GR

Great Wall Pan Asia Holdings LtdOOTC GRWWF Stock Report

Last reporting period 31 Dec, 2022

Updated —

Last price

Market cap $B

0.742

Micro

Exchange

OOTC - OTC

View Section: Price ratios

Great Wall Statements

GR

Data from Great Wall`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

31 Dec, 2022

Next reporting period:

29 Jun, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

28 Aug, 2024

Great Wall Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2022-12-31
%

64.613

14.7 %

100

0

0

0

7.59

11.7

32.952

10.5 %

51

31.661

19.4 %

49

154.1

238.5

0.019

0.03

185.78

33.6 %

287.5

6.253

9.7

179.52

30 %

277.8

0.115

1 567.75

2022-06-30
%

56.332

-17.2 %

100

0

0

0

5.876

10.4

29.814

-17.7 %

52.9

26.518

-16.7 %

47.1

112.58

199.8

-0.019

-0.03

139.08

-60.8 %

246.9

1.017

1.8

138.06

-60.3 %

245.1

0.088

1 567.75

2021-12-31
%

68.056

29.9 %

100

0

0

0

14.28

21

36.235

0 %

53.2

31.821

97 %

46.8

326.97

480.4

-0.012

-0.02

354.71

-14.2 %

521.2

7.326

10.8

347.38

-15.7 %

510.4

0.222

1 567.75

2021-06-30
%

52.392

-15.9 %

100

0

0

0

0

36.242

-10 %

69.2

16.15

-26.7 %

30.8

397.95

759.6

-0.702

-1.3

413.39

534.8 %

789

1.101

2.1

412.29

513 %

786.9

0.263

1 567.75

2020-12-31
%

62.307

-8.3 %

100

0

0

0

13.318

21.4

40.272

15.3 %

64.6

22.035

-33.3 %

35.4

-22.229

-35.7

-1.99

-3.2

-95.068

56.1 %

-152.6

4.761

7.6

-99.829

54.6 %

-160.2

-0.064

1 567.75

2020-06-30
%

67.932

-19.7 %

100

0

0

0

0

34.916

-32.2 %

51.4

33.016

-0.2 %

48.6

-247.62

-364.5

-2.091

-3.08

-216.69

-5653.4 %

-319

3.059

4.5

-219.75

-97567.1 %

-323.5

-0.14

1 567.75

2019-12-31
%

84.594

1 %

100

0

84.594

100

0

13.559

16

51.513

10.1 %

60.9

33.081

-10.5 %

39.1

-27.194

-32.1

-1.985

-2.3

3.902

-99.2 %

4.6

4.127

4.9

-0.225

-100 %

-0.3

0

1 567.75

2019-06-30
%

83.751

3.6 %

100

0

0

0

0

46.771

-7.9 %

55.8

36.98

49.3 %

44.2

454.47

542.6

-2.105

-2.5

489.35

66.6 %

584.3

2.169

2.6

487.18

65.7 %

581.7

0.311

1 567.75

2018-12-31
%

80.804

26.1 %

100

5.232

6.5

75.572

93.5

0

17.461

21.6

50.806

41.6 %

62.9

24.766

-12.2 %

30.6

271.08

335.5

-2.033

-2.5

293.81

-0.7 %

363.6

-0.154

-0.2

293.96

1.5 %

363.8

0.188

1 567.75

2018-06-30
%

64.07

-30.5 %

100

0

0

0

0

35.869

-39.3 %

56

28.201

1.3 %

44

268.03

418.3

-0.471

-0.7

295.76

223.5 %

461.6

6.27

9.8

289.49

247.5 %

451.8

0.185

1 567.75

2017-12-31

92.132

96.8 %

5.184

86.948

12.212

59.101

94.7 %

27.847

69.2 %

63.569

91.416

-46.1 %

8.109

83.307

-49.7 %

0.053

1 567.75

2017-06-30

46.812

-27.9 %

-100 %

30.35

-24.7 %

16.462

-15.6 %

153.22

169.68

33.5 %

4.216

165.46

37.9 %

0.106

1 567.75

2016-12-31

64.9

142.2 %

5

59.8

5

40.3

185.8 %

19.5

53.5 %

3.4

-0.7

127.1

-31 %

7.1

120

-92.5 %

0.08

1 567.8

2016-06-30

26.8

0.4 %

14.1

-96.2 %

12.7

-25.3 %

171.6

184.3

97.5 %

-3.5

1 595.4

1382.7 %

1.01

1 565.7

2015-12-31

26.7

1.9 %

-357.3

-139.2

-27.6

366.9

5632.8 %

17

-14.1 %

54.5

-0.9

93.3

-52.5 %

1.9

107.6

-48.4 %

0.06

1 563.5

2015-06-30

26.2

104.8 %

6.4

104.5 %

19.8

150.1 %

133.5

-1.3

196.6

656.9 %

2.9

208.7

135.6 %

0.12

1 561.1

2014-12-31

-551

-192.2 %

-368.5

-182.5

-181.2 %

-30.5

-143

-193.9 %

-39.5

-154.6 %

4.2

0.3

-35.3

-149.2 %

-6.3

88.6

83.8 %

0.05

1 562.4

2014-06-30

597.9

-6.2 %

373.2

224.8

-15 %

33.7

152.3

-0.7 %

72.4

-34.8 %

-0.7

0

71.7

-50.9 %

10.9

48.2

-59.4 %

0.03

1 562.4

2013-12-31

637.5

25.2 %

373.1

264.5

35.9 %

42.7

153.4

15.3 %

111

80.2 %

34.9

0

145.9

16.2 %

17.3

118.6

12.7 %

0.08

1 561.1

2013-06-30

509.1

-9.3 %

314.5

194.6

-24.5 %

31.4

133

-9.6 %

61.6

-44.3 %

64.1

-0.1

125.6

-25.4 %

10.2

105.2

-24.1 %

0.07

1 562.9

2012-12-31

561.5

22.6 %

303.7

257.8

31.7 %

41

147.1

21 %

110.6

49.1 %

57.8

0

168.4

-15.2 %

19.4

138.6

-22 %

0.09

1 560.9

2012-06-30

458.1

-8.9 %

262.3

195.8

-11.9 %

23.3

121.6

-6.7 %

74.2

-19.3 %

124.5

0

198.7

10.7 %

14.5

177.7

20.9 %

0.11

1 560.9

2011-12-31

502.6

13.3 %

280.3

222.3

-1.3 %

27.2

130.4

21 %

91.9

-21.8 %

87.6

0

179.5

-34.4 %

24.9

147

-41 %

0.09

1 560.9

2011-06-30

443.5

-5.5 %

218.2

225.3

3.5 %

22.4

107.8

-10.8 %

117.5

21.5 %

156

0

273.5

-9.5 %

19.1

249

2.9 %

0.16

1 560.9

2010-12-31

469.4

14 %

251.8

217.6

24.3 %

24.6

120.9

14.6 %

96.7

38.9 %

205.4

0

302.1

324.3 %

53.9

242.1

362.9 %

0.16

1 560.9

2010-06-30

411.7

1.9 %

236.6

175.1

-4.2 %

22

105.5

-14.9 %

69.6

18.4 %

1.6

0

71.2

-62.9 %

13.4

52.3

-65.8 %

0.03

1 560.9

2009-12-31

404.1

20.1 %

221.4

182.8

69.7 %

37

123.9

6.7 %

58.8

791.8 %

133.1

0

191.9

2232.2 %

33.4

153

1126.8 %

0.1

1 560.9

2009-06-30

336.5

-31.8 %

228.9

107.7

-54.9 %

35.8

116.1

-21.8 %

-8.5

-109.4 %

-0.6

0.1

-9

-179.6 %

1.4

-14.9

-130.9 %

-0.01

1 560.9

2008-12-31

493.1

-9.5 %

254.1

238.9

-14.2 %

42

148.5

9.4 %

90.5

-36.7 %

-79.1

-0.1

11.3

-92.2 %

4.2

48.2

-61.3 %

0.03

1 560.9

2008-06-30

544.7

-10.6 %

266.2

278.5

-14.8 %

37.2

135.7

-4.9 %

142.9

-22.3 %

1.3

-0.1

144.1

-68.4 %

17.3

124.5

-66.6 %

0.08

1 560.9

2007-12-31

609.5

-2 %

282.8

326.7

-6.7 %

33.1

142.7

6 %

184

-14.7 %

5.6

455.9

105.8 %

79

373.1

113.2 %

0.24

1 560.9

2007-06-30

622.2

-1.2 %

272

350.2

2.6 %

37

134.6

-3.5 %

215.6

6.9 %

4.5

221.5

-9.1 %

39.7

175

-8.9 %

0.11

1 560.9

2006-12-31

630

8 %

288.8

341.2

7.8 %

33.3

139.5

2.3 %

201.7

11.9 %

44.5

0

243.7

32.6 %

46.8

192.1

31.1 %

0.12

1 560.9

2006-06-30

583.2

-0.1 %

266.6

316.5

5.9 %

32.9

136.3

-9.7 %

180.3

21.8 %

3.5

0

183.8

9.5 %

33.2

146.5

9.3 %

0.09

1 560.9

2005-12-31

583.8

8.8 %

284.9

298.9

6.1 %

32.4

150.9

8.9 %

148

3.4 %

55.5

0.7

167.8

17.3 %

30.9

134

19.3 %

0.09

1 560.9

2005-06-30

536.6

-20.8 %

254.8

281.8

-5.1 %

28.9

138.6

-17.4 %

143.2

10.8 %

-0.8

0

143.1

-38.2 %

28.1

112.3

-45.4 %

0.07

1 560.9

2004-12-31

677.1

-2.9 %

380.1

297

0.7 %

49.4

167.7

4.3 %

129.3

-3.5 %

22.6

0

231.7

66.3 %

22.9

205.7

84.6 %

0.13

1 560.9

2004-06-30

697.6

4.7 %

402.7

294.9

7.9 %

48.9

160.8

-3.1 %

134

24.5 %

2

-1.1

139.3

1909.1 %

25.2

111.4

446 %

0.07

1 560.9

2003-12-31

666.4

8.6 %

392.9

273.4

20.2 %

49

165.9

-0.5 %

107.6

77.6 %

-108.5

-1.5

-7.7

-114 %

22

-32.2

-194.7 %

-0.02

1 560.9

2003-06-30

613.6

-11.7 %

386.3

227.4

-14.3 %

49.7

166.7

-4.1 %

60.6

-33.8 %

-7.3

-1.1

55.1

72.2 %

19.7

34

81.8 %

0.02

1 560.9

2002-12-31

695

429.6

265.4

63.5

173.9

91.5

-73.4

-1.8

32

10.9

18.7

0.01

1 674.5

View Section: Balance Sheet