
-264
—
0
-1.104
-79.9 %
-250.1
-0.091
12.797
0.565
-58.5 %
100
0.29
51.4
0.275
-61.6 %
48.6
—
0
0.868
153.6
0.87
-52.3 %
153.9
-0.595
46.2 %
-105.2
0.002
0.3
—
0
-0.593
47.1 %
-104.9
—
0
-0.613
2.6 %
-108.5
-0.048
12.427
1.362
127.5 %
100
0.646
47.5
0.716
182.5 %
52.5
—
0
1.813
133.1
1.822
84.8 %
133.8
-1.107
-51 %
-81.3
-0.015
-1.09
—
0
-1.122
-51.4 %
-82.3
—
0
-0.63
-153 %
-46.2
-0.05
11.897
0.599
15.2 %
100
0.345
57.7
0.253
40.9 %
42.3
—
0
0.98
163.7
0.986
-43.4 %
164.7
-0.733
53.1 %
-122.4
-0.008
-1.3
—
0
-0.741
53.1 %
-123.7
—
0
-0.249
84.3 %
-41.6
-0.02
9.478
0.519
55 %
100
0.34
65.4
0.18
-17.3 %
34.6
—
0
1.625
312.8
1.744
281.6 %
335.7
-1.564
-552.4 %
-301.1
-0.014
-2.7
—
0
-1.578
-518 %
-303.8
—
0
-1.585
-484.6 %
-305.2
-0.012
133.82
0.335
155.7 %
100
0.118
35.2
0.217
—
64.8
—
0
0.456
136
0.457
-23.3 %
136.4
-0.24
48.4 %
-71.5
-0.016
-4.7
—
0
-0.255
47.6 %
-76.2
—
0
-0.271
41.3 %
-80.9
-0.043
5.921
0.131
—
100
—
0
—
—
0
—
0
0.547
417.3
0.596
120.6 %
454.6
-0.465
-72.1 %
-354.6
-0.018
-13.4
—
0
-0.488
-80.6 %
-372.1
—
0
-0.462
-71.1 %
-352.5
-0.004
115.73
—
100 %
100
—
0
—
—
0
—
0
0.27
0
0.27
200 %
0
-0.27
-22.7 %
0
—
0
—
0
-0.27
-50 %
0
—
0
-0.27
-17.4 %
0
—
107.05
-0.12
-400 %
100
—
0
—
—
0
—
0
0.17
-141.7
0.09
-52.6 %
-75
-0.22
-37.5 %
183.3
0.03
-25
—
0
-0.18
5.3 %
150
—
0
-0.23
-15 %
191.7
—
55.04
0.04
—
100
0.01
25
0.03
400 %
75
—
0
0.19
475
0.19
-81.7 %
475
-0.16
84.8 %
-400
-0.01
-25
—
0
-0.19
85.4 %
-475
—
0
-0.2
84.5 %
-500
—
88.57
—
-100 %
0.01
-0.01
-114.3 %
—
1.04
1.04
700 %
-1.05
-2000 %
-0.25
—
-1.3
-71.1 %
—
-1.29
-69.7 %
-0.01
115.89
0.09
50 %
0.01
0.07
75 %
—
0.11
0.13
-27.8 %
-0.05
61.5 %
-0.7
—
-0.76
-11.8 %
—
-0.76
-11.8 %
-0.02
43.09
0.06
100 %
0.01
0.04
100 %
—
0.08
0.18
-35.7 %
-0.13
50 %
-0.55
—
-0.68
-33.3 %
—
-0.68
-33.3 %
-0.02
30.72
0.03
—
—
0.02
-33.3 %
—
0.27
0.28
86.7 %
-0.26
-116.7 %
-0.25
—
-0.51
-131.8 %
—
-0.51
-131.8 %
-0.02
30.45
0.03
—
—
0.03
—
—
0.14
0.15
-16.7 %
-0.12
20 %
-0.1
—
-0.22
—
—
-0.22
—
-0.01
29.78
0.03
50 %
—
0.03
50 %
—
0.17
0.18
-99.4 %
-0.15
99.5 %
-0.07
—
-0.22
99.3 %
—
-0.22
99.3 %
-0.01
28.78
0.02
-33.3 %
—
0.02
—
—
29.5
29.56
42128.6 %
-29.55
-73775 %
-0.02
-0.24
-29.56
-29460 %
—
-29.56
-29460 %
-0.68
43.23
0.03
50 %
—
—
—
—
—
0.07
-46.2 %
-0.04
63.6 %
-0.06
—
-0.1
16.7 %
—
-0.1
16.7 %
—
28.28
0.02
-50 %
—
—
—
—
—
0.13
225 %
-0.11
—
-0.01
—
-0.12
-500 %
—
-0.12
-500 %
—
36.11
0.04
100 %
—
—
—
—
—
0.04
-20 %
—
100 %
-0.02
—
-0.02
50 %
—
-0.02
50 %
-0.01
2.08
0.02
100 %
—
—
—
—
—
0.05
—
-0.03
25 %
-0.01
—
-0.04
20 %
—
-0.04
20 %
-0.03
1.54
0.01
—
—
—
—
—
—
0.05
-50 %
-0.04
55.6 %
-0.01
—
-0.05
50 %
—
-0.05
50 %
-0.03
2.07
0.01
—
—
—
—
—
—
0.1
66.7 %
-0.09
-80 %
-0.01
—
-0.1
-66.7 %
—
-0.1
-66.7 %
-0.05
2.09
0.01
—
—
—
—
—
—
0.06
-99.4 %
-0.05
99.5 %
-0.01
—
-0.06
99.4 %
—
-0.06
99.5 %
-0.03
2.08
0.01
—
—
—
—
—
—
10.88
9790.9 %
-10.87
-9781.8 %
0.2
—
-10.68
-4754.5 %
—
-11.66
-5200 %
-7.77
1.5
—
—
—
—
—
—
0.11
0.11
-31.3 %
-0.11
31.3 %
-0.11
—
-0.22
-29.4 %
—
-0.22
-29.4 %
-0.3
0.75
—
—
—
—
—
—
0.16
0.16
60 %
-0.16
-60 %
-0.01
—
-0.17
-41.7 %
—
-0.17
-119.5 %
-0.23
0.75
—
—
—
—
—
—
0.1
0.1
-44.4 %
-0.1
44.4 %
-0.07
—
-0.12
57.1 %
—
0.87
1342.9 %
1.22
0.71
—
—
—
—
—
—
0.18
0.18
-10 %
-0.18
10 %
-0.1
—
-0.28
-3.7 %
—
-0.07
-75 %
-0.1
0.69
—
—
—
—
—
—
0.2
0.2
-28.6 %
-0.2
28.6 %
-0.08
—
-0.27
25 %
—
-0.04
—
-0.05
0.69
—
—
—
—
—
0.09
0.19
0.28
-63.2 %
-0.28
63.2 %
-0.08
—
-0.36
62.1 %
—
-0.04
93.1 %
-0.05
0.69
—
—
—
—
—
0.47
0.29
0.76
5.6 %
-0.76
-5.6 %
-0.08
—
-0.95
-21.8 %
—
-0.58
-34.9 %
-0.84
0.69
—
—
—
—
—
0.46
0.26
0.72
33.3 %
-0.72
-33.3 %
-0.05
—
-0.78
-27.9 %
—
-0.43
-104.8 %
-0.62
0.69
—
—
—
—
—
0.36
0.17
0.54
-37.2 %
-0.54
37.2 %
-0.07
—
-0.61
88.8 %
—
-0.21
95.8 %
-0.3
0.69
—
—
—
—
—
0.37
0.5
0.86
8.9 %
-0.86
-8.9 %
-2.81
—
-5.44
-525.3 %
—
-5.02
-1294.4 %
-8.8
0.57
—
—
—
—
—
0.36
0.43
0.79
-2.5 %
-0.79
2.5 %
-0.08
—
-0.87
1.1 %
—
-0.36
34.5 %
-1.05
0.34
—
—
—
—
—
0.37
0.44
0.81
—
-0.81
—
-0.07
—
-0.88
—
—
-0.55
—
-1.61
0.34